Nifty

:

23140.50

Sensex

:

73895.74

77.40 (0.34%)
315.20 (0.43%)

Login

Nifty
Sensex

:
:

23140.50
73895.74

77.40 (0.34%)
315.20 (0.43%)

ICICI Lombard General Insurance Company Ltd.

Insurance - General

Rating :

44/99

BSE: 540716 | NSE: ICICIGI

Watchlist

NSE BSE

1553.70

25-Sep-2026

Open
High
Low
Previous Close

1577
1586.1
1550
1577.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

850179
1330947906.9
2064.9
1423.1

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

77,640.14
31.98
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

76,863.88
0.87%
4.57

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

14.72
16.88
13.05

P:E (Median)

8 Years
5 Years
3 Years

42.89
38.34
36.61

P:BV (Average)

8 Years
5 Years
3 Years

7.24
6.51
6.46

EV:EBITDA (Average)

8 Years
5 Years
3 Years

31.82
31.71
30.42

Earnings Forecasts:

(Updated: 21-09-2026)

Description 2026 2027 2028 2029
Adj EPS 55.74 54.11 67.39 74.92
P/E Ratio 27.87 28.71 23.06 20.74
Revenue 25894.9 29435.4 33825.2 38113.6
EBITDA 2523.73 2845.1 3533.96 4066.67
Net Income 2771.94 2789.72 3425.64 3934.09
ROA 3.82 4.06 4.44 4.76
P/B Ratio 4.54 4.09 3.74 3.42
ROE 17.8 15.69 17.06 17.22
FCFF 5851 1931.67 2054.33 -617.23
FCFF Yield 7.98 2.64 2.8 -0.84
Net Debt -986.78 -833.02 -825.62 -746.5
BVPS 342.16 380.05 415.72 454.33

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 5,950.04 5,136.09 15.85% 5,790.53 5,225.58 10.81% 5,685.30 5,045.17 12.69% 5,651.65 5,025.57 12.46%
Expenses 6,566.12 5,414.83 21.26% 6,138.47 5,442.56 12.79% 6,050.87 5,198.87 16.39% 5,825.08 5,207.17 11.87%
EBITDA -616.08 -278.74 - -347.94 -216.98 - -365.57 -153.70 - -173.43 -181.60 -
EBIDTM -10.35% -5.43% -6.01% -4.15% -6.43% -3.05% -3.07% -3.61%
Other Income 1,151.78 1,272.45 -9.48% 1,066.14 885.18 20.44% 1,235.32 1,113.81 10.91% 1,250.70 1,100.61 13.64%
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 535.70 993.71 -46.09% 718.20 668.20 7.48% 869.75 960.11 -9.41% 1,077.27 919.01 17.22%
Tax 132.53 246.63 -46.26% 171.64 158.61 8.22% 210.99 235.73 -10.50% 257.73 225.06 14.52%
PAT 403.17 747.08 -46.03% 546.56 509.59 7.25% 658.76 724.38 -9.06% 819.54 693.95 18.10%
PATM 6.78% 14.55% 9.44% 9.75% 11.59% 14.36% 14.50% 13.81%
EPS 8.07 14.96 -46.06% 10.95 10.21 7.25% 13.19 14.51 -9.10% 16.41 13.90 18.06%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 23,077.52 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Sales Growth 12.95% 0 0 0 0 0 0 0 0 0 Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 23,077.52 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 GP Margin 100.00% 0 0 0 0 0 0 0 0 0 0 Total Expenditure 24,580.54 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0 0 0 0 0 0 0 0 0 0 Employee Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0 0 0 0 0 0 0 0 0 0 Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0 0 0 0 0 0 0 0 0 0 General & Admin Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0 0 0 0 0 0 0 0 0 0 Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0 0 0 0 0 0 0 0 0 0 Miscellaneous Exp. - 91.83 56.56 143.60 983.99 864.06 574.38 159.61 147.83 73.60 0.00 % Of Sales - 0 0 0 0 0 0 0 0 0 0 EBITDA -1,503.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EBITDA Margin -6.51% 0 0 0 0 0 0 0 0 0 0 Other Income 4,703.94 9.74 59.39 5.17 43.94 2.95 12.38 15.57 14.30 8.15 2.01 Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PBT 3,200.92 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax 772.89 886.99 813.02 636.59 383.48 412.51 480.90 503.13 549.15 334.46 208.22 Tax Rate 24.15% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% PAT 2,428.03 2,771.94 2,508.29 1,918.59 1,729.05 1,271.01 1,473.05 1,193.76 1,049.26 861.78 701.88 PAT before Minority Interest 2,428.03 2,771.94 2,508.29 1,918.59 1,729.05 1,271.01 1,473.05 1,193.76 1,049.26 861.78 701.88 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 10.52% 0 0 0 0 0 0 0 0 0 0 PAT Growth -9.23% 10.51% 30.74% 10.96% 36.04% -13.72% 23.40% 13.77% 21.75% 22.78% EPS 48.63 55.52 50.24 38.43 34.63 25.46 29.50 23.91 21.01 17.26 14.06

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 16,846.72 14,303.35 11,960.48 10,392.77 0.00 0.00 0.00 0.00 0.00 0.00 Share Capital 498.49 495.73 492.69 491.13 490.89 454.59 454.47 454.31 453.95 451.15 Total Reserves 16,226.54 13,754.41 11,467.09 9,901.14 8,618.76 6,980.55 5,679.57 4,866.15 4,087.21 3,274.14 Non-Current Liabilities 117.24 169.05 327.62 300.32 0.00 0.00 0.00 0.00 0.00 0.00 Secured Loans 0.00 0.00 35.00 35.00 255.00 485.00 485.00 485.00 485.00 485.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Current Liabilities 47,585.41 42,864.23 40,049.59 35,658.69 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 12,453.28 11,296.71 10,273.67 8,786.46 8,057.51 6,597.37 5,871.66 5,635.90 4,478.40 3,548.49 Total Liabilities 16,963.96 14,472.40 12,288.10 10,693.09 0.00 0.00 0.00 0.00 0.00 0.00 Net Block 751.04 727.98 606.86 538.69 566.42 613.11 664.23 448.06 367.55 371.55 Gross Block 1,951.86 1,798.54 1,569.10 1,400.68 1,333.13 1,225.14 1,177.11 908.74 791.04 748.15 Accumulated Depreciation 1,200.82 1,070.56 962.24 861.98 766.71 612.03 512.89 460.68 423.49 376.60 Non Current Assets 838.99 802.00 700.85 564.00 0.00 0.00 0.00 0.00 0.00 0.00 Capital Work in Progress 87.95 74.02 93.99 25.30 11.06 13.73 12.36 17.17 38.44 11.11 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash & Bank 986.78 87.57 334.58 203.13 292.64 227.65 32.64 401.65 591.82 194.04 Other Current Assets 14,303.55 13,902.58 12,535.65 10,330.21 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Total Assets 838.99 802.00 700.85 564.00 0.00 0.00 0.00 0.00 0.00 0.00

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 2,621.97 1,147.30 2,406.77 2,290.13 809.10 1,773.57 3,432.84 2,976.33 2,389.84 1,627.79 PBT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Adjustment 6,521.40 4,401.64 5,128.29 4,764.96 2,525.92 3,261.31 5,409.19 4,982.91 3,716.89 2,574.35 Changes in Working Capital 88.67 -33.94 31.58 -190.41 -65.07 15.54 33.81 -13.94 -42.30 -16.76 Cash after chg. in Working capital 6,610.07 4,367.70 5,159.87 4,574.55 2,460.85 3,276.85 5,442.99 4,968.97 3,674.59 2,557.59 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -3,988.10 -3,220.40 -2,753.10 -2,284.41 -1,651.75 -1,503.27 -2,010.15 -1,992.64 -1,284.75 -929.80 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -1,732.72 -1,137.26 -1,920.73 -1,685.08 111.58 -1,366.97 -3,382.05 -2,856.40 -1,895.69 -1,989.89 Net Fixed Assets -167.25 -209.47 -237.11 -81.79 -105.32 -49.40 -263.56 -96.43 -70.22 -36.04 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -1,565.47 -927.79 -1,683.62 -1,603.29 216.90 -1,317.57 -3,118.49 -2,759.97 -1,825.47 -1,953.85 Cash from Financing Activity -335.54 -257.05 -354.59 -694.56 -879.08 -211.59 -419.81 -310.10 -96.37 361.34 Net Cash Inflow / Outflow 553.71 -247.01 131.45 -89.51 41.60 195.01 -369.01 -190.17 397.78 -0.77 Opening Cash & Equivalents 86.62 333.63 203.13 292.64 227.65 32.64 401.65 591.82 194.04 194.80 Closing Cash & Equivalent 640.33 86.62 334.58 203.13 292.64 227.65 32.64 401.65 591.82 194.04

Financial Ratios

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 335.51 287.46 242.74 211.60 185.57 163.56 134.97 117.11 100.04 82.57 ROA 17.85% 17.94% 16.24% 16.98% 13.87% 19.92% 19.36% 17.63% 16.19% 16.76% ROE 17.90% 19.14% 17.17% 17.73% 15.36% 21.71% 20.84% 21.28% 20.85% 20.34% ROCE 23.62% 25.31% 22.79% 21.35% 19.48% 26.88% 27.32% 29.51% 25.90% 24.64% Fixed Asset Turnover 11.87 11.76 11.36 10.84 10.19 8.34 9.02 9.85 8.98 8.44 Receivable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash Conversion Cycle 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Total Debt/Equity 0.00 0.00 0.00 0.00 0.03 0.07 0.08 0.09 0.11 0.13 Interest Cover 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Top Investors:

icici prudential mutual fund through various schemes

government pension fund global

sbi mutual fund through various schemes

kotak mutual fund through various schemes

nippon life india mutual fund through various schemes

hdfc mutual fund through various schemes

bandhan mutual fund through various schemes

aditya birla sun life mutual fund through various schemes

Annual Reports:

News Update:

ICICI Lombard General Insurance reports 46% decline in Q1 net profit
16th Jul 2026, 11:08 AM

Total income of the company increased by 12.01% to Rs 6,813.71 crore in Q1FY27
Read More
ICICI Lombard Gen. - Quarterly Results
16th Jul 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback