Nifty
Sensex
:
:
18726.40
63142.96
127.40 (0.69%)
350.08 (0.56%)

Chemicals

Rating :
64/99

BSE: 500184 | NSE: HSCL

131.65
07-Jun-2023
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 131.65
  • 134.00
  • 129.00
  • 131.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2804781
  •  3701.27
  •  134.00
  •  55.40

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 5,682.41
  • 26.31
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 5,893.80
  • 0.19%
  • 2.61

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 45.62%
  • 14.36%
  • 29.73%
  • FII
  • DII
  • Others
  • 2.36%
  • 0.48%
  • 7.45%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.57
  • 11.49
  • 35.43

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.26
  • -6.54
  • 24.98

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -7.81
  • 65.69

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.62
  • 21.61
  • 29.91

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.22
  • 1.92
  • 1.46

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.43
  • 13.70
  • 16.48

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Var%
Dec 22
Dec 21
Var%
Sep 22
Sep 21
Var%
Jun 22
Jun 21
Var%
Net Sales
1,028.90
833.79
23.40%
1,037.39
772.49
34.29%
1,058.91
645.29
64.10%
1,046.64
539.75
93.91%
Expenses
903.34
790.10
14.33%
932.49
728.35
28.03%
961.77
615.65
56.22%
975.04
503.83
93.53%
EBITDA
125.56
43.69
187.39%
104.90
44.14
137.65%
97.14
29.64
227.73%
71.60
35.92
99.33%
EBIDTM
12.20%
5.24%
10.11%
5.71%
9.17%
4.59%
6.84%
6.65%
Other Income
10.55
1.89
458.20%
7.67
4.16
84.38%
8.19
2.52
225.00%
1.56
1.33
17.29%
Interest
13.20
11.08
19.13%
20.25
8.86
128.56%
19.97
7.79
156.35%
12.65
7.89
60.33%
Depreciation
12.32
13.30
-7.37%
12.85
12.15
5.76%
13.07
12.08
8.20%
12.61
12.02
4.91%
PBT
110.59
-3.45
-
79.47
27.29
191.21%
42.29
12.29
244.10%
47.90
17.34
176.24%
Tax
34.38
5.61
512.83%
14.26
2.99
376.92%
6.41
2.93
118.77%
9.34
2.89
223.18%
PAT
76.21
-9.06
-
65.21
24.30
168.35%
35.88
9.36
283.33%
38.56
14.45
166.85%
PATM
7.41%
-1.09%
6.29%
3.15%
3.39%
1.45%
3.68%
2.68%
EPS
1.76
-0.17
-
1.55
0.58
167.24%
0.86
0.22
290.91%
0.92
0.35
162.86%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
-
4,171.84
2,791.32
1,679.46
1,805.80
2,422.39
2,021.50
1,343.01
1,183.43
1,437.98
1,396.13
Net Sales Growth
-
49.46%
66.20%
-7.00%
-25.45%
19.83%
50.52%
13.48%
-17.70%
3.00%
 
