Nifty

:

23865.75

Sensex

:

76478.67

-80.50 (-0.34%)
-249.70 (-0.33%)

Login

Nifty
Sensex

:
:

23865.75
76478.67

-80.50 (-0.34%)
-249.70 (-0.33%)

HT Media Ltd.

Printing And Publishing

Rating :

60/99

BSE: 532662 | NSE: HTMEDIA

Watchlist

NSE BSE

21.77

30-Jun-2026

Open
High
Low
Previous Close

22.33
22.6
21.6
22.33

Volume
Traded Value (lacs)
52 Week High
52 Week Low

68036
1488863.46
28.64
17.52

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

507.21
N/A
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,117.83
N/A
0.31

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-3.21
10.08
1.81

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-41.26
-23.41
-25.24

PAT CAGR (%)

10 Years
5 Years
3 Years

-36.67
-4.48
-38.28

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

0.29
0.31
0.33

EV:EBITDA (Average)

8 Years
5 Years
3 Years

10.71
13.56
12.83

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 287.54 301.90 -4.76% 277.61 285.70 -2.83% 244.42 239.90 1.88% 222.10 208.12 6.72%
Expenses 264.61 280.08 -5.52% 258.43 280.35 -7.82% 235.46 245.50 -4.09% 236.74 229.09 3.34%
EBITDA 22.93 21.82 5.09% 19.18 5.35 258.50% 8.96 -5.60 - -14.64 -20.97 -
EBIDTM 7.97% 7.23% 6.91% 1.87% 3.67% -2.33% -6.59% -10.08%
Other Income 32.90 30.86 6.61% 12.19 40.81 -70.13% 14.48 24.68 -41.33% 13.21 31.50 -58.06%
Interest 12.57 14.47 -13.13% 12.89 14.77 -12.73% 13.04 15.52 -15.98% 12.92 14.86 -13.06%
Depreciation 16.55 16.47 0.49% 16.10 16.86 -4.51% 17.68 17.05 3.70% 16.51 18.13 -8.94%
PBT -46.06 -44.78 - -21.73 14.53 - -45.04 -13.49 - -30.86 -22.46 -
Tax -6.23 3.18 - -3.71 7.96 - 6.07 -3.95 - -18.25 -8.71 -
PAT -39.83 -47.96 - -18.02 6.57 - -51.11 -9.54 - -12.61 -13.75 -
PATM -13.85% -15.89% -6.49% 2.30% -20.91% -3.98% -5.68% -6.61%
EPS -1.71 -2.06 - -0.77 0.28 - -2.20 -0.41 - -0.54 -0.59 -

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 511.04 493.93 3.46% 496.61 489.80 1.39% 451.50 423.75 6.55% 412.15 378.51 8.89%
Expenses 426.79 443.71 -3.81% 481.57 484.04 -0.51% 455.60 446.55 2.03% 441.70 419.75 5.23%
EBITDA 84.25 50.22 67.76% 15.04 5.76 161.11% -4.10 -22.80 - -29.55 -41.24 -
EBIDTM 16.49% 10.17% 3.03% 1.18% -0.91% -5.38% -7.17% -10.90%
Other Income 46.52 74.17 -37.28% 35.66 40.64 -12.25% 47.68 55.53 -14.14% 39.30 48.59 -19.12%
Interest 14.83 16.19 -8.40% 15.37 16.43 -6.45% 15.45 17.79 -13.15% 14.69 16.93 -13.23%
Depreciation 22.66 23.33 -2.87% 22.00 23.58 -6.70% 24.87 24.33 2.22% 23.23 26.76 -13.19%
PBT 18.89 79.06 -76.11% -27.02 6.39 - 2.87 -9.39 - -28.17 -36.34 -
Tax -2.65 1.49 - -3.32 9.63 - 7.21 -3.06 - -16.80 -8.75 -
PAT 21.54 77.57 -72.23% -23.70 -3.24 - -4.34 -6.33 - -11.37 -27.59 -
PATM 4.21% 15.70% -4.77% -0.66% -0.96% -1.49% -2.76% -7.29%
EPS -0.58 1.76 - -1.00 -0.26 - -0.17 -0.33 - -0.57 -1.10 -

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 1,031.67 1,035.62 907.06 921.17 751.29 528.10 1,225.51 1,306.73 1,388.65 1,432.04 1,526.73 Net Sales Growth -0.38% 14.17% -1.53% 22.61% 42.26% -56.91% -6.22% -5.90% -3.03% -6.20% Cost Of Goods Sold 210.63 206.62 242.11 294.36 156.40 84.76 284.63 376.23 298.45 351.56 381.34 Gross Profit 821.04 829.00 664.95 626.81 594.89 443.34 940.88 930.50 1,090.20 1,080.48 1,145.39 GP Margin 79.58% 80.05% 73.31% 68.04% 79.18% 83.95% 76.77% 71.21% 78.51% 75.45% 75.02% Total Expenditure 995.24 1,035.02 918.23 974.53 735.44 634.56 1,125.06 1,325.60 1,183.56 1,348.59 1,403.94 Power & Fuel Cost - 15.43 15.63 16.50 15.31 14.54 20.79 23.96 26.25 27.02 28.90 % Of Sales - 1.49% 1.72% 1.79% 2.04% 2.75% 1.70% 1.83% 1.89% 1.89% 1.89% Employee Cost - 230.04 216.14 207.21 191.06 179.81 253.86 250.99 261.90 327.95 388.89 % Of Sales - 22.21% 23.83% 22.49% 25.43% 34.05% 20.71% 19.21% 18.86% 22.90% 25.47% Manufacturing Exp. - 222.93 182.44 171.66 152.02 123.20 174.07 191.35 190.80 198.81 99.27 % Of Sales - 21.53% 20.11% 18.63% 20.23% 23.33% 14.20% 14.64% 13.74% 13.88% 6.50% General & Admin Exp. - 139.16 126.88 131.40 121.66 99.68 180.82 228.61 207.47 242.20 235.74 % Of Sales - 13.44% 13.99% 14.26% 16.19% 18.88% 14.75% 17.49% 14.94% 16.91% 15.44% Selling & Distn. Exp. - 169.09 100.17 110.96 62.59 57.65 111.69 121.51 133.12 133.40 165.56 % Of Sales - 16.33% 11.04% 12.05% 8.33% 10.92% 9.11% 9.30% 9.59% 9.32% 10.84% Miscellaneous Exp. - 51.75 34.86 42.44 36.40 74.92 99.20 132.95 65.57 67.65 165.56 % Of Sales - 5.00% 3.84% 4.61% 4.84% 14.19% 8.09% 10.17% 4.72% 4.72% 6.83% EBITDA 36.43 0.60 -11.17 -53.36 15.85 -106.46 100.45 -18.87 205.09 83.45 122.79 EBITDA Margin 3.53% 0.06% -1.23% -5.79% 2.11% -20.16% 8.20% -1.44% 14.77% 5.83% 8.04% Other Income 72.78 127.85 103.11 91.11 124.11 100.58 126.61 140.10 226.12 156.89 105.78 Interest 51.42 59.62 63.16 57.91 44.05 45.87 103.45 98.44 69.60 78.68 51.00 Depreciation 66.84 68.51 80.24 85.13 90.02 90.90 113.45 82.69 96.74 97.47 71.52 PBT -143.69 0.32 -51.46 -105.29 5.89 -142.65 10.16 -59.90 264.87 64.19 106.04 Tax -22.12 -1.52 -22.26 66.40 -8.34 -54.09 -39.90 -33.07 37.08 2.68 33.64 Tax Rate 15.39% 2.30% 15.79% -31.81% 29.30% 39.94% 9.22% 19.23% 14.78% 4.18% 26.47% PAT -121.57 -64.68 -118.68 -275.15 -20.12 -81.35 -392.68 -138.94 213.74 61.51 93.45 PAT before Minority Interest -121.57 -64.68 -118.68 -275.15 -20.12 -81.35 -392.68 -138.94 213.74 61.51 93.45 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -11.78% -6.25% -13.08% -29.87% -2.68% -15.40% -32.04% -10.63% 15.39% 4.30% 6.12% PAT Growth 0.00% - - - - - - - 247.49% -34.18% EPS -5.22 -2.78 -5.10 -11.82 -0.86 -3.49 -16.87 -5.97 9.18 2.64 4.01

