Nifty
:
23622.90
Sensex
:
75527.95
461.30 (1.99%)
1695.40 (2.30%)
Nifty
Sensex
:
:
23622.90
75527.95
461.30 (1.99%)
1695.40 (2.30%)

Housing & Urban Development Corporation Ltd.

Finance - Housing

Rating :
58/99

BSE: 540530 | NSE: HUDCO

NSE BSE
205.68
12-Jun-2026
  • Open
  • High
  • Low
  • Previous Close
  •  206
  •  208.04
  •  202.36
  •  203.33
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3768859
  •  771637471.65
  •  246.85
  •  159

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 41,109.02
  • 10.19
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,21,745.20
  • 2.95%
  • 2.00

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 0.57%
  • 10.43%
  • FII
  • DII
  • Others
  • 2.22%
  • 10.98%
  • 0.80%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.40
  • 7.34
  • 13.51

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.31
  • 7.99
  • 8.23

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.22
  • 11.41
  • 16.77

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.09
  • 10.22
  • 16.20

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.26
  • 1.58
  • 2.24

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.46
  • 9.94
  • 9.94

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
3,562.86
2,844.99
25.23%
3,431.20
2,760.23
24.31%
3,219.03
2,517.72
27.85%
2,937.31
2,188.35
34.22%
Expenses
586.99
-28.11
-
319.93
73.36
336.11%
146.56
-138.46
-
108.99
46.84
132.69%
EBITDA
2,975.87
2,873.10
3.58%
3,111.27
2,686.87
15.80%
3,072.47
2,656.18
15.67%
2,828.32
2,141.51
32.07%
EBIDTM
83.52%
100.99%
90.68%
97.34%
95.45%
105.50%
96.29%
97.86%
Other Income
62.21
9.92
527.12%
74.37
9.91
650.45%
31.99
8.42
279.93%
8.16
8.84
-7.69%
Interest
2,413.29
1,859.25
29.80%
2,394.15
1,762.49
35.84%
2,146.94
1,662.02
29.18%
1,976.31
1,463.69
35.02%
Depreciation
3.78
3.51
7.69%
3.00
2.63
14.07%
2.81
2.54
10.63%
2.94
1.96
50.00%
PBT
621.01
1,020.26
-39.13%
788.49
931.66
-15.37%
954.71
1,000.04
-4.53%
857.23
684.70
25.20%
Tax
-1,360.30
292.52
-
75.49
196.63
-61.61%
244.88
311.42
-21.37%
227.00
126.95
78.81%
PAT
1,981.31
727.74
172.26%
713.00
735.03
-3.00%
709.83
688.62
3.08%
630.23
557.75
13.00%
PATM
55.61%
25.58%
20.78%
26.63%
22.05%
27.35%
21.46%
25.49%
EPS
9.90
3.64
171.98%
3.56
3.67
-3.00%
3.55
3.44
3.20%
3.15
2.79
12.90%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
13,150.40
10,311.29
7,784.29
7,049.46
6,954.08
7,234.58
7,532.12
5,555.90
4,171.36
3,498.85
3,204.81
Net Sales Growth
27.53%
32.46%
10.42%
1.37%
-3.88%
-3.95%
35.57%
33.19%
19.22%
9.17%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
13,150.40
10,311.29
7,784.29
7,049.46
6,954.08
7,234.58
7,532.12
5,555.90
4,171.36
3,498.85
3,204.81
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
1,162.47
364.99
342.49
352.07
360.84
463.19
543.59
660.46
525.26
467.51
594.23
Power & Fuel Cost
-
1.84
2.40
2.09
2.48
2.54
2.15
2.19
1.96
1.92
1.97
% Of Sales
-
0.02%
0.03%
0.03%
0.04%
0.04%
0.03%
0.04%
0.05%
0.05%
0.06%
Employee Cost
-
227.49
231.25
185.64
217.18
205.31
239.02
224.12
175.56
123.38
139.20
% Of Sales
-
2.21%
2.97%
2.63%
3.12%
2.84%
3.17%
4.03%
4.21%
3.53%
4.34%
Manufacturing Exp.
-
30.07
27.15
23.01
23.76
22.02
21.83
28.77
25.08
16.27
18.07
% Of Sales
-
0.29%
0.35%
0.33%
0.34%
0.30%
0.29%
0.52%
0.60%
0.47%
0.56%
General & Admin Exp.
-
23.84
16.67
17.01
9.78
12.12
18.50
20.95
24.61
16.89
16.88
% Of Sales
-
0.23%
0.21%
0.24%
0.14%
0.17%
0.25%
0.38%
0.59%
0.48%
0.53%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
83.59
67.42
126.41
110.12
223.74
264.24
386.62
300.01
310.97
0.00
% Of Sales
-
0.81%
0.87%
1.79%
1.58%
3.09%
3.51%
6.96%
7.19%
8.89%
13.11%
EBITDA
11,987.93
9,946.30
7,441.80
6,697.39
6,593.24
6,771.39
6,988.53
4,895.44
3,646.10
3,031.34
2,610.58
EBITDA Margin
91.16%
96.46%
95.60%
95.01%
94.81%
93.60%
92.78%
88.11%
87.41%
86.64%
81.46%
Other Income
176.73
448.50
372.32
110.43
293.13
229.05
39.57
43.58
62.78
134.97
372.39
Interest
8,930.69
6,747.50
4,960.82
4,507.10
4,532.53
4,764.82
4,847.86
3,070.51
2,294.79
1,986.46
1,907.52
Depreciation
12.53
10.64
9.86
11.31
7.90
6.98
5.71
5.30
5.46
4.68
4.51
PBT
3,221.44
3,636.66
2,843.44
2,289.41
2,345.94
2,228.64
2,174.53
1,863.21
1,408.63
1,175.17
1,070.94
Tax
-812.93
927.52
726.70
587.79
629.34
650.06
466.11
683.06
398.45
333.19
293.31
Tax Rate
-25.23%
25.50%
25.56%
25.67%
26.83%
29.17%
21.43%
36.66%
28.29%
28.35%
27.26%
PAT
4,034.37
2,709.14
2,116.69
1,701.43
1,716.41
1,578.50
1,708.20
1,179.85
1,009.91
842.24
782.79
PAT before Minority Interest
4,034.37
2,709.14
2,116.69
1,701.43
1,716.41
1,578.50
1,708.20
1,179.85
1,009.91
842.24
782.79
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
30.68%
26.27%
27.19%
24.14%
24.68%
21.82%
22.68%
21.24%
24.21%
24.07%
24.43%
PAT Growth
48.92%
27.99%
24.41%
-0.87%
8.74%
-7.59%
44.78%
16.83%
19.91%
7.59%
 
EPS
20.15
13.53
10.57
8.50
8.57
7.89
8.53
5.89
5.04
4.21
3.91

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
17,968.05
16,612.56
15,443.56
14,466.82
13,187.74
12,342.26
10,954.76
9,942.28
9,167.58
8,445.71
Share Capital
2,001.90
2,001.90
2,001.90
2,001.90
2,001.90
2,001.90
2,001.90
2,001.90
2,001.90
2,001.90
Total Reserves
15,966.15
14,610.66
13,441.66
12,464.92
11,185.84
10,340.36
8,952.86
7,940.38
7,165.68
6,443.81
Non-Current Liabilities
77,184.88
59,033.96
50,406.09
58,111.75
60,435.89
57,915.77
54,766.47
30,537.11
25,737.87
22,163.27
Secured Loans
0.00
0.00
14,754.95
16,025.27
18,716.68
20,172.40
20,020.24
20,617.20
19,925.04
19,487.75
Unsecured Loans
75,304.44
57,396.61
34,290.84
40,892.95
40,742.49
37,099.15
34,151.20
9,442.54
5,041.11
1,866.64
Long Term Provisions
364.78
359.14
342.52
339.44
332.82
220.65
179.96
161.60
309.80
290.94
Current Liabilities
33,969.08
18,244.21
15,543.15
6,729.58
3,756.19
6,322.74
7,695.04
8,880.45
4,817.00
5,602.57
Trade Payables
0.00
0.00
0.05
0.09
0.10
0.11
0.16
0.06
8.97
17.98
Other Current Liabilities
1,337.76
1,130.47
1,245.72
1,722.68
1,806.81
1,702.56
1,430.42
2,207.26
2,633.86
3,720.18
Short Term Borrowings
31,992.32
16,599.25
13,859.29
4,584.82
1,518.79
4,165.07
5,676.52
6,216.90
1,741.13
1,391.08
Short Term Provisions
639.00
514.49
438.09
421.99
430.49
455.00
587.94
456.23
433.04
473.33
Total Liabilities
1,29,122.01
93,890.73
81,392.80
79,308.15
77,379.82
76,580.77
73,416.27
49,359.84
39,723.23
36,212.33
Net Block
69.07
68.69
69.40
75.47
62.89
45.55
50.36
48.02
72.10
72.63
Gross Block
178.15
171.41
168.22
163.90
148.67
127.02
128.65
120.78
172.21
169.30
Accumulated Depreciation
109.08
102.72
98.82
88.43
85.78
81.47
78.29
72.76
100.11
96.67
Non Current Assets
1,26,661.91
92,499.22
79,609.69
77,364.23
74,655.33
74,617.86
71,339.03
47,739.20
33,705.75
30,045.95
Capital Work in Progress
16.05
14.97
19.49
25.40
38.64
51.56
38.59
35.09
43.40
39.41
Non Current Investment
281.93
273.01
262.00
254.46
242.03
232.28
264.50
526.80
366.52
366.53
Long Term Loans & Adv.
10.48
0.34
1.36
1.33
1.26
1.27
1.66
2.26
43.40
47.17
Other Non Current Assets
1,924.86
757.57
0.00
0.00
0.00
0.00
0.00
0.00
18.29
17.45
Current Assets
2,460.10
1,391.51
1,783.11
1,943.92
2,724.49
1,962.91
2,077.24
1,620.64
6,017.48
6,166.38
Current Investments
1,035.95
24.06
367.68
2.75
7.53
0.00
270.00
0.00
0.01
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
1.84
1.22
1.38
7.16
7.93
6.24
4.42
1.96
5.90
4.25
Cash & Bank
64.54
387.36
68.85
643.93
1,427.40
422.81
340.04
334.98
332.89
590.11
Other Current Assets
1,357.77
156.04
562.35
516.37
1,281.63
1,533.86
1,462.78
1,283.70
5,678.68
5,572.02
Short Term Loans & Adv.
971.55
822.83
782.85
773.71
783.25
821.71
975.65
810.61
4,689.79
4,911.58
Net Current Assets
-31,508.98
-16,852.70
-13,760.04
-4,785.66
-1,031.70
-4,359.83
-5,617.80
-7,259.81
1,200.48
563.81
Total Assets
1,29,122.01
93,890.73
81,392.80
79,308.15
77,379.82
76,580.77
73,416.27
49,359.84
39,723.23
36,212.33

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-31,602.67
-10,286.74
-850.67
-805.93
2,160.91
-1,336.25
-23,400.25
-7,830.31
-2,597.83
-4,965.26
PBT
3,636.66
2,843.39
2,289.22
2,345.75
2,228.64
2,174.53
1,863.21
1,408.63
1,175.43
1,077.00
Adjustment
-777.96
-263.41
-31.85
-230.04
19.39
185.02
333.27
238.58
294.40
166.67
Changes in Working Capital
-33,822.37
-12,354.72
-2,687.00
-2,509.65
332.47
-3,238.81
-24,998.43
-9,034.00
-3,685.97
-5,826.15
Cash after chg. in Working capital
-30,963.67
-9,774.74
-429.63
-393.94
2,580.50
-879.26
-22,801.95
-7,386.79
-2,216.14
-4,582.48
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-639.00
-512.00
-421.04
-411.99
-419.59
-456.99
-598.30
-443.52
-381.69
-384.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.22
Cash From Investing Activity
-938.52
435.09
-352.41
-0.93
-14.41
82.64
17.57
-3.62
-4.86
372.28
Net Fixed Assets
-7.82
1.33
1.59
-1.99
-8.73
-11.34
-11.37
48.15
-6.52
-2.06
Net Investments
-1,020.81
332.56
-372.66
-7.84
-17.36
302.00
-8.00
-158.98
0.00
387.15
Others
90.11
101.20
18.66
8.90
11.68
-208.02
36.94
107.21
1.66
-12.81
Cash from Financing Activity
32,215.38
10,173.70
690.92
80.73
-1,083.05
1,365.18
23,421.89
7,858.31
2,509.49
4,652.54
Net Cash Inflow / Outflow
-325.81
322.05
-512.16
-726.13
1,063.45
111.57
39.21
24.38
-93.20
59.56
Opening Cash & Equivalents
369.88
47.83
559.99
1,286.12
222.67
111.10
71.89
47.51
140.74
81.18
Closing Cash & Equivalent
44.07
369.88
47.83
559.99
1,286.12
222.67
111.10
71.89
47.54
140.74

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
89.75
82.98
77.14
72.27
65.88
61.65
54.72
49.66
45.79
42.19
ROA
2.43%
2.42%
2.12%
2.19%
2.05%
2.28%
1.92%
2.27%
2.22%
2.25%
ROE
15.67%
13.21%
11.38%
12.41%
12.37%
14.67%
11.29%
10.57%
9.56%
9.65%
ROCE
9.62%
9.24%
8.81%
9.16%
9.45%
9.72%
8.44%
8.86%
8.87%
9.57%
Fixed Asset Turnover
59.00
45.84
42.45
44.50
52.49
58.92
44.55
28.47
20.49
19.55
Receivable days
0.05
0.06
0.22
0.40
0.36
0.26
0.21
0.34
0.53
0.91
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
22.15
19.54
19.11
33.19
30.29
Cash Conversion Cycle
0.05
0.06
0.22
0.40
0.36
-21.89
-19.33
-18.77
-32.66
-29.38
Total Debt/Equity
5.97
4.45
4.07
4.25
4.62
4.98
5.45
3.65
3.08
3.01
Interest Cover
1.54
1.57
1.51
1.52
1.47
1.45
1.61
1.61
1.59
1.56

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Housing & Urban Dev. - Quarterly Results
    15th May 2026, 00:00 AM

    Read More
  • HUDCO signs two MoUs with NBCC (India)
    13th Apr 2026, 09:20 AM

    Through these MoUs, both parties agree to collaborate and jointly work towards the redevelopment of a leasehold plot in New Delhi

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.