Nifty
Sensex
:
:
23398.10
74781.76
-79.70 (-0.34%)
-120.83 (-0.16%)

Ceramics/Marble/Granite/Sanitaryware

Rating :
55/99

BSE: 500187 | NSE: AGI

762.65
11-Sep-2026
  • Open
  • High
  • Low
  • Previous Close
  •  778
  •  778
  •  756
  •  778.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  80322
  •  61508370.4
  •  939
  •  465

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4,931.88
  • 13.62
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 5,315.94
  • 0.92%
  • 1.97

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 60.39%
  • 3.80%
  • 24.89%
  • FII
  • DII
  • Others
  • 6.26%
  • 0.38%
  • 4.28%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.54
  • 13.27
  • 3.31

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.55
  • 17.75
  • 1.16

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.37
  • 24.76
  • 11.91

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 22.41
  • 29.93
  • 64.70

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.54
  • 0.60
  • 1.00

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.93
  • 11.99
  • 13.45

Earnings Forecasts:

(Updated: 12-09-2026)
Description
2026
2027
2028
2029
Adj EPS
23
8
23.89
52.9
P/E Ratio
33.16
95.33
31.92
14.42
Revenue
11.81
8.65
4.99
2634.4
EBITDA
2898.7
3741.1
5047.2
619.3
Net Income
691.2
973.3
1438.2
342.5
ROA
384.8
525.2
911.7
8.99
P/B Ratio
-
-
-
2.06
ROE
1.66
1.45
-
14.25
FCFF
13.97
16.46
23.26
-
FCFF Yield
-
-
-
-
Net Debt
-
-
-
-
BVPS
-
-
-
369.6

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
785.27
687.66
14.19%
742.39
704.83
5.33%
633.69
658.48
-3.76%
601.58
599.18
0.40%
Expenses
610.44
545.64
11.88%
589.48
550.68
7.05%
483.38
489.40
-1.23%
452.06
444.94
1.60%
EBITDA
174.83
142.02
23.10%
152.91
154.15
-0.80%
150.31
169.08
-11.10%
149.52
154.24
-3.06%
EBIDTM
22.26%
20.65%
20.60%
21.87%
23.72%
25.68%
24.85%
25.74%
Other Income
8.96
33.50
-73.25%
53.29
37.23
43.14%
3.61
15.50
-76.71%
4.71
11.85
-60.25%
Interest
9.86
17.07
-42.24%
9.44
21.30
-55.68%
10.62
19.75
-46.23%
10.86
23.28
-53.35%
Depreciation
44.66
40.66
9.84%
44.16
44.02
0.32%
43.75
44.25
-1.13%
42.52
47.02
-9.57%
PBT
129.27
117.79
9.75%
152.60
126.06
21.05%
94.46
120.58
-21.66%
100.85
95.79
5.28%
Tax
29.92
28.94
3.39%
37.22
29.45
26.38%
23.01
30.07
-23.48%
24.87
23.72
4.85%
PAT
99.35
88.85
11.82%
115.38
96.61
19.43%
71.45
90.51
-21.06%
75.98
72.07
5.43%
PATM
12.65%
12.92%
15.54%
13.71%
11.28%
13.75%
12.63%
12.03%
EPS
15.36
13.73
11.87%
17.83
14.93
19.42%
11.04
13.99
-21.09%
11.74
11.14
5.39%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 26
Mar 25
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
2,762.93
2,665.32
2,528.82
2,712.37
2,252.78
2,074.81
1,978.73
1,980.62
Net Sales Growth
4.26%
5.40%
-6.77%
20.40%
8.58%
4.86%
-0.10%
 
Cost Of Goods Sold
793.09
774.71
753.97
1,132.59
888.88
805.20
762.73
731.52
Gross Profit
1,969.84
1,890.61
1,774.85
1,579.78
1,363.90
1,269.62
1,216.01
1,249.11
GP Margin
71.30%
70.93%
70.18%
58.24%
60.54%
61.19%
61.45%
63.07%
Total Expenditure
2,135.36
2,071.74
1,919.71
2,396.41
1,980.96
1,788.08
1,663.48
1,648.11
Power & Fuel Cost
-
522.58
476.90
355.08
284.37
248.43
235.41
283.24
% Of Sales
-
19.61%
18.86%
13.09%
12.62%
11.97%
11.90%
14.30%
Employee Cost
-
252.19
217.54
360.54
309.02
286.59
250.58
198.34
% Of Sales
-
9.46%
8.60%
13.29%
13.72%
13.81%
12.66%
10.01%
Manufacturing Exp.
-
380.07
332.29
278.36
236.00
209.92
189.88
184.25
% Of Sales
-
14.26%
13.14%
10.26%
10.48%
10.12%
9.60%
9.30%
General & Admin Exp.
-
72.41
90.70
74.21
71.56
67.76
62.40
73.34
% Of Sales
-
2.72%
3.59%
2.74%
3.18%
3.27%
3.15%
3.70%
Selling & Distn. Exp.
-
32.11
18.33
138.60
142.69
125.75
104.75
140.84
% Of Sales
-
1.20%
0.72%
5.11%
6.33%
6.06%
5.29%
7.11%
Miscellaneous Exp.
-
37.66
29.97
57.03
48.43
44.45
57.72
36.59
% Of Sales
-
1.41%
1.19%
2.10%
2.15%
2.14%
2.92%
1.85%
EBITDA
627.57
593.58
609.11
315.96
271.82
286.73
315.25
332.51
EBITDA Margin
22.71%
22.27%
24.09%
11.65%
12.07%
13.82%
15.93%
16.79%
Other Income
70.57
96.28
79.55
29.88
9.68
4.56
14.72
3.57
Interest
40.78
47.99
84.67
87.48
55.76
33.48
41.25
77.52
Depreciation
175.09
171.09
177.18
151.00
114.07
110.87
114.57
125.03
PBT
477.18
470.79
426.81
107.36
111.67
146.94
174.16
133.54
Tax
115.02
114.04
104.40
37.16
31.03
46.64
65.67
48.10
Tax Rate
24.10%
24.49%
24.46%
34.66%
29.52%
31.74%
37.71%
36.02%
PAT
362.16
351.66
322.41
70.05
74.10
100.29
108.49
85.44
PAT before Minority Interest
362.16
351.66
322.41
70.05
74.10
100.29
108.49
85.44
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
13.11%
13.19%
12.75%
2.58%
3.29%
4.83%
5.48%
4.31%
PAT Growth
4.06%
9.07%
360.26%
-5.47%
-26.11%
-7.56%
26.98%
 
EPS
55.98
54.35
49.83
10.83
11.45
15.50
16.77
13.21

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 26
Mar 25
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
2,407.34
2,097.73
1,512.81
1,487.47
1,446.53
1,386.49
1,323.09
Share Capital
12.94
12.94
14.46
14.46
14.46
14.46
14.46
Total Reserves
2,394.40
2,084.79
1,498.35
1,473.01
1,432.07
1,372.04
1,308.63
Non-Current Liabilities
410.69
655.21
1,030.52
799.31
592.06
443.74
488.84
Secured Loans
120.50
360.03
720.76
492.65
292.04
160.31
310.10
Unsecured Loans
14.68
17.91
32.47
30.37
25.29
48.06
48.45
Long Term Provisions
11.21
8.53
11.01
10.22
9.59
7.83
7.80
Current Liabilities
734.34
743.28
1,017.11
1,186.91
1,046.24
824.41
978.18
Trade Payables
172.21
162.63
264.49
217.37
196.72
154.65
145.10
Other Current Liabilities
305.40
330.67
344.27
329.57
342.83
374.39
415.72
Short Term Borrowings
249.38
243.73
404.53
636.71
503.70
292.17
217.61
Short Term Provisions
7.35
6.25
3.82
3.26
2.98
3.20
199.74
Total Liabilities
3,552.37
3,496.22
3,560.44
3,473.69
3,084.83
2,654.64
2,790.11
Net Block
1,551.75
1,556.25
1,950.25
1,681.36
1,523.60
1,514.10
1,588.12
Gross Block
2,657.68
2,506.82
2,428.42
2,016.71
1,746.63
1,627.58
2,263.33
Accumulated Depreciation
1,105.93
950.57
478.17
335.36
223.03
113.49
675.20
Non Current Assets
2,445.87
2,224.06
2,206.76
2,044.54
1,877.94
1,703.08
1,666.03
Capital Work in Progress
195.25
103.22
120.84
209.38
151.58
62.53
33.54
Non Current Investment
13.86
0.07
20.07
32.48
31.47
29.19
10.82
Long Term Loans & Adv.
210.21
84.73
111.46
110.01
127.87
70.06
31.61
Other Non Current Assets
3.60
3.64
4.14
11.31
43.43
27.21
1.94
Current Assets
1,102.12
1,267.76
1,353.68
1,429.14
1,206.88
951.57
1,124.08
Current Investments
84.60
35.05
0.27
0.27
104.55
0.00
0.04
Inventories
457.22
398.95
569.96
564.34
492.50
490.06
474.36
Sundry Debtors
394.40
396.38
587.90
513.76
397.55
390.06
413.78
Cash & Bank
85.19
363.80
61.11
240.20
144.32
20.13
25.12
Other Current Assets
80.71
19.53
39.51
27.91
67.98
51.32
210.78
Short Term Loans & Adv.
65.33
54.05
94.93
82.66
49.19
38.54
208.73
Net Current Assets
367.77
524.48
336.58
242.24
160.65
127.16
145.90
Total Assets
3,547.99
3,491.82
3,560.44
3,473.68
3,084.82
2,654.65
2,790.11

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 26
Mar 25
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
571.47
428.55
328.99
54.80
204.23
310.60
264.42
PBT
465.70
426.81
107.36
105.13
146.94
174.16
133.54
Adjustment
215.35
235.65
222.44
163.53
146.00
152.66
194.51
Changes in Working Capital
-7.41
-114.98
15.51
-180.03
-15.89
54.81
-25.64
Cash after chg. in Working capital
673.64
547.49
345.30
88.62
277.05
381.62
302.42
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-102.17
-118.94
-16.31
-33.82
-72.81
-71.03
-38.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-109.19
-442.39
-322.17
-183.09
-328.61
-66.37
-92.38
Net Fixed Assets
-242.89
-216.63
-167.73
-327.91
-208.10
573.81
Net Investments
-64.80
-15.15
14.48
105.04
-106.97
111.87
Others
198.50
-210.61
-168.92
39.78
-13.54
-752.05
Cash from Financing Activity
-412.82
-190.41
-185.18
223.98
247.63
-246.99
-207.48
Net Cash Inflow / Outflow
49.46
-204.25
-178.36
95.68
123.25
-2.76
-35.45
Opening Cash & Equivalents
28.02
232.27
235.62
139.94
16.69
19.46
54.90
Closing Cash & Equivalent
77.54
28.02
57.26
235.62
139.94
16.69
19.46

Financial Ratios

Standalone /

Consolidated
Description
Mar 26
Mar 25
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
372.09
324.24
209.25
205.75
200.08
191.78
183.01
155.69
155.39
146.47
ROA
9.98%
9.14%
1.99%
2.26%
3.49%
3.99%
3.06%
1.24%
3.25%
4.96%
ROE
15.61%
17.86%
4.67%
5.05%
7.08%
8.01%
7.27%
3.31%
8.23%
11.41%
ROCE
17.97%
18.49%
7.20%
6.34%
8.26%
10.46%
9.88%
6.96%
9.92%
13.09%
Fixed Asset Turnover
1.03
1.03
1.22
1.22
1.32
1.09
0.98
1.00
1.09
1.19
Receivable days
54.03
70.94
74.12
72.70
64.46
68.92
71.54
73.88
60.76
47.50
Inventory Days
58.50
69.83
76.32
84.31
80.42
82.69
78.91
77.77
68.37
61.54
Payable days
78.88
103.38
36.39
36.89
35.68
32.50
31.66
34.23
32.43
30.23
Cash Conversion Cycle
33.65
37.38
114.05
120.11
109.20
119.11
118.79
117.42
96.70
78.81
Total Debt/Equity
0.19
0.35
0.78
0.83
0.63
0.45
0.59
1.10
1.01
0.89
Interest Cover
10.70
6.04
2.23
2.89
5.39
5.22
2.72
2.05
2.78
4.52

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.