Nifty

:

24366.00

Sensex

:

78009.25

-29.85 (-0.12%)
-70.71 (-0.09%)

Login

Nifty
Sensex

:
:

24366.00
78009.25

-29.85 (-0.12%)
-70.71 (-0.09%)

HT Media Ltd.

Printing And Publishing

Rating :

61/99

BSE: 532662 | NSE: HTMEDIA

Watchlist

NSE BSE

26.37

14-Aug-2026

Open
High
Low
Previous Close

26.52
26.84
26.07
26.51

Volume
Traded Value (lacs)
52 Week High
52 Week Low

82474
2176713.86
31.3
17.52

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

620.11
N/A
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,230.73
N/A
0.37

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-3.21
10.08
1.81

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-41.26
-23.41
-25.24

PAT CAGR (%)

10 Years
5 Years
3 Years

-36.67
-4.48
-38.28

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

0.29
0.31
0.33

EV:EBITDA (Average)

8 Years
5 Years
3 Years

10.70
13.25
10.30

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 235.51 222.10 6.04% 287.54 301.90 -4.76% 277.61 285.70 -2.83% 244.42 239.90 1.88%
Expenses 234.48 236.74 -0.95% 264.61 280.08 -5.52% 258.43 280.35 -7.82% 235.46 245.50 -4.09%
EBITDA 1.03 -14.64 - 22.93 21.82 5.09% 19.18 5.35 258.50% 8.96 -5.60 -
EBIDTM 0.44% -6.59% 7.97% 7.23% 6.91% 1.87% 3.67% -2.33%
Other Income 12.97 13.21 -1.82% 32.90 30.86 6.61% 12.19 40.81 -70.13% 14.48 24.68 -41.33%
Interest 12.52 12.92 -3.10% 12.57 14.47 -13.13% 12.89 14.77 -12.73% 13.04 15.52 -15.98%
Depreciation 14.56 16.51 -11.81% 16.55 16.47 0.49% 16.10 16.86 -4.51% 17.68 17.05 3.70%
PBT -12.49 -30.86 - -46.06 -44.78 - -21.73 14.53 - -45.04 -13.49 -
Tax -4.53 -18.25 - -6.23 3.18 - -3.71 7.96 - 6.07 -3.95 -
PAT -7.96 -12.61 - -39.83 -47.96 - -18.02 6.57 - -51.11 -9.54 -
PATM -3.38% -5.68% -13.85% -15.89% -6.49% 2.30% -20.91% -3.98%
EPS -0.34 -0.54 - -1.71 -2.06 - -0.77 0.28 - -2.20 -0.41 -

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 437.30 393.76 11.06% 511.04 493.93 3.46% 496.61 489.80 1.39% 451.50 423.75 6.55%
Expenses 407.00 405.27 0.43% 426.79 443.71 -3.81% 481.57 484.04 -0.51% 455.60 446.55 2.03%
EBITDA 30.30 -11.51 - 84.25 50.22 67.76% 15.04 5.76 161.11% -4.10 -22.80 -
EBIDTM 6.93% -2.92% 16.49% 10.17% 3.03% 1.18% -0.91% -5.38%
Other Income 59.66 39.30 51.81% 46.52 74.17 -37.28% 35.66 40.64 -12.25% 47.68 55.53 -14.14%
Interest 14.97 14.69 1.91% 14.83 16.19 -8.40% 15.37 16.43 -6.45% 15.45 17.79 -13.15%
Depreciation 19.57 23.22 -15.72% 22.66 23.33 -2.87% 22.00 23.58 -6.70% 24.87 24.33 2.22%
PBT 56.60 -10.12 - 18.89 79.06 -76.11% -27.02 6.39 - 2.87 -9.39 -
Tax 8.63 -14.41 - -2.65 1.49 - -3.32 9.63 - 7.21 -3.06 -
PAT 47.97 4.29 1,018.18% 21.54 77.57 -72.23% -23.70 -3.24 - -4.34 -6.33 -
PATM 10.97% 1.09% 4.21% 15.70% -4.77% -0.66% -0.96% -1.49%
EPS 1.33 -0.57 - -0.58 1.76 - -1.00 -0.26 - -0.17 -0.33 -

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 1,045.08 1,035.62 907.06 921.17 751.29 528.10 1,225.51 1,306.73 1,388.65 1,432.04 1,526.73 Net Sales Growth -0.43% 14.17% -1.53% 22.61% 42.26% -56.91% -6.22% -5.90% -3.03% -6.20% Cost Of Goods Sold 214.99 206.62 242.11 294.36 156.40 84.76 284.63 376.23 298.45 351.56 381.34 Gross Profit 830.09 829.00 664.95 626.81 594.89 443.34 940.88 930.50 1,090.20 1,080.48 1,145.39 GP Margin 79.43% 80.05% 73.31% 68.04% 79.18% 83.95% 76.77% 71.21% 78.51% 75.45% 75.02% Total Expenditure 992.98 1,035.02 918.23 974.53 735.44 634.56 1,125.06 1,325.60 1,183.56 1,348.59 1,403.94 Power & Fuel Cost - 15.43 15.63 16.50 15.31 14.54 20.79 23.96 26.25 27.02 28.90 % Of Sales - 1.49% 1.72% 1.79% 2.04% 2.75% 1.70% 1.83% 1.89% 1.89% 1.89% Employee Cost - 230.04 216.14 207.21 191.06 179.81 253.86 250.99 261.90 327.95 388.89 % Of Sales - 22.21% 23.83% 22.49% 25.43% 34.05% 20.71% 19.21% 18.86% 22.90% 25.47% Manufacturing Exp. - 222.93 182.44 171.66 152.02 123.20 174.07 191.35 190.80 198.81 99.27 % Of Sales - 21.53% 20.11% 18.63% 20.23% 23.33% 14.20% 14.64% 13.74% 13.88% 6.50% General & Admin Exp. - 139.16 126.88 131.40 121.66 99.68 180.82 228.61 207.47 242.20 235.74 % Of Sales - 13.44% 13.99% 14.26% 16.19% 18.88% 14.75% 17.49% 14.94% 16.91% 15.44% Selling & Distn. Exp. - 169.09 100.17 110.96 62.59 57.65 111.69 121.51 133.12 133.40 165.56 % Of Sales - 16.33% 11.04% 12.05% 8.33% 10.92% 9.11% 9.30% 9.59% 9.32% 10.84% Miscellaneous Exp. - 51.75 34.86 42.44 36.40 74.92 99.20 132.95 65.57 67.65 165.56 % Of Sales - 5.00% 3.84% 4.61% 4.84% 14.19% 8.09% 10.17% 4.72% 4.72% 6.83% EBITDA 52.10 0.60 -11.17 -53.36 15.85 -106.46 100.45 -18.87 205.09 83.45 122.79 EBITDA Margin 4.99% 0.06% -1.23% -5.79% 2.11% -20.16% 8.20% -1.44% 14.77% 5.83% 8.04% Other Income 72.54 127.85 103.11 91.11 124.11 100.58 126.61 140.10 226.12 156.89 105.78 Interest 51.02 59.62 63.16 57.91 44.05 45.87 103.45 98.44 69.60 78.68 51.00 Depreciation 64.89 68.51 80.24 85.13 90.02 90.90 113.45 82.69 96.74 97.47 71.52 PBT -125.32 0.32 -51.46 -105.29 5.89 -142.65 10.16 -59.90 264.87 64.19 106.04 Tax -8.40 -1.52 -22.26 66.40 -8.34 -54.09 -39.90 -33.07 37.08 2.68 33.64 Tax Rate 6.70% 2.30% 15.79% -31.81% 29.30% 39.94% 9.22% 19.23% 14.78% 4.18% 26.47% PAT -116.92 -64.68 -118.68 -275.15 -20.12 -81.35 -392.68 -138.94 213.74 61.51 93.45 PAT before Minority Interest -116.92 -64.68 -118.68 -275.15 -20.12 -81.35 -392.68 -138.94 213.74 61.51 93.45 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -11.19% -6.25% -13.08% -29.87% -2.68% -15.40% -32.04% -10.63% 15.39% 4.30% 6.12% PAT Growth 0.00% - - - - - - - 247.49% -34.18% EPS -5.02 -2.78 -5.10 -11.82 -0.86 -3.49 -16.87 -5.97 9.18 2.64 4.01

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 1,896.45 1,805.63 1,694.72 1,711.10 1,500.38 1,117.29 2,082.60 2,198.87 2,346.23 2,452.09 2,501.51 Net Sales Growth 5.29% 6.54% -0.96% 14.04% 34.29% -46.35% -5.29% -6.28% -4.32% -1.98% Cost Of Goods Sold 445.48 414.52 493.08 607.61 406.99 260.74 564.46 782.10 662.11 696.38 722.94 Gross Profit 1,450.97 1,391.11 1,201.64 1,103.49 1,093.39 856.55 1,518.14 1,416.77 1,684.12 1,755.71 1,778.57 GP Margin 76.51% 77.04% 70.90% 64.49% 72.87% 76.66% 72.90% 64.43% 71.78% 71.60% 71.10% Total Expenditure 1,770.96 1,838.28 1,767.49 1,850.91 1,473.87 1,241.21 1,939.77 2,214.75 2,118.97 2,153.79 2,178.78 Power & Fuel Cost - 25.53 25.82 26.68 25.45 24.22 35.69 39.83 41.40 43.84 42.31 % Of Sales - 1.41% 1.52% 1.56% 1.70% 2.17% 1.71% 1.81% 1.76% 1.79% 1.69% Employee Cost - 444.43 413.18 395.12 371.24 329.49 411.90 381.99 513.18 583.53 548.69 % Of Sales - 24.61% 24.38% 23.09% 24.74% 29.49% 19.78% 17.37% 21.87% 23.80% 21.93% Manufacturing Exp. - 217.11 223.21 190.51 156.49 122.04 135.69 123.34 158.36 155.06 152.32 % Of Sales - 12.02% 13.17% 11.13% 10.43% 10.92% 6.52% 5.61% 6.75% 6.32% 6.09% General & Admin Exp. - 418.36 404.07 379.97 337.11 325.77 455.37 510.04 351.32 373.39 340.41 % Of Sales - 23.17% 23.84% 22.21% 22.47% 29.16% 21.87% 23.20% 14.97% 15.23% 13.61% Selling & Distn. Exp. - 259.59 150.04 169.59 102.94 88.64 159.83 190.78 180.25 196.82 237.73 % Of Sales - 14.38% 8.85% 9.91% 6.86% 7.93% 7.67% 8.68% 7.68% 8.03% 9.50% Miscellaneous Exp. - 58.74 58.09 81.43 73.65 90.31 176.83 186.67 212.35 104.77 237.73 % Of Sales - 3.25% 3.43% 4.76% 4.91% 8.08% 8.49% 8.49% 9.05% 4.27% 5.37% EBITDA 125.49 -32.65 -72.77 -139.81 26.51 -123.92 142.83 -15.88 227.26 298.30 322.73 EBITDA Margin 6.62% -1.81% -4.29% -8.17% 1.77% -11.09% 6.86% -0.72% 9.69% 12.17% 12.90% Other Income 189.52 219.25 191.08 151.35 177.47 213.83 227.06 235.84 417.83 229.46 156.19 Interest 60.62 67.34 77.77 75.63 54.59 55.79 99.13 113.50 81.59 95.12 62.64 Depreciation 89.10 98.01 119.21 131.70 135.25 137.31 182.21 107.76 122.81 124.76 102.22 PBT 51.34 21.25 -78.67 -195.79 14.14 -103.19 88.55 -1.30 440.69 307.88 314.05 Tax 9.87 1.24 -49.09 58.39 -7.33 -45.31 -1.82 -51.99 85.93 67.14 80.34 Tax Rate 19.22% 8.03% 34.82% -29.82% -51.84% 42.60% 0.53% 144.02% 19.36% 21.81% 25.58% PAT 41.47 1.95 -80.60 -227.29 20.27 -67.24 -343.03 -12.05 312.97 191.98 187.76 PAT before Minority Interest 25.61 14.20 -91.38 -251.75 21.47 -61.05 -341.85 15.89 357.88 240.74 233.71 Minority Interest -15.86 -12.25 10.78 24.46 -1.20 -6.19 -1.18 -27.94 -44.91 -48.76 -45.95 PAT Margin 2.19% 0.11% -4.76% -13.28% 1.35% -6.02% -16.47% -0.55% 13.34% 7.83% 7.51% PAT Growth -42.63% - - - - - - - 63.02% 2.25% EPS 1.78 0.08 -3.46 -9.76 0.87 -2.89 -14.73 -0.52 13.44 8.25 8.07

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 639.30 730.92 849.73 1,126.00 1,143.58 1,221.16 1,621.88 1,780.72 1,698.35 1,603.67 Share Capital 46.26 46.26 46.25 46.25 46.11 46.11 46.11 46.11 46.10 46.10 Total Reserves 592.83 684.45 803.14 1,079.44 1,096.30 1,174.52 1,575.77 1,734.61 1,652.25 1,557.57 Non-Current Liabilities 9.05 84.73 71.76 64.36 4.68 120.25 216.05 20.91 23.43 85.36 Secured Loans 25.74 93.17 70.46 173.23 80.00 124.63 232.80 5.70 17.02 39.34 Unsecured Loans 0.00 0.00 0.00 0.00 11.20 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 2.91 2.13 1.86 1.19 1.47 Current Liabilities 986.19 1,056.64 1,096.37 1,058.52 1,153.09 1,140.31 1,818.89 1,722.67 1,683.10 1,543.31 Trade Payables 178.13 183.30 199.43 165.27 168.75 202.73 229.05 248.87 302.71 322.38 Other Current Liabilities 314.80 377.85 397.74 467.96 531.54 511.50 497.67 407.43 382.70 330.64 Short Term Borrowings 488.70 491.43 497.21 423.27 450.51 421.55 1,087.10 1,050.18 970.38 845.15 Short Term Provisions 4.56 4.06 1.99 2.02 2.29 4.53 5.07 16.19 27.31 45.14 Total Liabilities 1,634.54 1,872.29 2,017.86 2,248.88 2,301.35 2,481.72 3,656.82 3,524.30 3,404.88 3,232.34 Net Block 329.32 363.72 421.31 421.99 491.84 580.55 708.06 773.05 862.00 767.43 Gross Block 1,142.15 1,045.09 1,040.84 1,022.67 1,055.56 1,110.44 1,027.44 1,029.42 1,041.28 845.52 Accumulated Depreciation 808.45 665.85 619.53 600.14 563.72 529.89 319.38 256.37 179.28 78.08 Non Current Assets 913.08 1,141.89 1,424.10 1,582.82 1,816.58 1,806.32 2,267.57 2,726.70 2,808.16 2,229.22 Capital Work in Progress 11.01 15.97 1.69 0.82 0.85 29.92 29.57 30.39 33.12 33.27 Non Current Investment 279.97 300.27 448.58 550.55 1,026.89 1,004.65 1,328.82 1,750.04 1,824.07 1,134.56 Long Term Loans & Adv. 89.93 242.64 255.39 196.36 214.38 150.14 162.17 143.14 52.50 271.03 Other Non Current Assets 7.73 11.05 12.56 32.39 82.62 41.06 38.95 30.08 36.47 22.92 Current Assets 698.30 665.32 564.92 666.06 484.77 675.40 1,389.25 797.60 596.72 1,003.12 Current Investments 186.57 167.12 116.51 187.51 132.91 238.01 815.82 323.40 165.98 517.74 Inventories 88.31 127.48 92.89 76.13 88.02 95.12 119.20 77.16 107.91 113.99 Sundry Debtors 284.81 236.54 225.49 173.81 132.04 225.98 244.59 216.84 177.05 241.57 Cash & Bank 26.04 51.33 52.26 57.10 46.25 44.61 120.25 80.50 65.91 83.82 Other Current Assets 112.57 12.19 17.86 52.40 85.55 71.68 89.39 99.70 79.87 46.02 Short Term Loans & Adv. 94.51 70.66 59.91 119.11 56.84 42.94 52.90 65.34 41.09 28.18 Net Current Assets -287.89 -391.32 -531.45 -392.46 -668.32 -464.91 -429.64 -925.07 -1,086.38 -540.19 Total Assets 1,611.38 1,807.21 1,989.02 2,248.88 2,301.35 2,481.72 3,656.82 3,524.30 3,404.88 3,232.34

