Nifty
:
24773.15
Sensex
:
80787.30
32.15 (0.13%)
76.54 (0.09%)
Nifty
Sensex
:
:
24773.15
80787.30
32.15 (0.13%)
76.54 (0.09%)

Hubtown Ltd.

Construction - Real Estate

Rating :
57/99

BSE: 532799 | NSE: HUBTOWN

NSE BSE
337.40
08-Sep-2025
  • Open
  • High
  • Low
  • Previous Close
  •  328.9
  •  339.45
  •  323.05
  •  326.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  739270
  •  247877102.1
  •  365.7
  •  162.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4,661.43
  • 38.73
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,879.16
  • N/A
  • 1.87

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 32.09%
  • 23.72%
  • 32.66%
  • FII
  • DII
  • Others
  • 3.69%
  • 0.00%
  • 7.84%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -5.28
  • -1.13
  • 10.64

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -21.39
  • -17.71
  • 11.36

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -5.42
  • 10.13
  • -16.19

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.45
  • 0.59
  • 0.86

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.43
  • 17.65
  • 34.41

Earnings Forecasts:

(Updated: 08-09-2025)
Description
2024
2025
2026
2027
Adj EPS
3.6
P/E Ratio
93.72
Revenue
408.47
EBITDA
116.23
Net Income
46.54
ROA
0.9
P/B Ratio
1.81
ROE
2.54
FCFF
-836.27
FCFF Yield
-18.05
Net Debt
601.33
BVPS
186.18

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
187.41
120.32
55.76%
96.75
105.79
-8.55%
92.46
31.11
197.20%
98.94
55.60
77.95%
Expenses
146.64
105.96
38.39%
88.30
260.79
-66.14%
59.57
23.38
154.79%
38.41
34.43
11.56%
EBITDA
40.77
14.36
183.91%
8.45
-155.00
-
32.89
7.73
325.49%
60.53
21.17
185.92%
EBIDTM
21.75%
11.93%
8.73%
-146.52%
35.57%
24.85%
61.18%
38.08%
Other Income
47.63
5.68
738.56%
44.01
84.36
-47.83%
27.82
10.50
164.95%
40.37
4.97
712.27%
Interest
15.57
14.28
9.03%
18.82
16.16
16.46%
37.27
11.15
234.26%
64.55
14.97
331.20%
Depreciation
0.66
0.72
-8.33%
0.65
0.75
-13.33%
0.64
0.75
-14.67%
0.65
0.76
-14.47%
PBT
72.17
5.04
1,331.94%
32.99
-87.55
-
22.80
6.33
260.19%
35.70
10.41
242.94%
Tax
-9.85
-1.01
-
28.81
1.58
1,723.42%
7.00
1.23
469.11%
6.54
2.52
159.52%
PAT
82.02
6.05
1,255.70%
4.18
-89.13
-
15.80
5.10
209.80%
29.16
7.89
269.58%
PATM
43.77%
5.03%
4.32%
-84.25%
17.09%
16.39%
29.47%
14.19%
EPS
5.85
0.69
747.83%
0.26
-11.08
-
1.62
0.28
478.57%
1.29
0.34
279.41%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
475.56
257.72
319.09
190.28
266.08
272.73
470.78
564.10
542.50
412.23
443.26
Net Sales Growth
52.02%
-19.23%
67.69%
-28.49%
-2.44%
-42.07%
-16.54%
3.98%
31.60%
-7.00%
 
Cost Of Goods Sold
179.52
119.39
139.64
63.32
104.42
-45.87
216.61
178.54
16.33
-8.79
-25.05
Gross Profit
296.04
138.33
179.44
126.96
161.66
318.60
254.17
385.57
526.17
421.02
468.31
GP Margin
62.25%
53.67%
56.23%
66.72%
60.76%
116.82%
53.99%
68.35%
96.99%
102.13%
105.65%
Total Expenditure
332.92
359.81
244.80
249.88
333.10
196.93
327.71
525.58
174.34
64.10
115.31
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
17.26
17.48
15.85
9.10
24.04
23.66
22.14
22.86
19.96
24.98
% Of Sales
-
6.70%
5.48%
8.33%
3.42%
8.81%
5.03%
3.92%
4.21%
4.84%
5.64%
Manufacturing Exp.
-
6.80
1.10
1.23
1.30
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
2.64%
0.34%
0.65%
0.49%
0%
0%
0%
0%
0%
0%
General & Admin Exp.
-
43.46
47.45
39.59
27.84
30.00
42.51
48.83
34.16
34.56
68.92
% Of Sales
-
16.86%
14.87%
20.81%
10.46%
11.00%
9.03%
8.66%
6.30%
8.38%
15.55%
Selling & Distn. Exp.
-
22.80
10.88
21.23
4.10
7.44
12.32
8.54
13.78
7.70
8.63
% Of Sales
-
8.85%
3.41%
11.16%
1.54%
2.73%
2.62%
1.51%
2.54%
1.87%
1.95%
Miscellaneous Exp.
-
150.11
28.24
108.66
186.34
181.31
32.61
267.54
87.21
10.66
8.63
% Of Sales
-
58.25%
8.85%
57.11%
70.03%
66.48%
6.93%
47.43%
16.08%
2.59%
8.53%
EBITDA
142.64
-102.09
74.29
-59.60
-67.02
75.80
143.07
38.52
368.16
348.13
327.95
EBITDA Margin
29.99%
-39.61%
23.28%
-31.32%
-25.19%
27.79%
30.39%
6.83%
67.86%
84.45%
73.99%
Other Income
159.83
104.31
16.91
23.91
45.98
38.45
78.10
290.54
32.90
31.55
94.88
Interest
136.21
74.48
94.06
87.36
105.10
138.94
218.33
350.93
423.65
382.98
405.45
Depreciation
2.60
3.01
3.19
3.89
3.64
4.37
3.15
3.17
3.25
3.67
9.80
PBT
163.66
-75.27
-6.06
-126.94
-129.77
-29.06
-0.31
-25.03
-25.85
-6.96
7.59
Tax
32.50
0.70
-32.34
3.27
-0.06
17.27
11.51
-2.31
5.75
-2.47
9.78
Tax Rate
19.86%
-0.93%
533.66%
-2.58%
0.05%
-59.43%
-3712.90%
9.23%
-22.24%
35.49%
88.19%
PAT
131.16
-75.26
24.68
-127.84
-128.58
-46.45
-11.35
-22.52
-30.01
-3.89
1.76
PAT before Minority Interest
127.97
-75.97
26.29
-130.20
-129.71
-46.33
-11.82
-22.71
-31.60
-4.49
1.30
Minority Interest
-3.19
0.71
-1.61
2.36
1.13
-0.12
0.47
0.19
1.59
0.60
0.46
PAT Margin
27.58%
-29.20%
7.73%
-67.19%
-48.32%
-17.03%
-2.41%
-3.99%
-5.53%
-0.94%
0.40%
PAT Growth
287.13%
-
-
-
-
-
-
-
-
-
 
EPS
9.67
-5.55
1.82
-9.43
-9.48
-3.43
-0.84
-1.66
-2.21
-0.29
0.13

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
1,258.00
1,305.65
1,289.16
1,411.79
1,532.23
1,602.25
1,621.74
1,650.70
1,689.76
1,699.10
Share Capital
79.94
76.34
72.74
72.74
72.74
72.74
72.74
72.74
72.74
72.74
Total Reserves
1,178.07
1,223.91
1,216.42
1,339.05
1,459.49
1,529.51
1,549.01
1,577.96
1,617.02
1,626.36
Non-Current Liabilities
361.38
46.65
270.30
341.57
357.97
417.36
569.88
506.82
528.67
794.55
Secured Loans
247.07
30.64
191.06
228.90
212.45
263.44
392.06
522.32
529.00
755.51
Unsecured Loans
107.17
0.00
24.76
53.26
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.64
0.91
2.12
2.04
2.00
2.25
2.13
2.54
2.98
2.63
Current Liabilities
3,187.69
3,080.54
3,107.54
2,631.69
2,663.00
2,642.92
2,620.04
2,717.22
2,411.57
2,497.33
Trade Payables
189.56
182.44
198.69
183.22
192.18
177.48
166.63
176.97
149.98
226.19
Other Current Liabilities
2,673.24
2,623.55
2,650.35
2,188.48
2,233.69
2,201.94
2,178.93
1,728.52
1,706.66
1,690.48
Short Term Borrowings
320.67
270.35
255.92
253.50
232.83
259.01
270.75
809.39
553.33
577.18
Short Term Provisions
4.22
4.20
2.58
6.48
4.30
4.49
3.73
2.33
1.59
3.48
Total Liabilities
4,861.86
4,455.92
4,685.53
4,405.94
4,575.22
4,684.44
4,833.93
4,895.79
4,652.04
5,008.96
Net Block
107.46
32.99
34.50
33.55
48.30
48.72
49.93
51.59
58.77
154.66
Gross Block
146.82
59.45
61.59
59.22
81.64
76.06
78.22
79.07
84.60
178.41
Accumulated Depreciation
39.37
26.47
27.09
25.66
33.35
27.34
28.29
27.48
25.83
23.75
Non Current Assets
876.90
1,396.04
1,498.53
1,542.18
1,926.19
1,903.91
1,902.56
2,068.25
2,279.85
1,605.49
Capital Work in Progress
16.67
16.67
16.67
16.65
16.62
14.22
11.91
10.15
13.57
13.02
Non Current Investment
106.06
1,123.07
1,230.55
1,252.50
1,652.75
1,632.17
1,745.32
1,751.07
1,747.93
250.60
Long Term Loans & Adv.
606.87
182.83
177.98
199.98
203.17
207.20
89.05
242.52
451.87
1,019.80
Other Non Current Assets
9.41
7.45
4.29
3.35
5.36
1.61
6.36
12.93
7.72
167.41
Current Assets
3,984.97
3,059.88
3,187.00
2,863.76
2,649.03
2,780.53
2,931.38
2,827.53
2,372.18
3,403.47
Current Investments
0.89
0.81
0.80
0.72
3.43
25.46
2.16
2.18
19.31
35.03
Inventories
2,924.32
2,014.13
2,078.73
1,759.39
1,805.03
1,478.43
1,668.09
1,695.82
1,574.31
2,441.76
Sundry Debtors
190.80
202.50
244.02
185.22
89.58
314.83
450.74
301.84
150.04
182.43
Cash & Bank
131.55
62.54
55.15
62.51
41.65
50.14
30.58
11.00
31.92
56.27
Other Current Assets
737.41
242.02
264.26
293.01
709.35
911.68
779.81
816.70
596.60
687.98
Short Term Loans & Adv.
484.86
537.88
544.03
562.91
599.18
809.78
607.76
555.79
442.15
555.07
Net Current Assets
797.28
-20.66
79.46
232.07
-13.97
137.61
311.34
110.31
-39.39
906.14
Total Assets
4,861.87
4,455.92
4,685.53
4,405.94
4,575.22
4,684.44
4,833.94
4,895.78
4,652.03
5,008.96

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
160.67
-5.60
23.64
-129.10
67.83
76.36
451.25
-2.60
138.39
284.89
PBT
-75.27
-6.06
-126.94
-129.77
-29.06
-0.31
-25.03
-25.85
-6.96
15.54
Adjustment
116.33
86.15
175.13
85.82
34.24
144.35
350.75
292.46
322.05
327.48
Changes in Working Capital
122.51
-83.28
-22.76
-90.19
62.13
-80.07
132.13
-258.25
-178.92
-67.81
Cash after chg. in Working capital
163.57
-3.19
25.43
-134.15
67.31
63.97
457.84
8.36
136.17
275.20
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.90
-2.41
-1.80
5.05
0.52
12.39
-6.60
-10.96
2.23
9.69
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-80.85
156.37
24.29
203.62
12.45
151.42
7.10
154.24
0.54
170.66
Net Fixed Assets
0.98
0.57
-1.59
23.68
-5.24
-8.22
0.45
-0.16
0.15
9.41
Net Investments
744.90
119.35
20.34
317.68
-9.21
90.94
-43.16
-105.16
-903.30
157.61
Others
-826.73
36.45
5.54
-137.74
26.90
68.70
49.81
259.56
903.69
3.64
Cash from Financing Activity
-26.76
-145.12
-58.32
-57.15
-86.97
-218.67
-444.10
-159.33
-143.87
-447.35
Net Cash Inflow / Outflow
53.06
5.66
-10.39
17.37
-6.69
9.11
14.25
-7.69
-4.94
8.21
Opening Cash & Equivalents
41.61
35.95
46.35
28.98
18.38
9.27
-4.98
2.71
7.65
24.78
Closing Cash & Equivalent
94.67
41.61
35.95
46.35
11.68
18.38
9.27
-4.98
2.71
31.82

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
157.38
170.33
177.24
194.10
210.66
220.28
222.96
226.94
232.31
233.60
ROA
-1.63%
0.58%
-2.86%
-2.89%
-1.00%
-0.25%
-0.47%
-0.66%
-0.09%
0.03%
ROE
-5.94%
2.03%
-9.64%
-8.81%
-2.96%
-0.73%
-1.39%
-1.89%
-0.27%
0.08%
ROCE
-0.04%
4.26%
-1.91%
-1.12%
4.66%
8.56%
10.75%
11.73%
11.04%
12.01%
Fixed Asset Turnover
2.50
5.27
3.15
3.78
3.46
6.10
7.17
6.63
3.13
2.21
Receivable days
278.51
255.39
411.69
188.48
270.62
296.77
243.47
152.01
147.19
154.08
Inventory Days
3497.04
2340.89
3681.20
2444.74
2197.19
1219.76
1088.30
1100.09
1777.96
1884.79
Payable days
568.64
498.08
1100.75
656.09
-47.45
-49.61
258.66
535.81
3062.86
1652.83
Cash Conversion Cycle
3206.91
2098.20
2992.14
1977.13
2515.26
1566.15
1073.11
716.29
-1137.72
386.04
Total Debt/Equity
0.75
0.66
0.53
0.54
0.45
0.55
0.61
1.09
0.97
1.05
Interest Cover
-0.01
0.94
-0.45
-0.23
0.79
1.00
0.93
0.94
0.98
1.03

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


  • Hubtown - Quarterly Results
    12th Aug 2025, 19:04 PM

    Read More
  • Hubtown obtains Transferable Development Rights from MIDC and MCGM
    3rd Jun 2025, 12:58 PM

    The company has obtained TDR of 11,000 square meters as part consideration of its ongoing slum rehabilitation project in Andheri (E)

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.