Nifty
Sensex
:
:
13133.90
44632.65
20.15 (0.15%)
14.61 (0.03%)

Finance - Housing

Rating :
27/99

BSE: 535789 | NSE: IBULHSGFIN

193.30
03-Dec-2020
  • Open
  • High
  • Low
  • Previous Close
  •  189.30
  •  198.70
  •  187.65
  •  188.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  25362014
  •  49284.91
  •  361.00
  •  81.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 8,937.20
  • 6.96
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 73,573.04
  • 16.04%
  • 0.56

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 21.70%
  • 8.65%
  • 25.38%
  • FII
  • DII
  • Others
  • 27.95%
  • 10.26%
  • 6.06%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 42.67
  • 9.58
  • -4.03

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 44.87
  • 9.23
  • -2.78

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 39.24
  • -1.64
  • -17.61

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 11.66
  • 6.80

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 2.37
  • 1.88

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 9.48
  • 8.91

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
2,533.66
3,480.49
-27.20%
2,574.59
3,884.99
-33.73%
2,950.04
4,343.34
-32.08%
3,369.16
4,472.63
-24.67%
Expenses
352.90
535.55
-34.11%
350.52
388.41
-9.76%
706.12
529.78
33.29%
680.75
632.10
7.70%
EBITDA
2,180.76
2,944.94
-25.95%
2,224.07
3,496.58
-36.39%
2,243.92
3,813.56
-41.16%
2,688.41
3,840.53
-30.00%
EBIDTM
86.07%
84.61%
86.39%
90.00%
76.06%
87.80%
79.79%
85.87%
Other Income
47.34
0.91
5,102.20%
3.64
1.13
222.12%
4.16
0.28
1,385.71%
0.60
5.34
-88.76%
Interest
1,792.25
2,168.07
-17.33%
1,846.96
2,362.68
-21.83%
2,125.77
2,374.35
-10.47%
2,055.39
2,446.99
-16.00%
Depreciation
22.50
30.40
-25.99%
26.30
29.04
-9.44%
27.93
12.01
132.56%
20.47
11.37
80.04%
PBT
413.35
747.38
-44.69%
354.45
1,105.99
-67.95%
94.38
1,427.48
-93.39%
613.15
1,387.51
-55.81%
Tax
90.15
45.20
99.45%
81.61
315.96
-74.17%
-32.47
426.11
-
66.28
414.69
-84.02%
PAT
323.20
702.18
-53.97%
272.84
790.03
-65.46%
126.85
1,001.37
-87.33%
546.87
972.82
-43.79%
PATM
12.76%
20.17%
10.60%
20.34%
4.30%
23.06%
16.23%
21.75%
EPS
7.00
15.21
-53.98%
5.91
17.11
-65.46%
2.75
21.69
-87.32%
11.84
21.07
-43.81%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
11,427.45
13,216.44
17,050.15
14,951.38
10,493.00
8,364.50
6,508.74
5,450.23
4,526.08
Net Sales Growth
-29.38%
-22.48%
14.04%
42.49%
25.45%
28.51%
19.42%
20.42%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
11,427.45
13,216.44
17,050.15
14,951.38
10,493.00
8,364.50
6,508.74
5,450.23
4,526.08
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
2,090.29
2,043.25
1,709.99
2,087.33
1,578.82
1,179.48
876.30
663.41
537.31
Power & Fuel Cost
-
8.34
9.72
9.23
7.69
7.42
5.55
5.39
4.62
% Of Sales
-
0.06%
0.06%
0.06%
0.07%
0.09%
0.09%
0.10%
0.10%
Employee Cost
-
604.81
777.45
645.07
499.66
413.15
324.88
263.73
224.55
% Of Sales
-
4.58%
4.56%
4.31%
4.76%
4.94%
4.99%
4.84%
4.96%
Manufacturing Exp.
-
71.27
147.50
124.44
146.67
124.07
104.32
101.03
93.37
% Of Sales
-
0.54%
0.87%
0.83%
1.40%
1.48%
1.60%
1.85%
2.06%
General & Admin Exp.
-
90.47
78.10
92.01
73.17
73.09
61.51
59.86
93.14
% Of Sales
-
0.68%
0.46%
0.62%
0.70%
0.87%
0.95%
1.10%
2.06%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
1,276.70
706.94
1,225.81
859.31
569.17
385.60
238.79
126.25
% Of Sales
-
9.66%
4.15%
8.20%
8.19%
6.80%
5.92%
4.38%
2.79%
EBITDA
9,337.16
11,173.19
15,340.16
12,864.05
8,914.18
7,185.02
5,632.44
4,786.82
3,988.77
EBITDA Margin
81.71%
84.54%
89.97%
86.04%
84.95%
85.90%
86.54%
87.83%
88.13%
Other Income
55.74
7.46
32.10
60.58
1,291.52
935.63
803.05
485.22
274.84
Interest
7,820.37
8,511.92
9,725.53
8,009.68
6,410.78
4,971.43
3,944.20
3,282.38
2,599.09
Depreciation
97.20
107.84
42.75
37.05
23.12
20.36
18.76
7.89
9.38
PBT
1,475.33
2,560.89
5,603.98
4,877.90
3,771.80
3,128.87
2,472.53
1,981.79
1,655.14
Tax
205.57
394.97
1,546.19
1,004.57
863.25
775.97
571.29
413.25
389.07
Tax Rate
13.93%
15.42%
27.59%
20.59%
22.89%
24.80%
23.11%
20.85%
23.51%
PAT
1,269.76
2,165.92
4,057.79
3,873.33
2,908.55
2,352.89
1,901.11
1,564.16
1,258.44
PAT before Minority Interest
1,269.76
2,165.92
4,057.79
3,873.33
2,908.55
2,352.90
1,901.24
1,568.54
1,266.06
Minority Interest
0.00
0.00
0.00
0.00
0.00
-0.01
-0.13
-4.38
-7.62
PAT Margin
11.11%
16.39%
23.80%
25.91%
27.72%
28.13%
29.21%
28.70%
27.80%
PAT Growth
-63.37%
-46.62%
4.76%
33.17%
23.62%
23.76%
21.54%
24.29%
 