Cost Of Goods Sold
-
3,254.40
2,244.86
1,233.92
1,223.79
1,600.41
1,346.98
879.95
837.39
1,116.85
1,055.25
Gross Profit
-
917.44
546.46
445.54
582.01
821.98
674.52
463.06
346.04
321.13
340.87
GP Margin
-
21.99%
19.58%
26.53%
32.23%
33.93%
33.37%
34.48%
29.24%
22.33%
24.42%
Total Expenditure
-
3,772.65
2,635.26
1,548.53
1,525.48
1,862.53
1,569.11
1,109.82
1,037.64
1,313.75
1,307.63
Power & Fuel Cost
-
15.96
16.86
12.60
11.76
11.99
12.01
11.35
7.82
11.87
9.23
% Of Sales
-
0.38%
0.60%
0.75%
0.65%
0.49%
0.59%
0.85%
0.66%
0.83%
0.66%
Employee Cost
-
91.51
80.77
76.11
74.33
59.56
48.39
37.31
31.96
32.59
27.75
% Of Sales
-
2.19%
2.89%
4.53%
4.12%
2.46%
2.39%
2.78%
2.70%
2.27%
1.99%
Manufacturing Exp.
-
41.55
40.00
27.58
26.04
27.28
24.06
22.59
19.43
22.76
14.58
% Of Sales
-
1.00%
1.43%
1.64%
1.44%
1.13%
1.19%
1.68%
1.64%
1.58%
1.04%
General & Admin Exp.
-
55.46
41.14
26.64
25.35
26.48
23.69
27.19
25.33
32.36
24.94
% Of Sales
-
1.33%
1.47%
1.59%
1.40%
1.09%
1.17%
2.02%
2.14%
2.25%
1.79%
Selling & Distn. Exp.
-
215.08
153.15
119.56
98.76
91.09
74.72
75.80
75.91
60.39
64.05
% Of Sales
-
5.16%
5.49%
7.12%
5.47%
3.76%
3.70%
5.64%
6.41%
4.20%
4.59%
Miscellaneous Exp.
-
98.69
58.48
52.13
65.45
45.72
39.26
55.63
39.78
36.93
64.05
% Of Sales
-
2.37%
2.10%
3.10%
3.62%
1.89%
1.94%
4.14%
3.36%
2.57%
8.01%
EBITDA
-
399.19
156.06
130.93
280.32
559.86
452.39
233.19
145.79
124.23
88.50
EBITDA Margin
-
9.57%
5.59%
7.80%
15.52%
23.11%
22.38%
17.36%
12.32%
8.64%
6.34%
Other Income
-
27.97
7.22
14.05
7.99
7.77
12.26
5.84
8.89
13.09
12.84
Interest
-
66.07
35.62
33.43
54.91
71.05
70.45
81.58
111.11
102.63
117.62
Depreciation
-
50.85
49.55
46.97
39.24
34.43
33.23
32.78
67.05
59.18
58.44
PBT
-
310.25
78.12
64.56
194.15
462.14
360.97
124.67
-23.47
-24.48
-74.72
Tax
-
64.39
14.41
17.30
-11.21
137.90
113.37
42.23
-4.52
-11.96
-16.75
Tax Rate
-
22.98%
26.95%
26.80%
-5.77%
29.84%
31.41%
33.87%
19.26%
48.86%
22.42%
PAT
-
215.98
40.94
47.48
205.48
324.30
247.46
82.78
-18.59
-12.43
-56.98
PAT before Minority Interest
-
215.86
39.05
47.27
205.36
324.24
247.60
82.44
-18.96
-12.51
-57.97
Minority Interest
-
0.12
1.89
0.21
0.12
0.06
-0.14
0.34
0.37
0.08
0.99
PAT Margin
-
5.18%
1.47%
2.83%
11.38%
13.39%
12.24%
6.16%
-1.57%
-0.86%
-4.08%
PAT Growth
-
427.55%
-13.77%
-76.89%
-36.64%
31.05%
198.94%
-
-
-
 
EPS
-
4.99
0.95
1.10
4.75
7.49
5.72
1.91
-0.43
-0.29
-1.32

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
2,280.51
1,867.64
1,792.91
1,734.15
1,631.79
1,414.66
1,030.10
878.69
788.51
795.78
Share Capital
43.27
41.90
41.90
41.88
41.86
41.84
41.84
41.84
38.57
38.57
Total Reserves
2,130.87
1,821.92
1,747.50
1,688.87
1,587.33
1,371.53
988.01
836.85
749.93
757.20
Non-Current Liabilities
412.81
436.48
403.60
319.95
465.48
410.65
456.37
521.56
702.23
813.07
Secured Loans
48.31
93.17
84.39
22.44
188.28
231.19
386.42
326.13
428.41
493.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.61
39.87
103.74
96.07
Long Term Provisions
265.86
264.30
250.09
238.61
146.08
76.26
49.05
48.29
48.10
48.23
Current Liabilities
1,295.01
1,412.38
841.27
742.87
927.56
740.25
696.33
709.24
798.30
934.73
Trade Payables
345.59
778.60
152.91
229.40
440.52
146.23
178.29
115.27
108.47
103.71
Other Current Liabilities
158.73
186.31
92.81
198.18
148.00
153.26
133.25
181.40
162.72
230.45
Short Term Borrowings
742.72
445.85
593.93
314.51
241.67
364.23
358.16
411.91
526.33
595.87
Short Term Provisions
47.98
1.62
1.62
0.77
97.37
76.52
26.63
0.66
0.78
4.70
Total Liabilities
3,985.52
3,713.81
3,037.09
2,796.52
3,024.51
2,565.30
2,182.43
2,109.44
2,289.36
2,543.97
Net Block
1,515.14
1,545.53
1,467.75
1,475.03
1,170.41
1,177.78
1,173.82
1,179.88
1,228.26
1,220.96
Gross Block
2,223.22
2,219.13
2,066.07
2,025.52
1,680.94
1,654.11
1,614.99
1,589.98
1,571.55
1,501.40
Accumulated Depreciation
708.08
673.59
598.32
550.48
510.53
476.32
441.17
410.09
343.28
280.44
Non Current Assets
2,053.01
2,045.68
1,989.66
1,960.07
1,779.96
1,629.94
1,378.70
1,404.41
1,413.22
1,435.07
Capital Work in Progress
93.53
76.55
159.61
158.38
133.31
22.44
12.99
31.38
14.12
59.27
Non Current Investment
131.91
113.32
66.05
46.66
179.21
273.23
86.57
31.67
1.97
1.97
Long Term Loans & Adv.
312.42
308.99
294.92
278.73
273.02
130.43
82.77
133.57
168.45
152.85
Other Non Current Assets
0.00
1.29
1.33
1.27
24.00
26.05
22.54
27.91
0.42
0.02
Current Assets
1,932.50
1,668.12
1,047.42
836.44
1,244.55
935.36
803.74
705.03
876.14
1,108.89
Current Investments
0.00
0.00
0.00
0.00
0.01
0.01
0.38
21.00
21.00
166.13
Inventories
544.22
771.51
339.40
405.19
543.18
420.12
395.89
319.62
367.53
388.25
Sundry Debtors
504.89
505.03
461.45
299.58
366.13
271.80
221.20
203.91
321.26
353.54
Cash & Bank
624.80
265.01
137.71
46.56
51.10
34.20
36.71
46.60
41.33
48.65
Other Current Assets
258.59
10.16
10.05
9.44
284.13
209.23
149.56
113.90
125.02
152.32
Short Term Loans & Adv.
233.78
116.41
98.82
75.67
273.12
197.00
129.02
100.78
116.95
132.98
Net Current Assets
637.49
255.74
206.15
93.58
316.99
195.11
107.41
-4.21
77.84
174.16
Total Assets
3,985.51
3,713.80
3,037.08
2,796.51
3,024.51
2,565.30
2,182.44
2,109.44
2,289.36
2,543.96

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
53.96
330.88
-40.41
282.59
475.82
258.07
205.39
296.01
212.47
149.38
PBT
280.25
53.47
64.56
194.15
462.14
360.97
124.67
-23.47
-24.48
-74.72
Adjustment
98.96
124.85
82.96
109.62
75.10
110.52
129.63
187.92
161.14
235.69
Changes in Working Capital
-277.84
169.83
-174.33
12.96
34.05
-134.19
-25.52
131.98
73.32
-11.82
Cash after chg. in Working capital
101.37
348.14
-26.81
316.72
571.29
337.30
228.78
296.43
209.98
149.15
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-47.41
-17.26
-13.60
-34.14
-95.46
-79.23
-23.38
-0.42
2.49
0.23
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-396.66
-28.23
-113.56
-213.75
-224.23
-50.34
17.52
-4.76
127.90
-99.49
Net Fixed Assets
-19.73
-62.73
-36.71
-360.68
-138.60
-35.93
-15.10
-33.50
-20.98
-84.30
Net Investments
-18.59
-47.27
-19.39
185.00
121.58
-186.41
-34.15
-29.70
145.13
-91.16
Others
-358.34
81.77
-57.46
-38.07
-207.21
172.00
66.77
58.44
3.75
75.97
Cash from Financing Activity
377.11
-181.98
164.66
-40.79
-257.44
-199.88
-233.20
-277.76
-348.12
-108.61
Net Cash Inflow / Outflow
34.41
120.67
10.69
28.05
-5.84
7.85
-10.28
13.49
-7.74
-58.72
Opening Cash & Equivalents
173.38
52.72
42.03
14.06
19.89
12.05
29.67
17.39
24.81
83.05
Closing Cash & Equivalent
207.80
173.38
52.72
42.03
14.06
19.89
12.05
29.67
17.39
24.81

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
50.24
44.49
42.71
41.33
38.92
33.78
24.61
21.00
20.44
20.63
ROA
5.61%
1.16%
1.62%
7.06%
11.60%
10.43%
3.84%
-0.86%
-0.52%
-2.31%
ROE
10.69%
2.14%
2.69%
12.22%
21.31%
20.27%
8.64%
-2.27%
-1.58%
-6.89%
ROCE
12.45%
3.59%
4.13%
11.46%
25.49%
22.25%
11.56%
4.76%
3.84%
1.99%
Fixed Asset Turnover
1.88
1.30
0.82
0.97
1.45
1.27
0.93
0.84
1.05
1.18
Receivable days
44.18
63.19
82.70
67.28
48.06
43.43
52.07
72.48
76.22
69.68
Inventory Days
57.56
72.63
80.91
95.85
72.57
71.88
87.63
94.83
85.37
93.07
Payable days
38.78
40.45
32.69
18.45
22.19
37.93
50.48
40.98
27.53
22.35
Cash Conversion Cycle
62.96
95.37
130.92
144.67
98.45
77.38
89.22
126.33
134.05
140.41
Total Debt/Equity
0.38
0.31
0.40
0.29
0.29
0.47
0.75
1.01
1.43
1.71
Interest Cover
5.24
2.50
2.93
4.54
7.50
6.12
2.53
0.79
0.76
0.36

News Update:


  • Himadri Speciality - Quarterly Results
    28th Apr 2023, 19:15 PM

    Read More
  • Himadri Speciality Chemical gets nod to sell two windmills in Maharashtra
    24th Mar 2023, 12:07 PM

    The Finance & Management Committee of Board of Directors on March 22, 2023, approved the same

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.