Nifty
:
24175.65
Sensex
:
77264.51
84.80 (0.35%)
330.92 (0.43%)
Nifty
Sensex
:
:
24175.65
77264.51
84.80 (0.35%)
330.92 (0.43%)

Housing & Urban Development Corporation Ltd.

Finance - Housing

Rating :
52/99

BSE: 540530 | NSE: HUDCO

NSE BSE
183.23
28-Aug-2026
  • Open
  • High
  • Low
  • Previous Close
  •  182.5
  •  184.27
  •  181.6
  •  182.63
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1015334
  •  186031306.97
  •  246.85
  •  159

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 36,754.88
  • 8.64
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,78,205.78
  • 3.30%
  • 1.61

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 0.79%
  • 10.30%
  • FII
  • DII
  • Others
  • 2.4%
  • 10.06%
  • 1.45%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.16
  • 13.59
  • 19.10

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.54
  • 12.30
  • 9.62

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.96
  • 18.64
  • 23.99

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.09
  • 10.36
  • 16.20

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.28
  • 1.63
  • 2.32

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.45
  • 10.00
  • 9.99

Earnings Forecasts:

(Updated: 29-08-2026)
Description
2026
2027
2028
2029
Adj EPS
51
6
30.34
14.31
P/E Ratio
3.59
30.54
6.04
12.80
Revenue
10.75
8.51
-
4376.1
EBITDA
5833.3
7298.7
-
-
Net Income
-
-
-
2842.2
ROA
3773.93
4711.63
-
1.9
P/B Ratio
-
-
-
1.86
ROE
1.84
1.56
-
13.97
FCFF
16.36
17.46
-
-
FCFF Yield
-
-
-
-
Net Debt
-
-
-
-
BVPS
-
-
-
98.39

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
3,717.17
2,937.31
26.55%
3,562.86
2,844.99
25.23%
3,431.20
2,760.23
24.31%
3,219.03
2,517.72
27.85%
Expenses
108.57
108.99
-0.39%
586.99
-28.11
-
319.93
73.36
336.11%
146.56
-138.46
-
EBITDA
3,608.60
2,828.32
27.59%
2,975.87
2,873.10
3.58%
3,111.27
2,686.87
15.80%
3,072.47
2,656.18
15.67%
EBIDTM
97.08%
96.29%
83.52%
100.99%
90.68%
97.34%
95.45%
105.50%
Other Income
20.32
8.16
149.02%
62.21
9.92
527.12%
74.37
9.91
650.45%
31.99
8.42
279.93%
Interest
2,560.73
1,976.31
29.57%
2,413.29
1,859.25
29.80%
2,394.15
1,762.49
35.84%
2,146.94
1,662.02
29.18%
Depreciation
1.99
2.94
-32.31%
3.78
3.51
7.69%
3.00
2.63
14.07%
2.81
2.54
10.63%
PBT
1,066.20
857.23
24.38%
621.01
1,020.26
-39.13%
788.49
931.66
-15.37%
954.71
1,000.04
-4.53%
Tax
215.09
227.00
-5.25%
-1,360.30
292.52
-
75.49
196.63
-61.61%
244.88
311.42
-21.37%
PAT
851.11
630.23
35.05%
1,981.31
727.74
172.26%
713.00
735.03
-3.00%
709.83
688.62
3.08%
PATM
22.90%
21.46%
55.61%
25.58%
20.78%
26.63%
22.05%
27.35%
EPS
4.25
3.15
34.92%
9.90
3.64
171.98%
3.56
3.67
-3.00%
3.55
3.44
3.20%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
13,930.26
13,150.40
10,311.29
7,784.29
7,049.46
6,954.08
7,234.58
7,532.12
5,555.90
4,171.36
3,498.85
Net Sales Growth
25.95%
27.53%
32.46%
10.42%
1.37%
-3.88%
-3.95%
35.57%
33.19%
19.22%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
13,930.26
13,150.40
10,311.29
7,784.29
7,049.46
6,954.08
7,234.58
7,532.12
5,555.90
4,171.36
3,498.85
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
1,162.05
1,372.69
364.99
342.49
352.07
360.84
463.19
543.59
660.46
525.26
467.51
Power & Fuel Cost
-
2.17
1.84
2.40
2.09
2.48
2.54
2.15
2.19
1.96
1.92
% Of Sales
-
0.02%
0.02%
0.03%
0.03%
0.04%
0.04%
0.03%
0.04%
0.05%
0.05%
Employee Cost
-
265.82
227.27
231.25
185.64
217.18
205.31
239.02
224.12
175.56
123.38
% Of Sales
-
2.02%
2.20%
2.97%
2.63%
3.12%
2.84%
3.17%
4.03%
4.21%
3.53%
Manufacturing Exp.
-
37.85
30.07
27.15
23.01
23.76
22.02
21.83
28.77
25.08
16.27
% Of Sales
-
0.29%
0.29%
0.35%
0.33%
0.34%
0.30%
0.29%
0.52%
0.60%
0.47%
General & Admin Exp.
-
23.66
24.06
16.67
17.01
9.78
12.12
18.50
20.95
24.61
16.89
% Of Sales
-
0.18%
0.23%
0.21%
0.24%
0.14%
0.17%
0.25%
0.38%
0.59%
0.48%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
1,045.36
83.59
67.42
126.41
110.12
223.74
264.24
386.62
300.01
0.00
% Of Sales
-
7.95%
0.81%
0.87%
1.79%
1.58%
3.09%
3.51%
6.96%
7.19%
8.89%
EBITDA
12,768.21
11,777.71
9,946.30
7,441.80
6,697.39
6,593.24
6,771.39
6,988.53
4,895.44
3,646.10
3,031.34
EBITDA Margin
91.66%
89.56%
96.46%
95.60%
95.01%
94.81%
93.60%
92.78%
88.11%
87.41%
86.64%
Other Income
188.89
386.95
448.50
372.32
110.43
293.13
229.05
39.57
43.58
62.78
134.97
Interest
9,515.11
8,930.69
6,747.50
4,960.82
4,507.10
4,532.53
4,764.82
4,847.86
3,070.51
2,294.79
1,986.46
Depreciation
11.58
12.53
10.64
9.86
11.31
7.90
6.98
5.71
5.30
5.46
4.68
PBT
3,430.41
3,221.44
3,636.66
2,843.44
2,289.41
2,345.94
2,228.64
2,174.53
1,863.21
1,408.63
1,175.17
Tax
-824.84
-812.93
927.52
726.70
587.79
629.34
650.06
466.11
683.06
398.45
333.19
Tax Rate
-24.04%
-25.23%
25.50%
25.56%
25.67%
26.83%
29.17%
21.43%
36.66%
28.29%
28.35%
PAT
4,255.25
4,034.37
2,709.14
2,116.69
1,701.43
1,716.41
1,578.50
1,708.20
1,179.85
1,009.91
842.24
PAT before Minority Interest
4,255.25
4,034.37
2,709.14
2,116.69
1,701.43
1,716.41
1,578.50
1,708.20
1,179.85
1,009.91
842.24
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
30.55%
30.68%
26.27%
27.19%
24.14%
24.68%
21.82%
22.68%
21.24%
24.21%
24.07%
PAT Growth
52.98%
48.92%
27.99%
24.41%
-0.87%
8.74%
-7.59%
44.78%
16.83%
19.91%
 
EPS
21.26
20.15
13.53
10.57
8.50
8.57
7.89
8.53
5.89
5.04
4.21

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
21,975.46
17,968.05
16,612.56
15,443.56
14,466.82
13,187.74
12,342.26
10,954.76
9,942.28
9,167.58
Share Capital
2,001.90
2,001.90
2,001.90
2,001.90
2,001.90
2,001.90
2,001.90
2,001.90
2,001.90
2,001.90
Total Reserves
19,973.56
15,966.15
14,610.66
13,441.66
12,464.92
11,185.84
10,340.36
8,952.86
7,940.38
7,165.68
Non-Current Liabilities
1,22,252.20
77,184.88
59,033.96
50,406.09
58,111.75
60,435.89
57,915.77
54,766.47
30,537.11
25,737.87
Secured Loans
0.00
0.00
0.00
14,754.95
16,025.27
18,716.68
20,172.40
20,020.24
20,617.20
19,925.04
Unsecured Loans
1,22,018.53
75,304.44
57,396.61
34,290.84
40,892.95
40,742.49
37,099.15
34,151.20
9,442.54
5,041.11
Long Term Provisions
397.00
364.78
359.14
342.52
339.44
332.82
220.65
179.96
161.60
309.80
Current Liabilities
22,765.33
33,969.08
18,244.21
15,543.15
6,729.58
3,756.19
6,322.74
7,695.04
8,880.45
4,817.00
Trade Payables
0.00
0.00
0.00
0.05
0.09
0.10
0.11
0.16
0.06
8.97
Other Current Liabilities
2,503.84
1,337.76
1,130.47
1,245.72
1,722.68
1,806.81
1,702.56
1,430.42
2,207.26
2,633.86
Short Term Borrowings
19,658.48
31,992.32
16,599.25
13,859.29
4,584.82
1,518.79
4,165.07
5,676.52
6,216.90
1,741.13
Short Term Provisions
603.01
639.00
514.49
438.09
421.99
430.49
455.00
587.94
456.23
433.04
Total Liabilities
1,66,992.99
1,29,122.01
93,890.73
81,392.80
79,308.15
77,379.82
76,580.77
73,416.27
49,359.84
39,723.23
Net Block
67.46
69.07
68.69
69.40
75.47
62.89
45.55
50.36
48.02
72.10
Gross Block
192.01
178.15
171.41
168.22
163.90
148.67
127.02
128.65
120.78
172.21
Accumulated Depreciation
124.55
109.08
102.72
98.82
88.43
85.78
81.47
78.29
72.76
100.11
Non Current Assets
1,63,814.81
1,26,661.91
92,499.22
79,609.69
77,364.23
74,655.33
74,617.86
71,339.03
47,739.20
33,705.75
Capital Work in Progress
22.97
16.05
14.97
19.49
25.40
38.64
51.56
38.59
35.09
43.40
Non Current Investment
300.55
281.93
273.01
262.00
254.46
242.03
232.28
264.50
526.80
366.52
Long Term Loans & Adv.
15.88
10.95
0.34
1.36
1.33
1.26
1.27
1.66
2.26
43.40
Other Non Current Assets
2,840.60
1,924.39
757.57
0.00
0.00
0.00
0.00
0.00
0.00
18.29
Current Assets
3,177.77
2,460.10
1,391.51
1,783.11
1,943.92
2,724.49
1,962.91
2,077.24
1,620.64
6,017.48
Current Investments
1,926.38
1,035.95
24.06
367.68
2.75
7.53
0.00
270.00
0.00
0.01
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.77
1.84
1.22
1.38
7.16
7.93
6.24
4.42
1.96
5.90
Cash & Bank
226.11
64.54
387.36
68.85
643.93
1,427.40
422.81
340.04
334.98
332.89
Other Current Assets
1,024.51
386.22
156.04
562.35
1,290.08
1,281.63
1,533.86
1,462.78
1,283.70
5,678.68
Short Term Loans & Adv.
790.68
971.55
822.83
782.85
773.71
783.25
821.71
975.65
810.61
4,689.79
Net Current Assets
-19,587.56
-31,508.98
-16,852.70
-13,760.04
-4,785.66
-1,031.70
-4,359.83
-5,617.80
-7,259.81
1,200.48
Total Assets
1,66,992.58
1,29,122.01
93,890.73
81,392.80
79,308.15
77,379.82
76,580.77
73,416.27
49,359.84
39,723.23

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
-33,912.22
-31,420.60
-10,286.74
-850.67
-805.93
2,160.91
-1,336.25
-23,400.25
-7,830.31
-2,597.83
PBT
3,221.44
3,636.66
2,843.39
2,289.22
2,345.75
2,228.64
2,174.53
1,863.21
1,408.63
1,175.43
Adjustment
773.12
-413.76
-263.41
-31.85
-230.04
19.39
185.02
333.27
238.58
294.40
Changes in Working Capital
-37,288.83
-33,972.34
-12,354.72
-2,687.00
-2,509.65
332.47
-3,238.81
-24,998.43
-9,034.00
-3,685.97
Cash after chg. in Working capital
-33,294.27
-30,749.44
-9,774.74
-429.63
-393.94
2,580.50
-879.26
-22,801.95
-7,386.79
-2,216.14
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-617.95
-671.16
-512.00
-421.04
-411.99
-419.59
-456.99
-598.30
-443.52
-381.69
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-884.31
-1,041.42
435.09
-352.41
-0.93
-14.41
82.64
17.57
-3.62
-4.86
Net Fixed Assets
-20.78
-7.82
1.33
1.59
-1.99
-8.73
-11.34
-11.37
48.15
-6.52
Net Investments
-909.05
-1,020.81
332.56
-372.66
-7.84
-17.36
302.00
-8.00
-158.98
0.00
Others
45.52
-12.79
101.20
18.66
8.90
11.68
-208.02
36.94
107.21
1.66
Cash from Financing Activity
34,793.06
32,217.59
10,173.70
690.92
80.73
-1,083.05
1,365.18
23,421.89
7,858.31
2,509.49
Net Cash Inflow / Outflow
-3.47
-244.43
322.05
-512.16
-726.13
1,063.45
111.57
39.21
24.38
-93.20
Opening Cash & Equivalents
5.55
249.98
47.83
559.99
1,286.12
222.67
111.10
71.89
47.51
140.74
Closing Cash & Equivalent
2.08
5.55
369.88
47.83
559.99
1,286.12
222.67
111.10
71.89
47.54

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
109.77
89.75
82.98
77.14
72.27
65.88
61.65
54.72
49.66
45.79
ROA
2.72%
2.43%
2.42%
2.12%
2.19%
2.05%
2.28%
1.92%
2.27%
2.22%
ROE
20.20%
15.67%
13.21%
11.38%
12.41%
12.37%
14.67%
11.29%
10.57%
9.56%
ROCE
8.41%
9.62%
9.24%
8.81%
9.16%
9.45%
9.72%
8.44%
8.86%
8.87%
Fixed Asset Turnover
71.05
59.00
45.84
42.45
44.50
52.49
58.92
44.55
28.47
20.49
Receivable days
0.04
0.05
0.06
0.22
0.40
0.36
0.26
0.21
0.34
0.53
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
0.00
22.15
19.54
19.11
33.19
Cash Conversion Cycle
0.04
0.05
0.06
0.22
0.40
0.36
-21.89
-19.33
-18.77
-32.66
Total Debt/Equity
6.45
5.97
4.45
4.07
4.25
4.62
4.98
5.45
3.65
3.08
Interest Cover
1.36
1.54
1.57
1.51
1.52
1.47
1.45
1.61
1.61
1.59

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • Housing & Urban Dev. - Quarterly Results
    28th Jul 2026, 00:00 AM

    Read More
  • HUDCO’s net profit rises 35% in Q1FY27
    27th Jul 2026, 18:02 PM

    The total income of the company increased by 26.89% at Rs 3,737.49 crore for Q1FY27

    Read More
  • HUDCO signs MoU with Government of Odisha
    13th Jul 2026, 09:05 AM

    The company shall provide term loans to the extent of Rs 1,00,000 crore, over a period of 5 years, for various Urban Infrastructure Projects, including land acquisition

    Read More
  • HUDCO signs MoU with Government of Gujarat
    18th Jun 2026, 09:09 AM

    HUDCO aims to provide financial assistance of up to Rs 1,00,000 Crore during next two years to identified infrastructure projects

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.