EPS
27.50
46.91
87.89
83.89
63.00
50.96
41.18
33.88
27.26

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
15,537.65
16,482.12
14,358.19
12,122.47
10,693.92
6,631.70
5,705.51
5,180.98
Share Capital
83.83
85.48
85.31
84.77
84.26
71.11
66.81
62.50
Total Reserves
15,259.19
16,230.38
14,271.15
12,035.11
10,606.50
6,557.76
5,635.70
5,002.63
Non-Current Liabilities
69,842.50
90,225.79
51,024.03
57,256.75
37,571.92
30,290.84
20,580.39
19,058.19
Secured Loans
64,645.85
85,089.00
46,291.63
52,194.73
34,268.43
28,025.77
19,100.84
17,389.78
Unsecured Loans
4,687.46
4,673.34
4,568.11
1,921.29
1,252.83
1,079.68
1,064.68
844.68
Long Term Provisions
196.95
176.13
155.07
2,871.35
1,820.63
949.10
599.42
980.02
Current Liabilities
17,103.60
23,281.63
66,758.45
37,104.36
29,533.44
21,621.38
18,544.51
15,705.36
Trade Payables
11.70
32.29
28.73
5.94
9.01
3.16
2.33
2.85
Other Current Liabilities
6,681.41
7,191.08
6,445.61
18,074.69
14,057.54
8,617.14
8,143.77
7,794.35
Short Term Borrowings
10,341.18
15,993.86
60,196.65
18,033.00
14,310.82
11,861.48
9,147.40
6,581.01
Short Term Provisions
69.31
64.40
87.46
990.73
1,156.08
1,139.61
1,251.01
1,327.14
Total Liabilities
102,483.75
129,989.54
132,140.67
106,483.58
77,799.28
58,545.96
44,832.32
40,089.40
Net Block
449.85
213.83
168.87
168.91
135.70
122.70
115.47
57.97
Gross Block
736.82
399.83
316.28
291.18
236.48
204.44
175.17
111.34
Accumulated Depreciation
286.97
186.00
147.41
122.26
100.78
81.74
59.70
53.38
Non Current Assets
77,783.85
95,639.10
126,228.90
77,591.90
55,937.21
41,706.84
32,216.66
28,355.81
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.04
Non Current Investment
4,420.46
2,018.71
14,791.83
796.73
724.33
22.91
24.65
15.16
Long Term Loans & Adv.
1,293.50
883.62
623.47
2,670.74
1,469.61
795.45
462.44
765.38
Other Non Current Assets
1,408.60
135.75
811.27
285.40
414.34
615.12
815.29
517.86
Current Assets
24,699.90
34,350.44
5,911.77
28,891.69
21,862.07
16,839.13
12,615.66
11,733.58
Current Investments
7,857.00
17,697.90
0.00
12,819.91
9,968.52
6,140.86
2,922.34
2,292.73
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
28.84
35.95
31.00
14.49
2.79
4.23
0.63
2.24
Cash & Bank
15,038.65
14,621.25
4,867.05
5,682.53
2,901.70
3,490.29
4,419.04
4,888.18
Other Current Assets
1,775.41
1,543.06
984.07
1,031.02
8,989.06
7,203.74
5,273.65
4,550.42
Short Term Loans & Adv.
406.23
452.28
29.65
9,343.73
8,264.02
6,507.71
4,869.11
4,188.93
Net Current Assets
7,596.30
11,068.81
-60,846.68
-8,212.67
-7,671.37
-4,782.25
-5,928.85
-3,971.77
Total Assets
102,483.75
129,989.54
132,140.67
106,483.59
77,799.28
58,545.97
44,832.32
40,089.39

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
19,331.05
21,206.01
-25,023.57
-17,845.21
-11,643.25
-8,891.92
-2,452.35
-3,608.75
PBT
2,560.89
5,603.98
4,877.90
3,771.80
3,128.87
2,472.53
1,981.79
1,655.14
Adjustment
-2,668.06
-5,735.09
-4,652.15
-3,783.34
-2,696.12
305.28
289.97
145.27
Changes in Working Capital
17,483.76
17,326.95
-28,570.10
-21,377.56
-14,679.22
-10,961.60
-4,506.58
-5,100.95
Cash after chg. in Working capital
17,376.59
17,195.84
-28,344.35
-21,389.10
-14,246.48
-8,183.79
-2,234.83
-3,300.54
Interest Paid
-8,777.58
-9,519.41
-7,965.49
-5,466.82
-4,416.64
0.00
0.00
0.00
Tax Paid
-405.68
-1,428.87
-1,074.92
-872.96
-816.91
-708.13
-217.52
-308.21
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
11,137.72
14,958.45
12,361.19
9,883.67
7,836.78
0.00
0.00
0.00
Cash From Investing Activity
8,264.94
-4,220.47
367.64
-2,107.23
-4,997.06
-2,092.93
-634.79
-61.86
Net Fixed Assets
-270.90
-76.31
-33.38
-37.65
-31.71
-26.87
-7.19
Net Investments
9,759.19
-7,998.51
-3,762.35
-2,917.13
-4,516.63
-3,239.88
-997.90
Others
-1,223.35
3,854.35
4,163.37
847.55
-448.72
1,173.82
370.30
Cash from Financing Activity
-27,934.22
-7,335.10
23,774.58
22,590.92
15,329.97
10,699.20
3,089.97
5,227.28
Net Cash Inflow / Outflow
-338.23
9,650.44
-881.35
2,638.48
-1,310.35
-285.66
2.83
1,556.67
Opening Cash & Equivalents
13,902.82
4,252.38
5,133.73
2,496.66
6,388.00
6,673.66
6,670.83
0.00
Closing Cash & Equivalent
13,564.59
13,902.82
4,252.38
5,135.15
5,077.65
6,388.00
6,673.66
6,670.83

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
366.05
381.75
336.57
285.94
253.76
186.43
170.71
162.08
ROA
1.86%
3.10%
3.25%
3.16%
3.45%
3.68%
3.69%
3.16%
ROE
13.68%
26.46%
29.26%
25.50%
27.17%
30.84%
29.13%
25.00%
ROCE
10.18%
12.38%
11.57%
12.04%
12.87%
13.46%
13.55%
11.67%
Fixed Asset Turnover
23.26
47.62
49.23
39.77
37.94
34.29
38.04
40.65
Receivable days
0.89
0.72
0.56
0.30
0.15
0.14
0.10
0.18
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
10.13
11.39
7.75
4.03
3.93
2.21
2.50
3.14
Cash Conversion Cycle
-9.24
-10.67
-7.20
-3.73
-3.78
-2.07
-2.41
-2.96
Total Debt/Equity
5.19
6.48
7.74
7.04
5.71
7.16
6.23
6.18
Interest Cover
1.30
1.58
1.61
1.59
1.63
1.63
1.60
1.64

News Update:


  • Indiabulls Housing Finance raises Rs 93 crore by selling part of stake in OakNorth
    30th Nov 2020, 09:29 AM

    The sale proceeds will be accretive to the regulatory net worth and the CRAR of the company

    Read More
  • Indiabulls Housing Finance reports 54% fall in Q2 consolidated net profit
    12th Nov 2020, 10:31 AM

    Total income of the company decreased by 25.86% at Rs 2581.00 crore for Q2FY21

    Read More
  • Indiabulls Housing Finance raises Rs 64 crore by selling part of stake in OakNorth
    5th Nov 2020, 09:30 AM

    The sale proceeds will be accretive to the regulatory net worth and the CRAR of the Company

    Read More
  • Indiabulls Housing Finance sells additional stake in OakNorth Holdings for Rs 220 crore
    16th Oct 2020, 14:31 PM

    The sale proceeds will be accretive to the regulatory net worth and the CRAR of the company

    Read More
  • Indiabulls Housing Finance redeems NCDs
    16th Oct 2020, 10:32 AM

    The company has redeemed 100 Secured, Redeemable, Non-Convertible Debentures

    Read More
  • Indiabulls Housing Finance sells additional stake in OakNorth Bank for Rs 441 crore
    12th Oct 2020, 09:00 AM

    The sale proceeds will be accretive to the regulatory net worth and the CRAR of the company

    Read More
  • Indiabulls Housing Finance raises Rs 625 crore through NCDs
    1st Oct 2020, 11:27 AM

    The company has allotted 6,250 Secured, Redeemable, NCDs of face value Rs 10 lakh each on a private placement basis

    Read More
  • Indiabulls Housing Finance raises Rs 630 crore by selling part of its stake in OakNorth Holding
    30th Sep 2020, 10:30 AM

    The company has raised a total of Rs 1,832 crore as fresh equity in the month of September 2020

    Read More
  • Brickwork assigns short-term rating to Indiabulls Housing Finance
    16th Sep 2020, 12:10 PM

    The rating agency has also reaffirmed the long-term rating at 'AA plus', suggesting high degree of safety and very low credit risk

    Read More
  • Indiabulls Housing Finance raises about Rs 682.87 crore
    16th Sep 2020, 11:31 AM

    The Securities Issuance Committee has, at its meeting held on September 15, 2020 has approved the issue and allotment of the same

    Read More
  • Indiabulls Housing raises Rs 1,205 crore through QIP, partial stake sale in OakNorth
    15th Sep 2020, 11:42 AM

    The non-banking finance company has raised Rs 682.87 crore through the QIP and Rs 522 crore from the partial stake sale

    Read More
  • Indiabulls Housing Finance launches QIP; sets floor price at Rs 206.70 per share
    10th Sep 2020, 16:57 PM

    The Securities Issuance Committee of the company's board at a meeting held on September 9, 2020 approved the floor price

    Read More
  • Indiabulls Housing sells part stake in OakNorth
    10th Sep 2020, 15:20 PM

    The company has sold a portion of its stake to HighSage Ventures LLC for Rs 440 crore

    Read More
  • Indiabulls Housing aiming to raise Rs 1,000 crore via QIP, divestment in OakNorth Bank
    10th Sep 2020, 09:04 AM

    In this, Rs 500 crore each is targeted to be raised through the QIP and divestment in OakNorth Bank in next two-three days

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.