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 1,666.29 1,714.11 1,799.51 2,083.65 2,089.29 2,155.03 2,511.48 2,543.76 2,231.89 2,081.75 Share Capital 46.26 46.26 46.25 46.25 46.11 46.11 46.11 46.11 46.10 46.10 Total Reserves 1,619.57 1,667.39 1,752.49 2,036.70 2,041.58 2,108.20 2,465.23 2,497.50 2,185.65 2,035.65 Non-Current Liabilities 14.70 92.25 120.26 88.82 54.16 225.33 251.70 25.67 23.82 80.92 Secured Loans 25.74 93.17 70.43 182.71 107.41 179.98 293.30 5.70 17.02 39.34 Unsecured Loans 0.00 2.24 2.04 2.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.67 0.73 1.30 0.90 1.23 4.12 2.35 2.21 1.77 2.30 Current Liabilities 1,710.18 1,798.37 1,757.60 1,639.49 1,622.23 1,467.08 1,786.01 2,025.77 1,985.89 1,924.35 Trade Payables 277.74 303.40 309.50 253.73 275.10 291.51 331.21 352.14 402.59 428.22 Other Current Liabilities 925.35 944.88 909.26 868.37 866.79 712.40 653.11 475.88 456.51 424.14 Short Term Borrowings 483.79 527.14 522.92 496.70 459.46 444.41 794.49 1,165.05 1,087.43 1,017.89 Short Term Provisions 23.30 22.95 15.92 20.69 20.88 18.76 7.20 32.70 39.36 54.11 Total Liabilities 3,774.32 3,947.24 4,032.25 4,210.84 4,172.46 4,247.73 4,912.64 4,937.38 4,541.61 4,321.31 Net Block 535.74 598.77 752.06 737.69 839.78 980.00 943.52 970.40 1,092.07 988.07 Gross Block 2,011.87 1,893.32 1,919.48 1,897.58 1,916.39 2,008.73 1,384.81 1,331.33 1,331.17 1,096.68 Accumulated Depreciation 1,469.70 1,232.84 1,167.42 1,159.04 1,076.61 1,028.73 441.29 360.93 239.10 108.62 Non Current Assets 1,710.73 2,002.89 2,542.88 2,364.24 3,059.84 2,920.91 2,653.77 3,432.25 3,564.47 2,817.53 Capital Work in Progress 11.06 18.49 36.54 20.32 16.36 40.33 41.24 40.41 37.21 35.85 Non Current Investment 677.93 797.95 1,187.66 1,031.60 1,974.91 1,672.33 1,451.34 2,215.66 2,329.49 1,490.16 Long Term Loans & Adv. 116.18 182.67 164.87 85.56 131.27 177.64 163.21 152.51 60.66 92.37 Other Non Current Assets 8.44 48.07 15.77 18.02 97.52 50.61 54.46 53.27 45.04 211.08 Current Assets 1,999.12 1,845.51 1,434.74 1,836.92 1,112.62 1,326.82 2,258.87 1,505.13 977.14 1,503.77 Current Investments 1,143.80 978.44 648.68 1,021.78 448.98 558.48 1,328.03 764.58 275.82 730.92 Inventories 120.78 175.98 156.76 153.13 142.28 141.43 163.18 125.47 154.63 161.63 Sundry Debtors 407.74 381.65 358.39 299.14 268.19 400.81 412.05 338.50 325.56 372.25 Cash & Bank 57.75 126.36 107.78 119.06 120.17 100.29 238.60 166.14 139.55 166.65 Other Current Assets 269.05 19.54 24.60 57.32 133.00 125.81 117.01 110.44 81.58 72.33 Short Term Loans & Adv. 246.15 163.54 138.53 186.49 112.89 105.45 16.07 16.38 17.26 0.00 Net Current Assets 288.94 47.14 -322.86 197.43 -509.61 -140.26 472.86 -520.64 -1,008.75 -420.58 Total Assets 3,709.85 3,848.40 3,977.62 4,201.16 4,172.46 4,247.73 4,912.64 4,937.38 4,541.61 4,321.30

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 30.40 -62.25 -99.23 -36.38 -6.67 44.56 50.09 190.30 191.21 137.72 PBT -66.20 -140.94 -208.75 -28.46 -135.44 -432.58 -172.01 250.82 64.19 127.08 Adjustment 68.12 132.40 120.11 32.05 48.83 574.55 238.82 50.75 57.69 128.66 Changes in Working Capital 28.04 -63.74 -5.08 -40.45 71.50 -86.68 2.63 -82.19 78.98 -92.55 Cash after chg. in Working capital 29.96 -72.28 -93.72 -36.86 -15.11 55.29 69.44 219.38 200.86 163.20 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.44 10.03 -5.51 0.48 8.44 -10.73 -19.35 -29.08 -9.65 -25.48 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 162.33 108.50 206.00 100.73 57.54 726.71 -224.67 -172.58 -214.97 -750.41 Net Fixed Assets -92.10 -18.53 -19.04 32.92 83.95 -83.35 2.80 14.59 -195.61 229.46 Net Investments 0.85 97.70 172.97 421.74 82.86 901.98 -71.20 -83.39 -337.75 -596.90 Others 253.58 29.33 52.07 -353.93 -109.27 -91.92 -156.27 -103.78 318.39 -382.97 Cash from Financing Activity -192.36 -47.49 -111.03 -65.57 -33.15 -829.38 156.73 7.17 10.79 565.35 Net Cash Inflow / Outflow 0.37 -1.24 -4.26 -1.22 17.72 -58.11 -17.85 24.89 -12.97 -47.34 Opening Cash & Equivalents 15.87 16.76 21.02 22.24 4.52 62.63 80.48 55.59 68.56 115.90 Closing Cash & Equivalent 16.24 15.52 16.76 21.02 22.24 4.52 62.63 80.48 55.59 68.56

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 56.56 -53.16 -47.12 -36.46 202.82 38.08 72.85 308.71 306.40 210.43 PBT 15.44 -140.47 -193.36 14.14 -106.36 -343.67 -36.10 443.81 307.88 314.05 Adjustment -81.90 62.59 9.97 -17.07 26.01 578.81 142.28 21.19 23.49 81.32 Changes in Working Capital 119.59 18.58 148.02 -30.75 284.38 -153.47 17.44 -60.78 48.94 -93.24 Cash after chg. in Working capital 53.13 -59.30 -35.37 -33.68 204.03 81.67 123.62 404.22 380.31 302.13 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 3.43 6.14 -11.75 -2.78 -1.21 -43.59 -50.77 -95.51 -73.91 -91.70 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 169.78 141.57 248.45 55.13 -59.56 419.74 114.68 -245.23 -266.22 -878.96 Net Fixed Assets -92.10 -18.53 -19.04 32.92 83.95 -83.35 2.80 14.59 -195.61 229.46 Net Investments 0.85 97.70 172.97 421.74 82.86 901.98 -71.20 -83.39 -337.75 -596.90 Others 261.03 62.40 94.52 -399.53 -226.37 -398.89 183.08 -176.43 267.14 -511.52 Cash from Financing Activity -252.87 -57.14 -207.32 -32.08 -112.26 -584.70 -205.72 -9.05 -62.05 635.64 Net Cash Inflow / Outflow -26.53 31.27 -5.99 -13.41 31.00 -126.88 -18.19 54.43 -21.87 -32.89 Opening Cash & Equivalents 67.91 36.64 41.97 55.06 22.76 148.05 166.05 129.18 151.36 184.25 Closing Cash & Equivalent 41.55 67.91 36.64 41.97 55.06 22.76 148.05 166.05 129.18 151.36

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 27.63 31.59 36.73 48.68 49.55 52.94 70.35 77.24 73.68 69.57 ROA -3.69% -6.10% -12.90% -0.88% -3.40% -12.79% -3.87% 6.17% 1.85% 3.24% ROE -9.44% -15.02% -27.86% -1.77% -6.89% -27.63% -8.17% 12.29% 3.73% 6.02% ROCE -0.50% -5.26% -9.01% 0.85% -4.81% -13.60% -2.54% 11.54% 5.47% 8.30% Fixed Asset Turnover 0.98 0.87 0.89 0.72 0.49 1.15 1.27 1.34 1.52 1.59 Receivable days 88.75 92.96 79.11 74.30 123.72 70.08 64.44 51.65 53.35 52.37 Inventory Days 36.74 44.34 33.49 39.87 63.29 31.92 27.42 24.27 28.28 26.64 Payable days 319.24 288.50 226.11 389.76 799.85 81.80 82.99 99.51 100.05 110.71 Cash Conversion Cycle -193.75 -151.20 -113.52 -275.59 -612.83 20.19 8.87 -23.60 -18.43 -31.70 Total Debt/Equity 0.91 0.96 0.79 0.62 0.60 0.55 0.82 0.60 0.59 0.57 Interest Cover -0.11 -1.23 -2.60 0.35 -1.95 -3.18 -0.75 4.60 1.82 3.49

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 72.02 74.09 77.78 90.07 90.55 93.44 108.93 110.33 96.82 90.31 ROA 0.37% -2.29% -6.11% 0.51% -1.45% -7.46% 0.32% 7.55% 5.43% 6.06% ROE 0.84% -5.20% -12.97% 1.03% -2.88% -14.65% 0.63% 14.99% 11.16% 11.73% ROCE 3.52% -2.53% -4.36% 2.41% -1.76% -7.46% 2.11% 14.83% 12.34% 13.84% Fixed Asset Turnover 0.95 0.89 0.90 0.79 0.57 1.23 1.62 1.80 2.02 1.97 Receivable days 77.67 79.69 70.13 69.01 109.28 71.23 62.29 50.64 51.94 49.92 Inventory Days 29.20 35.83 33.05 35.93 46.34 26.69 23.96 21.36 23.54 22.93 Payable days 255.86 226.85 169.17 237.13 396.59 75.91 76.39 81.72 83.87 91.91 Cash Conversion Cycle -148.99 -111.32 -65.99 -132.19 -240.97 22.02 9.86 -9.72 -8.39 -19.06 Total Debt/Equity 0.35 0.43 0.39 0.39 0.35 0.36 0.44 0.46 0.50 0.52 Interest Cover 1.23 -0.81 -1.56 1.26 -0.91 -2.47 0.68 6.44 4.24 6.01

Top Investors:

ranga prasad nuthakki

investor education and protection fund (iepf)

Annual Reports:

News Update:

HT Media - Quarterly Results
6th Aug 2026, 00:00 AM

Read More
HT Media gets nod to invest Rs 5 crore in subsidiary
29th May 2026, 15:45 PM

The transaction to be completed within 12 months from the date of Board approval
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback