Shareholder's Funds
6,346.84
6,080.23
-39.98
-5.21
-398.55
1,509.13
1,618.31
1,637.13
740.92
581.00
Share Capital
446.68
419.42
19.74
19.74
19.74
17.51
17.87
17.87
10.96
10.14
Total Reserves
5,869.39
5,532.54
-59.72
-24.95
-418.29
1,491.62
1,600.44
1,575.04
627.98
570.86
Non-Current Liabilities
411.08
345.85
505.25
464.32
512.28
0.59
2.61
-1.62
-0.27
-1.42
Secured Loans
0.00
0.00
264.78
249.96
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
454.81
342.98
240.38
214.30
500.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.67
4.26
0.09
0.06
0.84
0.59
0.30
0.19
0.11
0.09
Current Liabilities
675.14
793.32
36.69
36.24
638.92
1,177.61
239.21
9.88
257.16
257.15
Trade Payables
43.48
32.56
30.95
30.95
39.06
0.00
0.00
2.56
0.37
2.21
Other Current Liabilities
71.28
51.43
2.55
5.29
52.20
448.95
18.08
2.07
3.44
3.17
Short Term Borrowings
560.34
709.05
3.19
0.00
547.64
728.65
220.97
0.00
251.77
251.77
Short Term Provisions
0.04
0.28
0.00
0.00
0.02
0.01
0.16
5.25
1.58
0.00
Total Liabilities
7,433.06
7,219.40
501.96
495.35
752.65
2,687.33
1,860.13
1,645.39
997.81
836.73
Net Block
73.20
70.98
0.13
0.75
5.76
1.55
4.79
2.20
0.18
0.24
Gross Block
166.58
159.06
0.43
2.63
9.60
3.69
6.41
2.79
5.79
6.42
Accumulated Depreciation
93.38
88.08
0.30
1.88
3.84
2.14
1.62
0.59
5.60
6.18
Non Current Assets
6,737.37
6,602.16
484.06
477.69
730.95
679.07
687.14
535.22
321.69
211.01
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.62
0.00
0.00
0.00
0.00
Non Current Investment
6,652.43
6,523.78
483.74
476.85
508.51
676.65
681.67
532.67
321.07
210.07
Long Term Loans & Adv.
9.43
6.31
0.19
0.09
212.37
0.25
0.68
0.35
0.43
0.71
Other Non Current Assets
2.31
1.09
0.00
0.00
4.31
0.00
0.00
0.00
0.00
0.00
Current Assets
694.42
616.20
17.90
17.66
21.70
2,008.26
1,172.99
1,110.17
676.12
625.72
Current Investments
0.00
31.75
0.00
0.00
0.00
220.40
223.22
653.58
303.75
204.20
Inventories
329.08
326.25
0.00
0.00
0.00
0.30
0.38
0.38
0.30
0.61
Sundry Debtors
67.97
15.33
0.00
0.00
0.00
0.67
0.72
0.71
1.79
1.13
Cash & Bank
52.00
83.31
0.10
0.16
0.58
2.20
0.72
0.33
0.66
0.19
Other Current Assets
245.37
0.24
12.95
0.58
21.12
1,784.69
947.95
455.17
369.62
419.59
Short Term Loans & Adv.
244.94
159.32
4.85
16.92
17.48
1,784.69
947.94
455.16
369.62
419.59
Net Current Assets
19.28
-177.12
-18.79
-18.58
-617.22
830.65
933.78
1,100.29
418.96
368.57
Total Assets
7,431.79
7,218.36
501.96
495.35
752.65
2,687.33
1,860.13
1,645.39
997.81
836.73
|