Nifty

:

23897.95

Sensex

:

76664.21

-275.10 (-1.14%)
-999.79 (-1.29%)

Login

Nifty
Sensex

:
:

23897.95
76664.21

-275.10 (-1.14%)
-999.79 (-1.29%)

Huhtamaki India Ltd.

Plastic Products - Packaging

Rating :

53/99

BSE: 509820 | NSE: HUHTAMAKI

Watchlist

NSE BSE

177.24

24-Apr-2026

Open
High
Low
Previous Close

184.7
185
176.25
184.63

Volume
Traded Value (lacs)
52 Week High
52 Week Low

164396
29371541.56
272.65
148.6

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,342.78
11.85
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,143.85
1.12%
1.09

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

1.25
-1.22
-1.06

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-2.64
11.77
-0.15

PAT CAGR (%)

10 Years
5 Years
3 Years

3.78
-
-33.93

P:E (Median)

8 Years
5 Years
3 Years

16.77
16.09
16.30

P:BV (Average)

8 Years
5 Years
3 Years

2.15
2.03
1.91

EV:EBITDA (Average)

8 Years
5 Years
3 Years

10.30
11.45
11.15

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 622.52 619.11 0.55% 624.73 652.50 -4.26% 612.23 639.45 -4.26% 609.93 610.12 -0.03%
Expenses 568.50 592.87 -4.11% 569.25 634.42 -10.27% 569.64 607.49 -6.23% 571.20 569.07 0.37%
EBITDA 54.02 26.24 105.87% 55.48 18.08 206.86% 42.59 31.96 33.26% 38.73 41.05 -5.65%
EBIDTM 8.68% 4.24% 8.88% 2.77% 6.96% 5.00% 6.35% 6.73%
Other Income 8.12 5.77 40.73% 9.40 13.25 -29.06% 6.68 6.32 5.70% 11.02 8.32 32.45%
Interest 7.58 2.96 156.08% 2.90 4.82 -39.83% 3.06 4.99 -38.68% 3.02 4.77 -36.69%
Depreciation 13.58 13.82 -1.74% 12.81 12.19 5.09% 13.09 11.95 9.54% 12.68 9.52 33.19%
PBT 40.98 15.09 171.57% 49.17 15.85 210.22% 33.40 50.82 -34.28% 34.72 35.08 -1.03%
Tax 10.68 3.40 214.12% 12.40 4.14 199.52% 8.46 12.28 -31.11% 8.57 9.05 -5.30%
PAT 30.30 11.69 159.20% 36.77 11.71 214.01% 24.94 38.54 -35.29% 26.15 26.03 0.46%
PATM 4.87% 1.89% 5.89% 1.79% 4.07% 6.03% 4.29% 4.27%
EPS 4.01 1.55 158.71% 4.87 1.55 214.19% 3.30 5.10 -35.29% 3.46 3.45 0.29%

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Dec 25 Dec 24 Dec 23 Dec 22 Dec 21 Dec 20 Dec 19 Dec 18 Dec 17 Dec 16
Net Sales - 2,469.41 2,521.18 2,549.44 2,982.92 2,625.28 2,462.70 2,598.98 2,369.07 2,130.94 2,181.16 Net Sales Growth - -2.05% -1.11% -14.53% 13.62% 6.60% -5.24% 9.70% 11.17% -2.30% Cost Of Goods Sold - 1,630.22 1,739.77 1,736.71 2,183.74 1,872.24 1,612.44 1,728.47 1,607.70 1,428.30 1,467.11 Gross Profit - 839.19 781.41 812.73 799.18 753.04 850.26 870.51 761.38 702.65 714.05 GP Margin - 33.98% 30.99% 31.88% 26.79% 28.68% 34.53% 33.49% 32.14% 32.97% 32.74% Total Expenditure - 2,277.84 2,408.81 2,356.41 2,825.22 2,515.45 2,228.22 2,304.73 2,146.08 1,910.85 1,930.89 Power & Fuel Cost - 81.59 82.99 87.64 90.82 81.52 77.75 85.93 85.27 77.22 74.83 % Of Sales - 3.30% 3.29% 3.44% 3.04% 3.11% 3.16% 3.31% 3.60% 3.62% 3.43% Employee Cost - 258.95 254.24 255.47 253.59 257.77 276.05 251.73 235.17 209.12 194.25 % Of Sales - 10.49% 10.08% 10.02% 8.50% 9.82% 11.21% 9.69% 9.93% 9.81% 8.91% Manufacturing Exp. - 130.14 138.78 131.80 131.13 121.04 115.48 87.59 76.16 77.64 77.34 % Of Sales - 5.27% 5.50% 5.17% 4.40% 4.61% 4.69% 3.37% 3.21% 3.64% 3.55% General & Admin Exp. - 97.36 80.06 62.23 62.15 69.59 46.89 50.48 50.18 44.04 43.53 % Of Sales - 3.94% 3.18% 2.44% 2.08% 2.65% 1.90% 1.94% 2.12% 2.07% 2.00% Selling & Distn. Exp. - 48.11 58.68 45.75 67.16 81.64 63.56 59.57 42.97 36.12 36.45 % Of Sales - 1.95% 2.33% 1.79% 2.25% 3.11% 2.58% 2.29% 1.81% 1.70% 1.67% Miscellaneous Exp. - 31.47 54.29 36.81 36.63 31.65 36.05 40.96 48.64 38.41 36.45 % Of Sales - 1.27% 2.15% 1.44% 1.23% 1.21% 1.46% 1.58% 2.05% 1.80% 1.71% EBITDA - 191.57 112.37 193.03 157.70 109.83 234.48 294.25 222.99 220.09 250.27 EBITDA Margin - 7.76% 4.46% 7.57% 5.29% 4.18% 9.52% 11.32% 9.41% 10.33% 11.47% Other Income - 35.22 39.25 17.81 17.23 9.37 8.07 16.83 16.67 13.58 17.56 Interest - 17.31 18.17 31.18 32.95 27.63 27.03 22.57 40.72 33.45 39.19 Depreciation - 52.16 47.48 49.15 86.05 92.16 97.93 86.93 85.36 85.25 92.76 PBT - 157.32 85.97 130.51 55.93 -0.59 117.59 201.58 113.57 114.97 135.88 Tax - 40.11 28.87 90.41 6.29 -8.88 21.60 31.54 78.69 51.35 51.79 Tax Rate - 25.34% 24.71% 18.08% 11.25% 28.13% 18.37% 15.65% 69.29% 44.66% 38.84% PAT - 118.16 87.97 409.63 49.64 -22.69 95.99 170.04 34.88 63.62 81.54 PAT before Minority Interest - 118.16 87.97 409.63 49.64 -22.69 95.99 170.04 34.88 63.62 81.54 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 4.78% 3.49% 16.07% 1.66% -0.86% 3.90% 6.54% 1.47% 2.99% 3.74% PAT Growth - 34.32% -78.52% 725.20% - - -43.55% 387.50% -45.17% -21.98% EPS - 15.65 11.65 54.26 6.57 -3.01 12.71 22.52 4.62 8.43 10.80

Description TTM Dec 15
Net Sales - 2,037.38 Net Sales Growth - Cost Of Goods Sold - 1,366.57 Gross Profit - 670.82 GP Margin - 32.93% Total Expenditure - 1,802.62 Power & Fuel Cost - 70.94 % Of Sales - 3.48% Employee Cost - 177.04 % Of Sales - 8.69% Manufacturing Exp. - 79.39 % Of Sales - 3.90% General & Admin Exp. - 41.14 % Of Sales - 2.02% Selling & Distn. Exp. - 29.40 % Of Sales - 1.44% Miscellaneous Exp. - 38.14 % Of Sales - 1.87% EBITDA - 234.76 EBITDA Margin - 11.52% Other Income - 14.24 Interest - 42.85 Depreciation - 90.53 PBT - 115.63 Tax - 36.90 Tax Rate - 31.91% PAT - 76.93 PAT before Minority Interest - 78.73 Minority Interest - -1.80 PAT Margin - 3.78% PAT Growth - EPS - 10.19