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 1,871.30 1,805.63 1,694.72 1,711.10 1,500.38 1,117.29 2,082.60 2,198.87 2,346.23 2,452.09 2,501.51 Net Sales Growth 4.78% 6.54% -0.96% 14.04% 34.29% -46.35% -5.29% -6.28% -4.32% -1.98% Cost Of Goods Sold 430.08 414.52 493.08 607.61 406.99 260.74 564.46 782.10 662.11 696.38 722.94 Gross Profit 1,441.22 1,391.11 1,201.64 1,103.49 1,093.39 856.55 1,518.14 1,416.77 1,684.12 1,755.71 1,778.57 GP Margin 77.02% 77.04% 70.90% 64.49% 72.87% 76.66% 72.90% 64.43% 71.78% 71.60% 71.10% Total Expenditure 1,805.66 1,838.28 1,767.49 1,850.91 1,473.87 1,241.21 1,939.77 2,214.75 2,118.97 2,153.79 2,178.78 Power & Fuel Cost - 25.53 25.82 26.68 25.45 24.22 35.69 39.83 41.40 43.84 42.31 % Of Sales - 1.41% 1.52% 1.56% 1.70% 2.17% 1.71% 1.81% 1.76% 1.79% 1.69% Employee Cost - 444.43 413.18 395.12 371.24 329.49 411.90 381.99 513.18 583.53 548.69 % Of Sales - 24.61% 24.38% 23.09% 24.74% 29.49% 19.78% 17.37% 21.87% 23.80% 21.93% Manufacturing Exp. - 217.11 223.21 190.51 156.49 122.04 135.69 123.34 158.36 155.06 152.32 % Of Sales - 12.02% 13.17% 11.13% 10.43% 10.92% 6.52% 5.61% 6.75% 6.32% 6.09% General & Admin Exp. - 418.36 404.07 379.97 337.11 325.77 455.37 510.04 351.32 373.39 340.41 % Of Sales - 23.17% 23.84% 22.21% 22.47% 29.16% 21.87% 23.20% 14.97% 15.23% 13.61% Selling & Distn. Exp. - 259.59 150.04 169.59 102.94 88.64 159.83 190.78 180.25 196.82 237.73 % Of Sales - 14.38% 8.85% 9.91% 6.86% 7.93% 7.67% 8.68% 7.68% 8.03% 9.50% Miscellaneous Exp. - 58.74 58.09 81.43 73.65 90.31 176.83 186.67 212.35 104.77 237.73 % Of Sales - 3.25% 3.43% 4.76% 4.91% 8.08% 8.49% 8.49% 9.05% 4.27% 5.37% EBITDA 65.64 -32.65 -72.77 -139.81 26.51 -123.92 142.83 -15.88 227.26 298.30 322.73 EBITDA Margin 3.51% -1.81% -4.29% -8.17% 1.77% -11.09% 6.86% -0.72% 9.69% 12.17% 12.90% Other Income 169.16 219.25 191.08 151.35 177.47 213.83 227.06 235.84 417.83 229.46 156.19 Interest 60.34 67.34 77.77 75.63 54.59 55.79 99.13 113.50 81.59 95.12 62.64 Depreciation 92.76 98.01 119.21 131.70 135.25 137.31 182.21 107.76 122.81 124.76 102.22 PBT -33.43 21.25 -78.67 -195.79 14.14 -103.19 88.55 -1.30 440.69 307.88 314.05 Tax -15.56 1.24 -49.09 58.39 -7.33 -45.31 -1.82 -51.99 85.93 67.14 80.34 Tax Rate 46.55% 8.03% 34.82% -29.82% -51.84% 42.60% 0.53% 144.02% 19.36% 21.81% 25.58% PAT -17.87 1.95 -80.60 -227.29 20.27 -67.24 -343.03 -12.05 312.97 191.98 187.76 PAT before Minority Interest -23.07 14.20 -91.38 -251.75 21.47 -61.05 -341.85 15.89 357.88 240.74 233.71 Minority Interest -5.20 -12.25 10.78 24.46 -1.20 -6.19 -1.18 -27.94 -44.91 -48.76 -45.95 PAT Margin -0.95% 0.11% -4.76% -13.28% 1.35% -6.02% -16.47% -0.55% 13.34% 7.83% 7.51% PAT Growth -144.22% - - - - - - - 63.02% 2.25% EPS -0.77 0.08 -3.46 -9.76 0.87 -2.89 -14.73 -0.52 13.44 8.25 8.07

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 639.30 730.92 849.73 1,126.00 1,143.58 1,221.16 1,621.88 1,780.72 1,698.35 1,603.67 Share Capital 46.26 46.26 46.25 46.25 46.11 46.11 46.11 46.11 46.10 46.10 Total Reserves 592.83 684.45 803.14 1,079.44 1,096.30 1,174.52 1,575.77 1,734.61 1,652.25 1,557.57 Non-Current Liabilities 9.05 84.73 71.76 64.36 4.68 120.25 216.05 20.91 23.43 85.36 Secured Loans 25.74 93.17 70.46 173.23 80.00 124.63 232.80 5.70 17.02 39.34 Unsecured Loans 0.00 0.00 0.00 0.00 11.20 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 2.91 2.13 1.86 1.19 1.47 Current Liabilities 986.19 1,056.64 1,096.37 1,058.52 1,153.09 1,140.31 1,818.89 1,722.67 1,683.10 1,543.31 Trade Payables 178.13 183.30 199.43 165.27 168.75 202.73 229.05 248.87 302.71 322.38 Other Current Liabilities 314.80 377.85 397.74 467.96 531.54 511.50 497.67 407.43 382.70 330.64 Short Term Borrowings 488.70 491.43 497.21 423.27 450.51 421.55 1,087.10 1,050.18 970.38 845.15 Short Term Provisions 4.56 4.06 1.99 2.02 2.29 4.53 5.07 16.19 27.31 45.14 Total Liabilities 1,634.54 1,872.29 2,017.86 2,248.88 2,301.35 2,481.72 3,656.82 3,524.30 3,404.88 3,232.34 Net Block 329.32 363.72 421.31 421.99 491.84 580.55 708.06 773.05 862.00 767.43 Gross Block 1,142.15 1,045.09 1,040.84 1,022.67 1,055.56 1,110.44 1,027.44 1,029.42 1,041.28 845.52 Accumulated Depreciation 808.45 665.85 619.53 600.14 563.72 529.89 319.38 256.37 179.28 78.08 Non Current Assets 913.08 1,141.89 1,424.10 1,582.82 1,816.58 1,806.32 2,267.57 2,726.70 2,808.16 2,229.22 Capital Work in Progress 11.01 15.97 1.69 0.82 0.85 29.92 29.57 30.39 33.12 33.27 Non Current Investment 279.97 300.27 448.58 550.55 1,026.89 1,004.65 1,328.82 1,750.04 1,824.07 1,134.56 Long Term Loans & Adv. 89.93 242.64 255.39 196.36 214.38 150.14 162.17 143.14 52.50 271.03 Other Non Current Assets 7.73 11.05 12.56 32.39 82.62 41.06 38.95 30.08 36.47 22.92 Current Assets 698.30 665.32 564.92 666.06 484.77 675.40 1,389.25 797.60 596.72 1,003.12 Current Investments 186.57 167.12 116.51 187.51 132.91 238.01 815.82 323.40 165.98 517.74 Inventories 88.31 127.48 92.89 76.13 88.02 95.12 119.20 77.16 107.91 113.99 Sundry Debtors 284.81 236.54 225.49 173.81 132.04 225.98 244.59 216.84 177.05 241.57 Cash & Bank 26.04 51.33 52.26 57.10 46.25 44.61 120.25 80.50 65.91 83.82 Other Current Assets 112.57 12.19 17.86 52.40 85.55 71.68 89.39 99.70 79.87 46.02 Short Term Loans & Adv. 94.51 70.66 59.91 119.11 56.84 42.94 52.90 65.34 41.09 28.18 Net Current Assets -287.89 -391.32 -531.45 -392.46 -668.32 -464.91 -429.64 -925.07 -1,086.38 -540.19 Total Assets 1,611.38 1,807.21 1,989.02 2,248.88 2,301.35 2,481.72 3,656.82 3,524.30 3,404.88 3,232.34

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 1,666.29 1,714.11 1,799.51 2,083.65 2,089.29 2,155.03 2,511.48 2,543.76 2,231.89 2,081.75 Share Capital 46.26 46.26 46.25 46.25 46.11 46.11 46.11 46.11 46.10 46.10 Total Reserves 1,619.57 1,667.39 1,752.49 2,036.70 2,041.58 2,108.20 2,465.23 2,497.50 2,185.65 2,035.65 Non-Current Liabilities 14.70 92.25 120.26 88.82 54.16 225.33 251.70 25.67 23.82 80.92 Secured Loans 25.74 93.17 70.43 182.71 107.41 179.98 293.30 5.70 17.02 39.34 Unsecured Loans 0.00 2.24 2.04 2.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.67 0.73 1.30 0.90 1.23 4.12 2.35 2.21 1.77 2.30 Current Liabilities 1,710.18 1,798.37 1,757.60 1,639.49 1,622.23 1,467.08 1,786.01 2,025.77 1,985.89 1,924.35 Trade Payables 277.74 303.40 309.50 253.73 275.10 291.51 331.21 352.14 402.59 428.22 Other Current Liabilities 925.35 944.88 909.26 868.37 866.79 712.40 653.11 475.88 456.51 424.14 Short Term Borrowings 483.79 527.14 522.92 496.70 459.46 444.41 794.49 1,165.05 1,087.43 1,017.89 Short Term Provisions 23.30 22.95 15.92 20.69 20.88 18.76 7.20 32.70 39.36 54.11 Total Liabilities 3,774.32 3,947.24 4,032.25 4,210.84 4,172.46 4,247.73 4,912.64 4,937.38 4,541.61 4,321.31 Net Block 535.74 598.77 752.06 737.69 839.78 980.00 943.52 970.40 1,092.07 988.07 Gross Block 2,011.87 1,893.32 1,919.48 1,897.58 1,916.39 2,008.73 1,384.81 1,331.33 1,331.17 1,096.68 Accumulated Depreciation 1,469.70 1,232.84 1,167.42 1,159.04 1,076.61 1,028.73 441.29 360.93 239.10 108.62 Non Current Assets 1,710.73 2,002.89 2,542.88 2,364.24 3,059.84 2,920.91 2,653.77 3,432.25 3,564.47 2,817.53 Capital Work in Progress 11.06 18.49 36.54 20.32 16.36 40.33 41.24 40.41 37.21 35.85 Non Current Investment 677.93 797.95 1,187.66 1,031.60 1,974.91 1,672.33 1,451.34 2,215.66 2,329.49 1,490.16 Long Term Loans & Adv. 116.18 182.67 164.87 85.56 131.27 177.64 163.21 152.51 60.66 92.37 Other Non Current Assets 8.44 48.07 15.77 18.02 97.52 50.61 54.46 53.27 45.04 211.08 Current Assets 1,999.12 1,845.51 1,434.74 1,836.92 1,112.62 1,326.82 2,258.87 1,505.13 977.14 1,503.77 Current Investments 1,143.80 978.44 648.68 1,021.78 448.98 558.48 1,328.03 764.58 275.82 730.92 Inventories 120.78 175.98 156.76 153.13 142.28 141.43 163.18 125.47 154.63 161.63 Sundry Debtors 407.74 381.65 358.39 299.14 268.19 400.81 412.05 338.50 325.56 372.25 Cash & Bank 57.75 126.36 107.78 119.06 120.17 100.29 238.60 166.14 139.55 166.65 Other Current Assets 269.05 19.54 24.60 57.32 133.00 125.81 117.01 110.44 81.58 72.33 Short Term Loans & Adv. 246.15 163.54 138.53 186.49 112.89 105.45 16.07 16.38 17.26 0.00 Net Current Assets 288.94 47.14 -322.86 197.43 -509.61 -140.26 472.86 -520.64 -1,008.75 -420.58 Total Assets 3,709.85 3,848.40 3,977.62 4,201.16 4,172.46 4,247.73 4,912.64 4,937.38 4,541.61 4,321.30

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 30.40 -62.25 -99.23 -36.38 -6.67 44.56 50.09 190.30 191.21 137.72 PBT -66.20 -140.94 -208.75 -28.46 -135.44 -432.58 -172.01 250.82 64.19 127.08 Adjustment 68.12 132.40 120.11 32.05 48.83 574.55 238.82 50.75 57.69 128.66 Changes in Working Capital 28.04 -63.74 -5.08 -40.45 71.50 -86.68 2.63 -82.19 78.98 -92.55 Cash after chg. in Working capital 29.96 -72.28 -93.72 -36.86 -15.11 55.29 69.44 219.38 200.86 163.20 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.44 10.03 -5.51 0.48 8.44 -10.73 -19.35 -29.08 -9.65 -25.48 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 162.33 108.50 206.00 100.73 57.54 726.71 -224.67 -172.58 -214.97 -750.41 Net Fixed Assets -92.10 -18.53 -19.04 32.92 83.95 -83.35 2.80 14.59 -195.61 229.46 Net Investments 0.85 97.70 172.97 421.74 82.86 901.98 -71.20 -83.39 -337.75 -596.90 Others 253.58 29.33 52.07 -353.93 -109.27 -91.92 -156.27 -103.78 318.39 -382.97 Cash from Financing Activity -192.36 -47.49 -111.03 -65.57 -33.15 -829.38 156.73 7.17 10.79 565.35 Net Cash Inflow / Outflow 0.37 -1.24 -4.26 -1.22 17.72 -58.11 -17.85 24.89 -12.97 -47.34 Opening Cash & Equivalents 15.87 16.76 21.02 22.24 4.52 62.63 80.48 55.59 68.56 115.90 Closing Cash & Equivalent 16.24 15.52 16.76 21.02 22.24 4.52 62.63 80.48 55.59 68.56

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 56.56 -53.16 -47.12 -36.46 202.82 38.08 72.85 308.71 306.40 210.43 PBT 15.44 -140.47 -193.36 14.14 -106.36 -343.67 -36.10 443.81 307.88 314.05 Adjustment -81.90 62.59 9.97 -17.07 26.01 578.81 142.28 21.19 23.49 81.32 Changes in Working Capital 119.59 18.58 148.02 -30.75 284.38 -153.47 17.44 -60.78 48.94 -93.24 Cash after chg. in Working capital 53.13 -59.30 -35.37 -33.68 204.03 81.67 123.62 404.22 380.31 302.13 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 3.43 6.14 -11.75 -2.78 -1.21 -43.59 -50.77 -95.51 -73.91 -91.70 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 169.78 141.57 248.45 55.13 -59.56 419.74 114.68 -245.23 -266.22 -878.96 Net Fixed Assets -92.10 -18.53 -19.04 32.92 83.95 -83.35 2.80 14.59 -195.61 229.46 Net Investments 0.85 97.70 172.97 421.74 82.86 901.98 -71.20 -83.39 -337.75 -596.90 Others 261.03 62.40 94.52 -399.53 -226.37 -398.89 183.08 -176.43 267.14 -511.52 Cash from Financing Activity -252.87 -57.14 -207.32 -32.08 -112.26 -584.70 -205.72 -9.05 -62.05 635.64 Net Cash Inflow / Outflow -26.53 31.27 -5.99 -13.41 31.00 -126.88 -18.19 54.43 -21.87 -32.89 Opening Cash & Equivalents 67.91 36.64 41.97 55.06 22.76 148.05 166.05 129.18 151.36 184.25 Closing Cash & Equivalent 41.55 67.91 36.64 41.97 55.06 22.76 148.05 166.05 129.18 151.36

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 27.63 31.59 36.73 48.68 49.55 52.94 70.35 77.24 73.68 69.57 ROA -3.69% -6.10% -12.90% -0.88% -3.40% -12.79% -3.87% 6.17% 1.85% 3.24% ROE -9.44% -15.02% -27.86% -1.77% -6.89% -27.63% -8.17% 12.29% 3.73% 6.02% ROCE -0.50% -5.26% -9.01% 0.85% -4.81% -13.60% -2.54% 11.54% 5.47% 8.30% Fixed Asset Turnover 0.98 0.87 0.89 0.72 0.49 1.15 1.27 1.34 1.52 1.59 Receivable days 88.75 92.96 79.11 74.30 123.72 70.08 64.44 51.65 53.35 52.37 Inventory Days 36.74 44.34 33.49 39.87 63.29 31.92 27.42 24.27 28.28 26.64 Payable days 319.24 288.50 226.11 389.76 799.85 81.80 82.99 99.51 100.05 110.71 Cash Conversion Cycle -193.75 -151.20 -113.52 -275.59 -612.83 20.19 8.87 -23.60 -18.43 -31.70 Total Debt/Equity 0.91 0.96 0.79 0.62 0.60 0.55 0.82 0.60 0.59 0.57 Interest Cover -0.11 -1.23 -2.60 0.35 -1.95 -3.18 -0.75 4.60 1.82 3.49

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 72.02 74.09 77.78 90.07 90.55 93.44 108.93 110.33 96.82 90.31 ROA 0.37% -2.29% -6.11% 0.51% -1.45% -7.46% 0.32% 7.55% 5.43% 6.06% ROE 0.84% -5.20% -12.97% 1.03% -2.88% -14.65% 0.63% 14.99% 11.16% 11.73% ROCE 3.52% -2.53% -4.36% 2.41% -1.76% -7.46% 2.11% 14.83% 12.34% 13.84% Fixed Asset Turnover 0.95 0.89 0.90 0.79 0.57 1.23 1.62 1.80 2.02 1.97 Receivable days 77.67 79.69 70.13 69.01 109.28 71.23 62.29 50.64 51.94 49.92 Inventory Days 29.20 35.83 33.05 35.93 46.34 26.69 23.96 21.36 23.54 22.93 Payable days 255.86 226.85 169.17 237.13 396.59 75.91 76.39 81.72 83.87 91.91 Cash Conversion Cycle -148.99 -111.32 -65.99 -132.19 -240.97 22.02 9.86 -9.72 -8.39 -19.06 Total Debt/Equity 0.35 0.43 0.39 0.39 0.35 0.36 0.44 0.46 0.50 0.52 Interest Cover 1.23 -0.81 -1.56 1.26 -0.91 -2.47 0.68 6.44 4.24 6.01

Top Investors:

ranga prasad nuthakki

investor education and protection fund (iepf)

Annual Reports:

News Update:

HT Media gets nod to invest Rs 5 crore in subsidiary
29th May 2026, 15:45 PM

The transaction to be completed within 12 months from the date of Board approval
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback