Nifty

:

26046.95

Sensex

:

85267.66

148.40 (0.57%)
449.53 (0.53%)

Login

Nifty
Sensex

:
:

26046.95
85267.66

148.40 (0.57%)
449.53 (0.53%)

Hypersoft Technologies Ltd.

IT - Software

Rating :

77/99

BSE: 539724 | NSE: Not Listed

Watchlist

NSE BSE

69.19

12-Dec-2025

Open
High
Low
Previous Close

69.19
69.19
69.19
70.60

Volume
Traded Value (lacs)
52 Week High
52 Week Low

6644
459698
69.19
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

112.45
55.34
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

111.53
N/A
7.04

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

10.86
59.49
109.94

EBITDA CAGR (%)

10 Years
5 Years
3 Years

16.93
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

21.48
83.84
-

P:E (Median)

8 Years
5 Years
3 Years

6.03
-
-

P:BV (Average)

8 Years
5 Years
3 Years

4.21
4.29
4.77

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-8.15
-17.94
-24.21

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 10.76 0.01 1,07,500.00% 9.93 0.14 6,992.86% 7.77 0.19 3,989.47% 0.12 0.12 0.00%
Expenses 9.43 0.06 15,616.67% 8.82 0.18 4,800.00% 6.43 0.37 1,637.84% 0.95 0.29 227.59%
EBITDA 1.33 -0.05 - 1.10 -0.04 - 1.34 -0.18 - -0.83 -0.18 -
EBIDTM 12.35% -357.14% 11.11% -30.94% 17.29% -94.18% -687.50% -153.91%
Other Income 0.02 0.03 -33.33% 0.03 0.03 0.00% -0.05 0.04 - 0.05 0.02 150.00%
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 -0.02 - 0.00 0.01 -100.00%
PBT 1.35 -0.03 - 1.13 -0.01 - 1.28 -0.51 - -0.77 -0.16 -
Tax 0.40 0.00 0 0.29 0.00 0 0.27 0.02 1,250.00% 0.00 0.00 0
PAT 0.95 -0.03 - 0.84 -0.01 - 1.02 -0.52 - -0.77 -0.16 -
PATM 8.84% -192.86% 8.41% -8.63% 13.11% -276.19% -644.17% -143.48%
EPS 0.58 -0.02 - 0.51 -0.01 - 0.63 -0.32 - -0.47 -0.10 -

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 16.61 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 13.81 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 2.80 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 16.87% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.02 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.01 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 2.81 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.40 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 2.41 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 14.49% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 1.46 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 28.58 8.05 0.83 0.87 0.95 0.78 0.78 0.71 1.80 1.93 2.87 Net Sales Growth 6,113.04% 869.88% -4.60% -8.42% 21.79% 0% 9.86% -60.56% -6.74% -32.75% Cost Of Goods Sold 16.94 0.00 0.01 0.04 0.07 0.00 -0.27 0.00 0.00 0.00 0.00 Gross Profit 11.64 8.05 0.82 0.83 0.89 0.78 1.05 0.71 1.80 1.93 2.87 GP Margin 40.74% 100% 98.80% 95.40% 93.68% 100% 134.62% 100% 100% 100% 100% Total Expenditure 25.63 7.62 1.16 0.99 1.01 0.79 0.86 1.00 1.57 2.07 2.78 Power & Fuel Cost - 0.01 0.03 0.02 0.02 0.02 0.02 0.02 0.02 0.03 0.03 % Of Sales - 0.12% 3.61% 2.30% 2.11% 2.56% 2.56% 2.82% 1.11% 1.55% 1.05% Employee Cost - 0.45 0.72 0.58 0.50 0.46 0.64 0.57 0.51 0.49 0.57 % Of Sales - 5.59% 86.75% 66.67% 52.63% 58.97% 82.05% 80.28% 28.33% 25.39% 19.86% Manufacturing Exp. - 0.02 0.06 0.07 0.02 0.02 0.03 0.07 0.05 0.34 1.83 % Of Sales - 0.25% 7.23% 8.05% 2.11% 2.56% 3.85% 9.86% 2.78% 17.62% 63.76% General & Admin Exp. - 0.18 0.31 0.25 0.36 0.28 0.38 0.30 0.78 1.18 0.35 % Of Sales - 2.24% 37.35% 28.74% 37.89% 35.90% 48.72% 42.25% 43.33% 61.14% 12.20% Selling & Distn. Exp. - 0.01 0.01 0.01 0.03 0.01 0.03 0.02 0.18 0.02 0.00 % Of Sales - 0.12% 1.20% 1.15% 3.16% 1.28% 3.85% 2.82% 10.0% 1.04% 0% Miscellaneous Exp. - 0.11 0.02 0.01 0.01 0.00 0.03 0.02 0.02 0.01 0.00 % Of Sales - 1.37% 2.41% 1.15% 1.05% 0% 3.85% 2.82% 1.11% 0.52% 0% EBITDA 2.94 0.43 -0.33 -0.12 -0.06 -0.01 -0.08 -0.29 0.23 -0.14 0.09 EBITDA Margin 10.29% 5.34% -39.76% -13.79% -6.32% -1.28% -10.26% -40.85% 12.78% -7.25% 3.14% Other Income 0.05 0.06 0.10 0.09 0.16 0.17 0.18 0.16 0.20 0.20 0.23 Interest 0.00 0.01 0.01 0.00 0.00 0.01 0.01 0.01 0.00 0.00 0.00 Depreciation 0.00 0.01 0.02 0.05 0.05 0.05 0.05 0.06 0.06 0.04 0.04 PBT 2.99 0.47 -0.25 -0.08 0.06 0.11 0.04 -0.20 0.37 0.02 0.28 Tax 0.96 0.27 0.02 0.03 0.05 0.10 -0.24 0.00 0.01 0.01 0.00 Tax Rate 32.11% 57.45% -3.08% -37.50% 83.33% 90.91% 42.86% 0.00% 2.70% 50.00% 0.00% PAT 2.04 0.21 -0.67 -0.11 0.01 0.01 -0.32 -0.20 0.36 0.01 0.03 PAT before Minority Interest 2.04 0.21 -0.67 -0.11 0.01 0.01 -0.32 -0.20 0.36 0.01 0.03 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 7.14% 2.61% -80.72% -12.64% 1.05% 1.28% -41.03% -28.17% 20.0% 0.52% 1.05% PAT Growth 383.33% - - - 0.00% - - - 3,500.00% -66.67% EPS 1.25 0.13 -0.41 -0.07 0.01 0.01 -0.20 -0.12 0.22 0.01 0.02

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 2.42 2.22 3.23 3.33 3.31 3.33 3.66 3.99 2.74 3.08 Share Capital 4.49 4.49 4.49 4.49 4.49 4.49 4.49 4.49 4.49 4.49 Total Reserves -2.07 -2.28 -1.26 -1.17 -1.18 -1.16 -0.83 -0.50 -1.75 -1.41 Non-Current Liabilities 0.00 0.32 0.17 0.23 0.10 0.11 0.30 0.16 0.22 -0.13 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.38 0.23 0.31 0.21 0.29 0.24 0.05 0.05 0.04 Current Liabilities 0.69 0.19 0.28 0.16 0.27 0.31 0.35 0.55 0.12 0.31 Trade Payables 0.06 0.02 0.03 0.02 0.02 0.02 0.23 0.22 0.04 0.23 Other Current Liabilities 0.60 0.07 0.05 0.07 0.06 0.07 0.05 0.12 0.03 0.03 Short Term Borrowings 0.00 0.02 0.14 0.00 0.08 0.15 0.00 0.13 0.00 0.00 Short Term Provisions 0.03 0.09 0.07 0.07 0.11 0.08 0.07 0.08 0.05 0.06 Total Liabilities 3.11 2.73 3.68 3.72 3.68 3.75 4.31 4.70 3.08 3.26 Net Block 0.03 0.04 1.88 1.92 1.97 2.00 2.05 2.11 1.26 1.30 Gross Block 0.82 0.81 3.07 3.07 3.07 3.06 3.06 3.06 2.15 2.15 Accumulated Depreciation 0.78 0.78 1.19 1.15 1.10 1.05 1.01 0.95 0.89 0.85 Non Current Assets 0.06 0.07 1.91 1.95 2.00 2.04 2.10 2.23 2.30 2.59 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.28 Long Term Loans & Adv. 0.03 0.03 0.03 0.03 0.03 0.03 0.05 0.12 0.13 0.01 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.91 0.00 Current Assets 3.05 2.66 1.77 1.76 1.69 1.72 2.22 2.47 0.79 0.67 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.37 0.41 0.48 0.48 0.21 0.21 0.21 0.17 Sundry Debtors 1.80 0.08 0.09 0.06 0.01 0.02 0.60 0.67 0.12 0.02 Cash & Bank 0.50 2.46 1.21 1.16 1.05 1.05 0.94 1.21 0.13 0.03 Other Current Assets 0.76 0.03 0.03 0.05 0.15 0.17 0.47 0.39 0.33 0.46 Short Term Loans & Adv. 0.76 0.10 0.07 0.08 0.08 0.05 0.30 0.26 0.02 0.24 Net Current Assets 2.36 2.47 1.49 1.60 1.42 1.40 1.87 1.92 0.66 0.35 Total Assets 3.11 2.73 3.68 3.71 3.69 3.76 4.32 4.70 3.09 3.26

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 0.35 -1.39 -0.19 0.08 0.02 -0.23 0.05 -0.08 -0.47 0.33 PBT 0.47 -0.65 -0.08 0.06 0.11 -0.55 -0.20 0.37 0.02 0.03 Adjustment -0.04 -0.01 -0.01 -0.01 -0.03 0.57 -0.02 -0.12 -0.07 0.13 Changes in Working Capital 0.12 -0.74 -0.10 0.04 -0.06 -0.24 0.27 -0.34 -0.42 0.43 Cash after chg. in Working capital 0.55 -1.39 -0.19 0.08 0.02 -0.23 0.05 -0.08 -0.47 0.58 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.20 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.26 Cash From Investing Activity 0.05 1.55 0.06 0.05 0.07 0.09 0.08 -0.02 0.57 0.65 Net Fixed Assets -0.01 2.26 0.00 0.00 -0.01 0.00 0.00 -0.91 0.00 0.00 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.28 0.49 Others 0.06 -0.71 0.06 0.05 0.08 0.09 0.08 0.89 -0.71 0.16 Cash from Financing Activity -0.02 -0.13 0.13 -0.08 -0.08 0.14 -0.14 0.00 0.00 -1.01 Net Cash Inflow / Outflow 0.38 0.03 0.00 0.05 0.00 -0.01 -0.01 -0.11 0.10 -0.04 Opening Cash & Equivalents 0.08 0.06 0.06 0.01 0.01 0.01 0.02 0.13 0.03 0.06 Closing Cash & Equivalent 0.46 0.08 0.06 0.06 0.01 0.01 0.01 0.02 0.13 0.03

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 5.13 4.65 4.95 5.17 5.14 5.18 5.97 6.74 5.88 6.67 ROA 7.06% -20.91% -3.04% 0.26% 0.34% -7.87% -4.38% 9.35% 0.24% 0.72% ROE 9.93% -32.84% -5.22% 0.45% 0.58% -13.38% -7.32% 13.58% 0.28% 0.93% ROCE 20.58% -27.15% -3.20% 2.49% 4.58% -20.45% -6.24% 12.63% 0.71% 0.89% Fixed Asset Turnover 9.86 0.43 0.28 0.31 0.25 0.25 0.23 0.69 0.90 1.33 Receivable days 42.48 37.35 31.38 13.23 7.04 144.30 323.28 79.90 13.04 14.05 Inventory Days 0.00 0.00 163.71 169.67 222.97 159.73 105.46 41.86 35.67 21.73 Payable days 0.00 1576.80 197.56 92.63 0.00 -170.30 88.74 49.94 49.49 19.01 Cash Conversion Cycle 42.48 -1539.45 -2.46 90.27 230.01 474.32 340.01 71.82 -0.77 16.77 Total Debt/Equity 0.00 0.01 0.06 0.00 0.03 0.06 0.00 0.04 0.00 0.00 Interest Cover 81.20 -110.33 -16.08 14.33 13.11 -93.51 -14.52 130.85 6.57 294.21

Top Investors:

valueforge innovations pte ltd

vertexiq pte ltd

voyager partners global management advisors pte ltd

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback