PBT
0.99
0.81
-0.12
-0.09
-0.10
-0.08
-0.05
-0.05
0.01
-0.10
Adjustment
0.03
0.02
-0.02
-0.02
0.00
0.00
0.00
0.00
0.00
0.00
Changes in Working Capital
-0.02
-14.18
-0.01
0.01
0.03
0.04
0.06
-0.05
-0.06
-0.02
Cash after chg. in Working capital
1.00
-13.35
-0.15
-0.10
-0.07
-0.03
0.01
-0.10
-0.06
-0.12
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.24
-0.06
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00