Nifty
Sensex
:
:
15746.45
52578.76
-78.00 (-0.49%)
-316.65 (-0.60%)

Finance - Housing

Rating :
29/99

BSE: 535789 | NSE: IBULHSGFIN

285.15
26-Jul-2021
  • Open
  • High
  • Low
  • Previous Close
  •  284.00
  •  297.80
  •  283.00
  •  283.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  39988986
  •  116262.14
  •  313.70
  •  127.75

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 13,195.38
  • 10.98
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 64,996.93
  • 3.15%
  • 0.83

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 21.69%
  • 6.50%
  • 20.09%
  • FII
  • DII
  • Others
  • 33.63%
  • 12.90%
  • 5.19%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 26.88
  • -1.10
  • -16.50

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 26.67
  • -0.96
  • -11.15

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.52
  • -16.21
  • -33.35

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.45
  • 8.64
  • 6.79

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.20
  • 2.10
  • 1.16

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.18
  • 9.25
  • 8.33

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Net Sales
2,371.71
2,950.04
-19.60%
2,513.25
3,369.16
-25.40%
2,533.66
3,480.49
-27.20%
2,574.59
3,884.99
-33.73%
Expenses
448.33
706.12
-36.51%
346.39
680.75
-49.12%
352.90
535.55
-34.11%
350.52
388.41
-9.76%
EBITDA
1,923.38
2,243.92
-14.28%
2,166.86
2,688.41
-19.40%
2,180.76
2,944.94
-25.95%
2,224.07
3,496.58
-36.39%
EBIDTM
81.10%
76.06%
86.22%
79.79%
86.07%
84.61%
86.39%
90.00%
Other Income
50.25
4.16
1,107.93%
1.45
0.60
141.67%
47.34
0.91
5,102.20%
3.64
1.13
222.12%
Interest
1,594.13
2,125.77
-25.01%
1,706.04
2,055.39
-17.00%
1,792.25
2,168.07
-17.33%
1,846.96
2,362.68
-21.83%
Depreciation
22.67
27.93
-18.83%
25.23
20.47
23.25%
22.50
30.40
-25.99%
26.30
29.04
-9.44%
PBT
356.83
94.38
278.08%
437.04
613.15
-28.72%
413.35
747.38
-44.69%
354.45
1,105.99
-67.95%
Tax
80.60
-32.47
-
107.72
66.28
62.52%
90.15
45.20
99.45%
81.61
315.96
-74.17%
PAT
276.23
126.85
117.76%
329.32
546.87
-39.78%
323.20
702.18
-53.97%
272.84
790.03
-65.46%
PATM
11.65%
4.30%
13.10%
16.23%
12.76%
20.17%
10.60%
20.34%
EPS
6.20
3.27
89.60%
7.39
12.90
-42.71%
7.26
16.59
-56.24%
6.51
18.75
-65.28%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
-
9,927.42
13,216.44
17,050.15
14,951.38
10,493.00
8,364.50
6,508.74
5,450.23
4,526.08
Net Sales Growth
-
-24.89%
-22.48%
14.04%
42.49%
25.45%
28.51%
19.42%
20.42%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
-
9,927.42
13,216.44
17,050.15
14,951.38
10,493.00
8,364.50
6,508.74
5,450.23
4,526.08
GP Margin
-
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
-
1,432.38
2,043.25
1,709.99
2,087.33
1,578.82
1,179.48
876.30
663.41
537.31
Power & Fuel Cost
-
4.84
8.34
9.72
9.23
7.69
7.42
5.55
5.39
4.62
% Of Sales
-
0.05%
0.06%
0.06%
0.06%
0.07%
0.09%
0.09%
0.10%
0.10%
Employee Cost
-
252.54
604.81
777.45
645.07
499.66
413.15
324.88
263.73
224.55
% Of Sales
-
2.54%
4.58%
4.56%
4.31%
4.76%
4.94%
4.99%
4.84%
4.96%
Manufacturing Exp.
-
52.66
71.27
147.50
124.44
173.01
146.22
119.67
101.03
93.37
% Of Sales
-
0.53%
0.54%
0.87%
0.83%
1.65%
1.75%
1.84%
1.85%
2.06%
General & Admin Exp.
-
78.91
90.47
78.10
92.01
73.76
74.71
63.14
59.86
93.14
% Of Sales
-
0.79%
0.68%
0.46%
0.62%
0.70%
0.89%
0.97%
1.10%
2.06%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
1,048.27
1,276.70
706.94
1,225.81
832.38
545.39
368.62
238.79
126.25
% Of Sales
-
10.56%
9.66%
4.15%
8.20%
7.93%
6.52%
5.66%
4.38%
2.79%
EBITDA
-
8,495.04
11,173.19
15,340.16
12,864.05
8,914.18
7,185.02
5,632.44
4,786.82
3,988.77
EBITDA Margin
-
85.57%
84.54%
89.97%
86.04%
84.95%
85.90%
86.54%
87.83%
88.13%
Other Income
-
102.70
7.46
32.10
60.58
1,291.52
935.63
803.05
485.22
274.84
Interest
-
6,939.38
8,511.92
9,725.53
8,009.68
6,410.78
4,971.43
3,944.20
3,282.38
2,599.09
Depreciation
-
96.70
107.84
42.75
37.05
23.12
20.36
18.76
7.89
9.38
PBT
-
1,561.66
2,560.89
5,603.98
4,877.90
3,771.80
3,128.87
2,472.53
1,981.79
1,655.14
Tax
-
360.07
394.97
1,546.19
1,004.57
863.25
775.97
571.29
413.25
389.07
Tax Rate
-
23.06%
15.42%
27.59%
20.59%
22.89%
24.80%
23.11%
20.85%
23.51%
PAT
-
1,201.59
2,165.92
4,057.79
3,873.33
2,908.55
2,352.89
1,901.11
1,564.16
1,258.44
PAT before Minority Interest
-
1,201.59
2,165.92
4,057.79
3,873.33
2,908.55
2,352.90
1,901.24
1,568.54
1,266.06
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
-0.01
-0.13
-4.38
-7.62
PAT Margin
-
12.10%
16.39%
23.80%
25.91%
27.72%
28.13%
29.21%
28.70%
27.80%
PAT Growth
-
-44.52%
-46.62%
4.76%
33.17%
23.62%
23.76%
21.54%
24.29%
 
EPS
-
26.01
46.89
87.85
83.86
62.97
50.94
41.16
33.86
27.24

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
16,133.86
15,537.65
16,482.12
14,358.19
12,122.47
10,693.92
6,631.70
5,705.51
5,180.98
Share Capital
89.07
83.83
85.48
85.31
84.77
84.26
71.11
66.81
62.50
Total Reserves
15,857.25
15,259.19
16,230.38
14,177.03
12,035.11
10,606.50
6,557.76
5,635.70
5,002.63
Non-Current Liabilities
58,195.88
69,842.50
90,225.79
89,706.24
57,256.75
37,571.92
30,290.84
20,580.39
19,058.19
Secured Loans
53,127.21
64,645.85
85,089.00
84,850.63
52,194.73
34,268.43
28,025.77
19,100.84
17,389.78
Unsecured Loans
4,678.11
4,687.46
4,673.34
4,568.11
1,921.29
1,252.83
1,079.68
1,064.68
844.68
Long Term Provisions
124.80
196.95
176.13
152.59
2,871.35
1,820.63
949.10
599.42
980.02
Current Liabilities
18,238.51
17,103.60
23,281.63
28,076.24
37,104.36
29,533.44
21,621.38
18,544.51
15,705.36
Trade Payables
23.50
11.70
32.29
28.73
5.94
9.01
3.16
2.33
2.85
Other Current Liabilities
7,070.35
6,681.41
7,191.08
6,319.92
18,074.69
14,057.54
8,617.14
8,143.77
7,794.35
Short Term Borrowings
11,000.11
10,341.18
15,993.86
21,637.65
18,033.00
14,310.82
11,861.48
9,147.40
6,581.01
Short Term Provisions
144.55
69.31
64.40
89.94
990.73
1,156.08
1,139.61
1,251.01
1,327.14
Total Liabilities
92,568.25
102,483.75
129,989.54
132,140.67
106,483.58
77,799.28
58,545.96
44,832.32
40,089.40
Net Block
295.41
449.85
213.83
168.87
168.91
135.70
122.70
115.47
57.97
Gross Block
604.21
677.64
399.83
316.28
291.18
236.48
204.44
175.17
111.34
Accumulated Depreciation
308.80
227.79
186.00
147.41
122.26
100.78
81.74
59.70
53.38
Non Current Assets
69,075.37
77,783.85
95,639.10
113,572.88
77,591.90
55,937.21
41,706.84
32,216.66
28,355.81
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.04
Non Current Investment
1,171.69
4,420.46
2,018.71
2,790.26
796.73
724.33
22.91
24.65
15.16
Long Term Loans & Adv.
661.55
1,293.50
883.62
651.17
2,670.74
1,469.61
795.45
462.44
765.38
Other Non Current Assets
1,539.47
1,408.60
135.75
129.12
285.40
414.34
615.12
815.29
517.86
Current Assets
23,492.88
24,699.90
34,350.44
18,567.79
28,891.69
21,862.07
16,839.13
12,615.66
11,733.58
Current Investments
4,974.32
7,857.00
17,697.90
12,001.57
12,819.91
9,968.52
6,140.86
2,922.34
2,292.73
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
23.79
28.84
35.95
31.00
14.49
2.79
4.23
0.63
2.24
Cash & Bank
17,003.88
15,038.65
14,621.25
4,867.05
5,682.53
2,901.70
3,490.29
4,419.04
4,888.18
Other Current Assets
1,490.89
1,369.18
1,543.06
854.95
10,374.75
8,989.06
7,203.74
5,273.65
4,550.42
Short Term Loans & Adv.
367.87
406.23
452.28
813.22
9,343.73
8,264.02
6,507.71
4,869.11
4,188.93
Net Current Assets
5,254.37
7,596.30
11,068.81
-9,508.45
-8,212.67
-7,671.37
-4,782.25
-5,928.85
-3,971.77
Total Assets
92,568.25
102,483.75
129,989.54
132,140.67
106,483.59
77,799.28
58,545.97
44,832.32
40,089.39

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
7,088.50
19,331.05
21,206.01
-25,023.57
-17,845.21
-11,643.25
-8,891.92
-2,452.35
-3,608.75
PBT
1,561.66
2,560.89
5,603.98
4,877.90
3,771.80
3,128.87
2,472.53
1,981.79
1,655.14
Adjustment
-2,571.65
-2,668.06
-5,735.09
-4,652.15
-3,783.34
-2,696.12
305.28
289.97
145.27
Changes in Working Capital
5,784.52
17,483.76
17,326.95
-28,570.10
-21,377.56
-14,679.22
-10,961.60
-4,506.58
-5,100.95
Cash after chg. in Working capital
4,774.53
17,376.59
17,195.84
-28,344.35
-21,389.10
-14,246.48
-8,183.79
-2,234.83
-3,300.54
Interest Paid
-6,404.41
-8,777.58
-9,519.41
-7,965.49
-5,466.82
-4,416.64
0.00
0.00
0.00
Tax Paid
279.97
-405.68
-1,428.87
-1,074.92
-872.96
-816.91
-708.13
-217.52
-308.21
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
8,438.41
11,137.72
14,958.45
12,361.19
9,883.67
7,836.78
0.00
0.00
0.00
Cash From Investing Activity
3,103.09
8,264.94
-4,220.47
367.64
-2,107.23
-4,997.06
-2,092.93
-634.79
-61.86
Net Fixed Assets
67.04
-270.90
-76.31
-33.38
-37.65
-31.71
-26.87
-7.19
Net Investments
6,149.01
9,759.19
-7,998.51
-3,762.35
-2,917.13
-4,516.63
-3,239.88
-997.90
Others
-3,112.96
-1,223.35
3,854.35
4,163.37
847.55
-448.72
1,173.82
370.30
Cash from Financing Activity
-10,632.02
-27,934.22
-7,335.10
23,774.58
22,590.92
15,329.97
10,699.20
3,089.97
5,227.28
Net Cash Inflow / Outflow
-440.43
-338.23
9,650.44
-881.35
2,638.48
-1,310.35
-285.66
2.83
1,556.67
Opening Cash & Equivalents
13,564.59
13,902.82
4,252.38
5,133.73
2,496.66
6,388.00
6,673.66
6,670.83
0.00
Closing Cash & Equivalent
13,124.16
13,564.59
13,902.82
4,252.38
5,135.15
5,077.65
6,388.00
6,673.66
6,670.83

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
358.06
366.05
381.75
334.37
285.94
253.76
186.43
170.71
162.08
ROA
1.23%
1.86%
3.10%
3.25%
3.16%
3.45%
3.68%
3.69%
3.16%
ROE
7.68%
13.68%
26.46%
29.36%
25.50%
27.17%
30.84%
29.13%
25.00%
ROCE
9.44%
10.18%
12.38%
11.57%
12.04%
12.87%
13.46%
13.55%
11.67%
Fixed Asset Turnover
15.49
24.53
47.62
49.23
39.77
37.94
34.29
38.04
40.65
Receivable days
0.97
0.89
0.72
0.56
0.30
0.15
0.14
0.10
0.18
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
15.79
10.13
11.39
7.75
3.88
3.78
2.14
2.50
3.14
Cash Conversion Cycle
-14.82
-9.24
-10.67
-7.20
-3.58
-3.63
-2.00
-2.41
-2.96
Total Debt/Equity
4.31
5.19
6.48
7.79
7.04
5.71
7.16
6.23
6.18
Interest Cover
1.23
1.30
1.58
1.61
1.59
1.63
1.63
1.60
1.64

News Update:


  • Indiabulls Housing Finance gets nod to raise over Rs 7,000 crore
    30th Jun 2021, 13:37 PM

    The object of raising funds in US dollars is to augment the long-term resources of the company

    Read More
  • Indiabulls Housing Finance, Indiabulls Commercial Credit ink pact with Central Bank of India
    8th Jun 2021, 09:46 AM

    IBH and ICCL will originate loans as per credit policy jointly drawn up with Central Bank of India

    Read More
  • Indiabulls Housing Finance reports 2-fold jump in Q4 consolidated net profit
    20th May 2021, 11:41 AM

    Total income of the company decreased by 18.02% at Rs 2421.96 crore for Q4FY21

    Read More
  • Indiabulls Housing, HDFC ink pact for co-lending
    22nd Apr 2021, 09:17 AM

    The company will originate retail home loans as per jointly drawn up credit policy and retain 20 per cent of the loan in its books, and 80 per cent will be on HDFC books

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.