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Dec 25 Dec 24 Dec 23 Dec 22 Dec 21 Dec 20 Dec 19 Dec 18 Dec 17 Dec 16
Shareholder's Funds 1,293.53 1,193.55 1,150.46 756.96 714.68 764.91 697.35 556.48 549.07 509.21 Share Capital 15.11 15.11 15.11 15.11 15.11 15.11 15.11 15.11 15.11 14.54 Total Reserves 1,273.83 1,173.85 1,130.76 735.58 694.48 743.58 676.01 534.28 527.04 490.60 Non-Current Liabilities 534.31 654.88 656.42 669.25 679.16 177.93 108.89 400.71 399.86 404.76 Secured Loans 0.00 0.00 0.00 0.00 50.00 25.00 100.00 0.00 0.00 10.43 Unsecured Loans 100.00 100.00 200.00 200.00 150.00 100.00 1.76 390.37 394.24 397.19 Long Term Provisions 375.93 504.56 412.25 449.21 432.14 7.73 4.36 3.35 3.24 3.98 Current Liabilities 778.75 711.57 790.23 832.73 915.66 632.25 701.60 488.86 475.74 513.04 Trade Payables 454.32 477.86 467.48 477.95 573.76 409.84 429.59 361.73 365.40 325.79 Other Current Liabilities 56.09 68.16 75.08 54.37 106.94 62.08 68.69 79.78 80.38 153.89 Short Term Borrowings 0.00 0.00 0.00 163.09 98.71 121.03 167.08 9.15 0.00 0.18 Short Term Provisions 268.34 165.55 247.67 137.32 136.25 39.30 36.24 38.19 29.96 33.18 Total Liabilities 2,606.59 2,560.00 2,597.11 2,258.94 2,309.50 1,575.09 1,507.84 1,446.05 1,424.67 1,427.01 Net Block 604.19 597.60 483.22 478.80 537.02 560.65 486.45 517.72 437.27 464.62 Gross Block 1,195.00 1,164.92 1,024.49 1,002.03 1,030.36 968.19 815.57 778.31 614.77 557.15 Accumulated Depreciation 590.81 567.32 541.27 523.23 493.34 407.54 329.12 260.60 177.50 92.53 Non Current Assets 1,071.25 1,235.92 1,131.36 1,103.21 1,115.91 661.34 565.30 557.55 482.00 504.66 Capital Work in Progress 34.57 40.29 131.12 35.03 42.91 16.50 8.29 4.45 2.07 1.99 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 426.12 590.81 513.68 585.96 530.11 83.72 63.30 27.68 34.69 29.81 Other Non Current Assets 6.37 7.22 3.34 3.42 5.87 0.47 7.26 7.70 7.96 8.24 Current Assets 1,531.97 1,324.08 1,465.52 1,135.46 1,193.59 913.75 942.54 888.50 942.67 922.34 Current Investments 194.30 151.47 79.73 0.00 0.62 18.35 60.81 21.12 137.50 195.02 Inventories 205.69 250.22 269.89 297.99 347.50 228.78 181.86 212.23 191.87 182.50 Sundry Debtors 553.72 570.39 551.00 658.70 629.49 533.80 618.47 570.19 526.52 462.79 Cash & Bank 298.93 175.99 312.04 43.18 32.19 67.11 44.61 47.76 44.69 31.10 Other Current Assets 279.33 16.14 20.86 17.71 183.79 65.71 36.79 37.19 42.09 50.94 Short Term Loans & Adv. 254.84 159.87 232.00 117.88 130.03 20.19 11.22 11.09 11.27 17.65 Net Current Assets 753.22 612.51 675.29 302.73 277.93 281.50 240.94 399.64 466.93 409.31 Total Assets 2,603.22 2,560.00 2,596.88 2,238.67 2,309.50 1,575.09 1,507.84 1,446.05 1,424.67 1,427.00

Description Dec 15
Shareholder's Funds 618.69 Share Capital 14.54 Total Reserves 604.14 Non-Current Liabilities 481.53 Secured Loans 7.86 Unsecured Loans 427.35 Long Term Provisions 6.49 Current Liabilities 525.02 Trade Payables 286.74 Other Current Liabilities 127.89 Short Term Borrowings 51.56 Short Term Provisions 58.83 Total Liabilities 1,649.07 Net Block 754.73 Gross Block 1,559.66 Accumulated Depreciation 790.02 Non Current Assets 798.73 Capital Work in Progress 3.79 Non Current Investment 0.00 Long Term Loans & Adv. 40.05 Other Non Current Assets 0.17 Current Assets 850.33 Current Investments 206.63 Inventories 156.07 Sundry Debtors 418.87 Cash & Bank 15.37 Other Current Assets 53.41 Short Term Loans & Adv. 16.84 Net Current Assets 325.31 Total Assets 1,649.06

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Dec 25 Dec 24 Dec 23 Dec 22 Dec 21 Dec 20 Dec 19 Dec 18 Dec 17 Dec 16
Cash From Operating Activity 237.81 142.34 273.58 132.65 -27.67 169.34 284.52 101.17 96.04 166.46 PBT 158.27 116.84 500.04 55.93 -0.59 117.59 201.58 113.57 114.97 133.33 Adjustment 57.43 30.24 -322.54 119.29 112.92 115.49 93.71 121.23 110.82 120.11 Changes in Working Capital 13.51 -9.20 122.61 -29.39 -94.23 -20.08 49.46 -60.59 -80.31 -26.69 Cash after chg. in Working capital 229.21 137.88 300.11 145.83 18.10 213.00 344.74 174.21 145.48 226.75 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 8.60 4.46 -26.53 -13.18 -14.79 -43.66 -60.22 -73.05 -49.44 -60.29 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 -30.98 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -156.21 -76.88 39.80 -89.58 -55.85 -72.68 -87.54 -29.62 4.57 -0.36 Net Fixed Assets -24.36 -49.60 -118.55 36.21 -88.58 -160.83 -41.10 -165.92 -57.70 35.13 Net Investments -42.83 -71.74 -79.73 0.62 17.73 42.46 -39.69 116.38 57.52 559.68 Others -89.02 44.46 238.08 -126.41 15.00 45.69 -6.75 19.92 4.75 -595.17 Cash from Financing Activity -35.75 -161.28 -211.48 -31.58 48.64 -74.18 -200.14 -68.45 -87.32 -150.36 Net Cash Inflow / Outflow 45.85 -95.82 101.90 11.49 -34.88 22.48 -3.16 3.10 13.29 15.75 Opening Cash & Equivalents 48.89 144.48 42.53 31.34 66.96 44.48 47.64 44.36 31.07 15.33 Closing Cash & Equivalent 94.52 48.89 144.48 42.53 32.08 66.96 44.48 47.64 44.36 31.07

Description Dec 15
Cash From Operating Activity 316.25 PBT 115.63 Adjustment 121.91 Changes in Working Capital 112.43 Cash after chg. in Working capital 349.97 Interest Paid 0.00 Tax Paid -33.71 Other Direct Exp. Paid 0.00 Extra & Other Items 0.00 Cash From Investing Activity -501.27 Net Fixed Assets Net Investments Others Cash from Financing Activity 183.88 Net Cash Inflow / Outflow -1.14 Opening Cash & Equivalents 11.65 Closing Cash & Equivalent 15.37

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Dec 25 Dec 24 Dec 23 Dec 22 Dec 21 Dec 20 Dec 19 Dec 18 Dec 17 Dec 16
Book Value (Rs.) 170.62 157.38 151.68 99.36 94.10 100.42 91.51 72.74 71.79 69.47 ROA 4.57% 3.41% 16.87% 2.17% -1.35% 6.23% 11.51% 2.43% 4.46% 6.01% ROE 9.54% 7.54% 43.20% 6.80% -3.09% 13.24% 27.41% 6.39% 12.15% 14.97% ROCE 13.07% 10.21% 43.00% 8.14% -0.38% 14.59% 23.23% 16.12% 15.63% 17.87% Fixed Asset Turnover 2.11 2.32 2.55 2.94 2.63 2.76 3.24 3.40 3.81 4.11 Receivable days 82.45 80.66 85.55 78.81 80.87 85.39 84.00 84.48 80.98 52.60 Inventory Days 33.44 37.41 40.16 39.49 40.06 30.43 27.85 31.13 30.64 20.56 Payable days 104.36 99.17 99.35 87.89 95.88 68.19 62.94 61.97 65.89 44.82 Cash Conversion Cycle 11.54 18.90 26.36 30.41 25.05 47.63 48.91 53.64 45.73 28.34 Total Debt/Equity 0.08 0.08 0.17 0.48 0.49 0.33 0.39 0.73 0.75 0.86 Interest Cover 10.14 7.43 17.04 2.70 -0.14 5.35 9.93 3.79 4.44 4.40

Description Dec 15 Dec 14 Dec 13 Dec 12
Book Value (Rs.) 84.71 77.67 61.90 56.18 ROA 6.23% 8.88% 9.13% 7.47% ROE 13.34% 14.38% 15.62% 12.81% ROCE 18.10% 17.58% 20.31% 15.60% Fixed Asset Turnover 1.98 2.09 1.99 1.68 Receivable days 55.23 63.23 57.89 60.31 Inventory Days 21.13 26.68 28.68 33.64 Payable days 46.02 53.06 51.95 57.39 Cash Conversion Cycle 30.34 36.85 34.62 36.55 Total Debt/Equity 0.86 0.07 0.12 0.15 Interest Cover 3.70 23.75 19.38 48.63

Top Investors:

investor education and protection fund (iepf)

body corp-ltd liability partnership

Annual Reports:

News Update:

Huhtamaki India gets nod to subscribe 28% equity share capital in SPV
11th Feb 2026, 10:20 AM

The Board of Directors at its meeting held on February 10, 2026, approved the same
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback