Nifty

:

26202.95

Sensex

:

85706.67

-12.60 (-0.05%)
-13.71 (-0.02%)

Login

Nifty
Sensex

:
:

26202.95
85706.67

-12.60 (-0.05%)
-13.71 (-0.02%)

ICICI Lombard General Insurance Company Ltd.

Insurance - General

Rating :

60/99

BSE: 540716 | NSE: ICICIGI

Watchlist

NSE BSE

1970.50

28-Nov-2025

Open
High
Low
Previous Close

1980.7
1980.7
1953.1
1980.70

Volume
Traded Value (lacs)
52 Week High
52 Week Low

960439
1888128280.6
2068.7
1613.7

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

98,143.06
35.04
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

97,790.86
0.63%
6.23

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

17.33
11.23
13.20

P:E (Median)

8 Years
5 Years
3 Years

44.08
42.61
38.16

P:BV (Average)

8 Years
5 Years
3 Years

7.50
7.27
6.57

EV:EBITDA (Average)

8 Years
5 Years
3 Years

30.31
33.48
31.00

Earnings Forecasts:

(Updated: 22-11-2025)

Description 2024 2025 2026 2027
Adj EPS 50.74 58.79 66.36 76.2
P/E Ratio 38.84 33.52 29.69 25.86
Revenue 22936.6 25425.4 28854.3 32927.6
EBITDA 2266.92 3015.85 3434.46 3837.01
Net Income 2508.29 2912.82 3287.97 3777.54
ROA 3.79 4.56 4.61 4.72
P/B Ratio 6.83 5.88 5.11 4.46
ROE 19.1 18.79 18.44 18.41
FCFF 4108.04 2063.51 2152.41 1128.92
FCFF Yield 4.06 2.04 2.12 1.11
Net Debt -87.57 -115.45 -281.12 -399.2
BVPS 288.53 335 385.81 442.2

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 5,651.65 5,025.57 12.46% 5,136.09 4,503.88 14.04% 5,225.58 4,368.25 19.63% 5,045.17 4,304.81 17.20%
Expenses 5,825.08 5,207.17 11.87% 5,414.83 4,830.90 12.09% 5,446.29 4,701.29 15.85% 5,204.45 4,639.34 12.18%
EBITDA -173.43 -181.60 - -278.74 -327.02 - -220.71 -333.04 - -159.28 -334.53 -
EBIDTM -3.07% -3.61% -5.43% -7.26% -4.22% -7.62% -3.16% -7.77%
Other Income 1,250.70 1,100.61 13.64% 1,272.45 1,101.01 15.57% 888.91 1,030.83 -13.77% 1,119.39 908.26 23.25%
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 1,077.27 919.01 17.22% 993.71 773.99 28.39% 668.20 697.79 -4.24% 960.11 573.73 67.35%
Tax 257.73 225.06 14.52% 246.63 193.62 27.38% 158.61 178.29 -11.04% 235.73 142.27 65.69%
PAT 819.54 693.95 18.10% 747.08 580.37 28.72% 509.59 519.50 -1.91% 724.38 431.46 67.89%
PATM 14.50% 13.81% 14.55% 12.89% 9.75% 11.89% 14.36% 10.02%
EPS 16.47 13.95 18.06% 15.02 11.67 28.71% 10.24 10.44 -1.92% 14.56 8.67 67.94%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 21,058.49 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Sales Growth 15.69% 0 0 0 0 0 0 0 0 0 Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 21,058.49 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 GP Margin 100.00% 0 0 0 0 0 0 0 0 0 0 Total Expenditure 21,890.65 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0 0 0 0 0 0 0 0 0 0 Employee Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0 0 0 0 0 0 0 0 0 0 Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0 0 0 0 0 0 0 0 0 0 General & Admin Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0 0 0 0 0 0 0 0 0 0 Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0 0 0 0 0 0 0 0 0 0 Miscellaneous Exp. - 56.56 143.60 983.99 864.06 574.38 159.61 147.83 73.60 98.94 0.00 % Of Sales - 0 0 0 0 0 0 0 0 0 0 EBITDA -832.16 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EBITDA Margin -3.95% 0 0 0 0 0 0 0 0 0 0 Other Income 4,531.45 59.39 5.17 43.94 2.95 12.38 15.57 14.30 8.15 2.01 14.41 Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PBT 3,699.29 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax 898.70 813.02 636.59 383.48 412.51 480.90 503.13 549.15 334.46 208.22 200.25 Tax Rate 24.29% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% PAT 2,800.59 2,508.29 1,918.59 1,729.05 1,271.01 1,473.05 1,193.76 1,049.26 861.78 701.88 507.45 PAT before Minority Interest 2,800.59 2,508.29 1,918.59 1,729.05 1,271.01 1,473.05 1,193.76 1,049.26 861.78 701.88 507.45 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 13.30% 0 0 0 0 0 0 0 0 0 0 PAT Growth 25.85% 30.74% 10.96% 36.04% -13.72% 23.40% 13.77% 21.75% 22.78% 38.32% EPS 56.29 50.42 38.56 34.75 25.55 29.61 24.00 21.09 17.32 14.11 10.20

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 14,303.35 11,960.48 10,392.77 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Share Capital 495.73 492.69 491.13 490.89 454.59 454.47 454.31 453.95 451.15 447.54 Total Reserves 13,754.41 11,467.09 9,901.14 8,618.76 6,980.55 5,679.57 4,866.15 4,087.21 3,274.14 2,728.11 Non-Current Liabilities 169.05 327.62 300.32 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Secured Loans 0.00 35.00 35.00 255.00 485.00 485.00 485.00 485.00 485.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Current Liabilities 42,739.46 40,049.59 35,658.69 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 11,296.71 10,273.67 8,786.46 8,057.51 6,597.37 5,871.66 5,635.90 4,478.40 3,548.49 3,115.78 Total Liabilities 14,472.40 12,288.10 10,693.09 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Block 727.98 606.86 538.69 566.42 613.11 664.23 448.06 367.55 371.55 373.03 Gross Block 1,798.54 1,569.10 1,400.68 1,333.13 1,225.14 1,177.11 908.74 791.04 748.15 713.11 Accumulated Depreciation 1,070.56 962.24 861.98 766.71 612.03 512.89 460.68 423.49 376.60 340.09 Non Current Assets 802.00 700.85 564.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Capital Work in Progress 74.02 93.99 25.30 11.06 13.73 12.36 17.17 38.44 11.11 10.11 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash & Bank 87.57 334.58 203.13 292.64 227.65 32.64 401.65 591.82 194.04 194.80 Other Current Assets 13,777.81 12,535.65 10,330.21 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Total Assets 802.00 700.85 564.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 1,147.30 2,406.77 2,290.13 809.10 1,773.57 3,432.84 2,976.33 2,389.84 1,627.79 511.47 PBT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Adjustment 4,401.64 5,128.29 4,764.96 2,525.92 3,261.31 5,409.19 4,982.91 3,716.89 2,574.35 1,339.26 Changes in Working Capital -33.94 31.58 -190.41 -65.07 15.54 33.81 -13.94 -42.30 -16.76 6.13 Cash after chg. in Working capital 4,367.70 5,159.87 4,574.55 2,460.85 3,276.85 5,442.99 4,968.97 3,674.59 2,557.59 1,345.39 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -3,220.40 -2,753.10 -2,284.41 -1,651.75 -1,503.27 -2,010.15 -1,992.64 -1,284.75 -929.80 -833.93 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -1,137.26 -1,920.73 -1,685.08 111.58 -1,366.97 -3,382.05 -2,856.40 -1,895.69 -1,989.89 -309.85 Net Fixed Assets -209.47 -237.11 -81.79 -105.32 -49.40 -263.56 -96.43 -70.22 -36.04 -35.56 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -927.79 -1,683.62 -1,603.29 216.90 -1,317.57 -3,118.49 -2,759.97 -1,825.47 -1,953.85 -274.29 Cash from Financing Activity -257.05 -354.59 -694.56 -879.08 -211.59 -419.81 -310.10 -96.37 361.34 -148.50 Net Cash Inflow / Outflow -247.01 131.45 -89.51 41.60 195.01 -369.01 -190.17 397.78 -0.77 53.12 Opening Cash & Equivalents 334.58 203.13 292.64 227.65 32.64 401.65 591.82 194.04 194.80 141.69 Closing Cash & Equivalent 87.57 334.58 203.13 292.64 227.65 32.64 401.65 591.82 194.04 194.80

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 287.46 242.74 211.60 185.57 163.56 134.97 117.11 100.04 82.57 70.96 ROA 17.94% 16.24% 16.98% 13.87% 19.92% 19.36% 17.63% 16.19% 16.76% 15.23% ROE 19.14% 17.17% 17.73% 15.36% 21.71% 20.84% 21.28% 20.85% 20.34% 16.92% ROCE 25.31% 22.79% 21.35% 19.48% 26.88% 27.32% 29.51% 25.90% 24.64% 23.59% Fixed Asset Turnover 11.76 11.36 10.84 10.19 8.34 9.02 9.85 8.98 8.44 6.93 Receivable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash Conversion Cycle 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Total Debt/Equity 0.00 0.00 0.00 0.03 0.07 0.08 0.09 0.11 0.13 0.00 Interest Cover 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Top Investors:

government pension fund global

icici prudential mutual fund through various schemes

nippon life india mutual fund through various schemes

first sentier investors

kotak mahindra mutual fund through various schemes

aditya birla sun life mutual fund through various schemes

uti mutual fund through various schemes

sbi mutual fund through various schemes

Annual Reports:

News Update:

ICICI Lombard Gen. - Quarterly Results
15th Oct 2025, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback