Shareholder's Funds
2,407.87
2,097.75
1,814.61
1,606.58
1,392.08
1,233.56
1,256.88
1,256.10
1,489.27
1,450.04
Share Capital
12.94
12.94
12.94
12.94
12.94
12.94
14.46
14.46
14.46
14.46
Total Reserves
2,394.93
2,084.81
1,801.67
1,593.64
1,379.14
1,220.62
1,242.42
1,241.64
1,474.81
1,435.58
Non-Current Liabilities
410.69
655.21
765.66
824.80
1,138.96
959.64
993.63
958.32
799.35
592.05
Secured Loans
120.50
360.03
477.13
540.01
841.15
649.75
699.57
670.76
492.65
292.04
Unsecured Loans
14.68
17.91
20.23
22.32
22.50
25.64
29.13
32.47
30.37
25.29
Long Term Provisions
11.21
8.53
7.46
6.49
6.22
8.84
8.02
6.09
10.21
9.57
Current Liabilities
734.21
743.26
776.68
688.11
748.45
662.82
617.88
623.79
1,186.28
1,045.53
Trade Payables
172.21
162.63
400.56
259.67
217.40
230.13
195.22
185.72
217.37
196.60
Other Current Liabilities
305.27
330.65
362.48
359.39
338.34
295.33
204.01
278.40
328.95
342.25
Short Term Borrowings
249.38
243.73
0.00
57.13
160.33
128.74
208.73
151.99
636.71
503.70
Short Term Provisions
7.35
6.25
13.64
11.91
32.38
8.62
9.93
7.68
3.26
2.98
Total Liabilities
3,552.77
3,496.22
3,356.95
3,119.49
3,279.49
2,856.02
2,868.39
2,838.21
3,474.90
3,087.62
Net Block
1,551.75
1,556.25
1,488.64
1,375.85
1,118.53
1,831.33
1,819.68
1,842.29
1,681.07
1,523.28
Gross Block
2,657.68
2,506.82
2,314.34
2,056.35
1,585.35
2,529.79
2,313.78
2,276.64
2,016.30
1,746.19
Accumulated Depreciation
1,105.93
950.57
825.71
680.50
466.82
698.46
494.10
434.34
335.23
222.91
Non Current Assets
2,447.40
2,224.16
2,150.26
2,062.02
1,899.47
1,970.20
1,974.23
2,105.49
2,046.86
1,881.83
Capital Work in Progress
195.25
103.22
52.39
141.50
303.97
30.52
33.00
116.77
209.38
151.58
Non Current Investment
15.42
0.17
0.07
10.64
20.93
11.12
11.73
20.07
34.55
35.04
Long Term Loans & Adv.
210.18
84.73
126.33
46.11
43.65
95.42
105.53
122.85
110.55
128.56
Other Non Current Assets
3.60
3.64
1.65
1.77
1.84
1.81
4.29
3.51
11.31
43.37
Current Assets
1,100.98
1,267.66
1,202.25
1,053.02
1,375.51
885.82
847.61
732.71
1,428.04
1,205.79
Current Investments
84.60
35.05
29.24
0.00
0.00
0.00
0.00
0.00
0.00
104.55
Inventories
457.22
398.95
396.74
327.56
301.62
436.14
407.98
290.67
564.30
492.50
Sundry Debtors
394.40
396.38
320.72
342.56
306.40
317.30
293.04
323.13
514.09
397.17
Cash & Bank
84.13
363.70
360.94
279.25
58.62
23.41
47.50
39.34
239.75
143.82
Other Current Assets
80.63
19.53
28.59
37.42
708.88
108.97
99.10
79.58
109.91
67.75
Short Term Loans & Adv.
65.33
54.05
66.01
66.23
66.06
51.00
43.98
49.09
81.86
49.08
Net Current Assets
366.77
524.40
425.57
364.91
627.07
223.00
229.73
108.92
241.76
160.25
Total Assets
3,548.38
3,491.82
3,352.51
3,115.04
3,274.98
2,856.02
2,821.84
2,838.20
3,474.90
3,087.62
|