Nifty
:
22390.10
Sensex
:
73934.68
-12.30 (-0.05%)
81.74 (0.11%)
Nifty
Sensex
:
:
22390.10
73934.68
-12.30 (-0.05%)
81.74 (0.11%)

ICICI Prudential Life Insurance Company Ltd.

Insurance - Life

Rating :
46/99

BSE: 540133 | NSE: ICICIPRULI

NSE BSE
575.65
24-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  558.00
  •  582.35
  •  556.75
  •  593.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  7351418
  •  42120.50
  •  640.85
  •  420.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 82,958.48
  • 97.52
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 88,348.04
  • 0.10%
  • 7.81

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.24%
  • 0.22%
  • 2.37%
  • FII
  • DII
  • Others
  • 13.35%
  • 8.08%
  • 2.74%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -6.31
  • -6.51
  • -5.24

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 53.48
  • 75.40
  • 85.84

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.79
  • 10.15
  • 10.41

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 41.96
  • 59.43
  • 75.56

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
14,788.46
12,629.11
17.10%
9,928.77
9,464.51
4.91%
10,022.42
9,581.72
4.60%
7,020.03
6,884.20
1.97%
Expenses
22,754.71
11,399.72
99.61%
26,584.41
17,501.95
51.89%
17,681.73
22,869.08
-22.68%
23,663.28
-1,483.34
-
EBITDA
-7,966.25
1,229.39
-
-16,655.64
-8,037.44
-
-7,659.31
-13,287.36
-
-16,643.25
8,367.54
-
EBIDTM
-53.87%
9.73%
-167.75%
-84.92%
-76.42%
-138.67%
-237.08%
121.55%
Other Income
8,236.66
-865.10
-
16,920.93
8,314.00
103.52%
7,935.66
13,530.13
-41.35%
16,859.52
-8,166.62
-
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
270.41
364.29
-25.77%
265.29
276.56
-4.08%
276.35
242.77
13.83%
216.27
200.92
7.64%
Tax
96.74
129.03
-25.03%
38.37
55.00
-30.24%
32.47
42.65
-23.87%
10.08
44.36
-77.28%
PAT
173.67
235.26
-26.18%
226.92
221.56
2.42%
243.88
200.12
21.87%
206.19
156.56
31.70%
PATM
1.17%
1.86%
2.29%
2.34%
2.43%
2.09%
2.94%
2.27%
EPS
1.21
1.64
-26.22%
1.58
1.54
2.60%
1.69
1.39
21.58%
1.43
1.09
31.19%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
41,759.68
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales Growth
8.30%
0
0
0
0
0
0
0
0
0
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
41,759.68
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
GP Margin
100.00%
0
0
0
0
0
0
0
0
0
0
Total Expenditure
90,684.13
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0
0
0
0
0
0
0
0
0
0
Employee Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0
0
0
0
0
0
0
0
0
0
Manufacturing Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0
0
0
0
0
0
0
0
0
0
General & Admin Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0
0
0
0
0
0
0
0
0
0
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0
0
0
0
0
0
0
0
0
0
Miscellaneous Exp.
-
1,917.64
2,271.81
1,643.02
1,538.97
569.41
117.25
40.93
33.84
48.17
0.00
% Of Sales
-
0
0
0
0
0
0
0
0
0
0
EBITDA
-48,924.45
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA Margin
-117.16%
0
0
0
0
0
0
0
0
0
0
Other Income
49,952.77
13.86
11.77
1.15
0.95
9.31
5.03
28.63
0.05
0.66
10.20
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
1,028.32
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
177.66
86.82
35.57
121.25
0.00
22.32
99.73
102.76
121.21
-49.00
-37.87
Tax Rate
17.28%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
PAT
850.66
813.49
759.20
956.16
1,066.98
1,138.93
1,619.17
1,681.66
1,650.15
1,634.39
1,561.35
PAT before Minority Interest
850.66
813.49
759.20
956.16
1,066.98
1,138.93
1,619.17
1,681.66
1,650.15
1,634.39
1,561.35
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
2.04%
0
0
0
0
0
0
0
0
0
0
PAT Growth
4.57%
7.15%
-20.60%
-10.39%
-6.32%
-29.66%
-3.72%
1.91%
0.96%
4.68%
 
EPS
5.90
5.65
5.27
6.64
7.41
7.91
11.24
11.67
11.45
11.35
10.84

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Share Capital
1,438.57
1,437.31
1,435.97
1,435.86
1,435.78
1,435.50
1,435.35
1,432.32
1,431.72
1,429.26
Total Reserves
8,370.69
7,586.46
7,056.96
6,099.43
5,435.35
5,138.19
4,697.60
3,640.06
3,430.92
2,767.96
Non-Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Secured Loans
1,200.00
1,200.00
1,200.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
25.86
26.00
23.23
27.53
25.51
22.18
20.50
379.73
376.60
364.62
Total Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
479.10
433.39
435.62
457.34
462.76
404.48
206.56
212.10
209.13
197.07
Gross Block
1,009.45
899.85
880.05
859.07
816.45
744.20
514.51
464.79
457.73
197.07
Accumulated Depreciation
530.35
466.47
444.43
401.74
353.69
339.72
307.94
252.69
248.60
0.00
Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
117.21
54.37
21.73
20.42
12.94
17.58
7.23
7.49
5.96
4.64
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Bank
775.22
670.93
558.34
811.92
661.04
203.81
213.73
200.23
255.48
193.44
Other Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
89.49
1,831.14
7,313.59
8,596.42
11,376.83
5,689.89
4,129.70
3,633.84
523.42
-2,382.15
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Adjustment
1,790.81
3,329.29
8,556.62
9,498.14
12,204.97
6,572.45
4,940.64
4,190.89
855.17
-2,034.73
Changes in Working Capital
-199.09
-1.81
-5.29
-3.05
1.94
-8.51
1.21
2.48
0.59
-0.41
Cash after chg. in Working capital
1,591.72
3,327.48
8,551.33
9,495.09
12,206.91
6,563.94
4,941.85
4,193.37
855.75
-2,035.14
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1,502.23
-1,496.35
-1,237.74
-898.67
-830.08
-874.06
-812.15
-559.53
-332.34
-347.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1,145.41
-815.58
-5,084.09
-10,797.37
-7,558.66
-5,388.76
-696.25
27.17
-1,821.86
6,012.18
Net Fixed Assets
-171.95
-51.96
-22.72
-50.03
-67.53
-240.04
-49.46
-8.59
-18.29
-52.75
Net Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Others
-973.46
-763.62
-5,061.37
-10,747.34
-7,491.13
-5,148.72
-646.79
35.76
-1,803.57
6,064.93
Cash from Financing Activity
-112.34
-319.30
1,204.55
-405.28
-843.38
-1,187.73
-993.92
-1,442.36
-965.57
-1,091.17
Net Cash Inflow / Outflow
-1,168.26
696.25
3,434.05
-2,606.23
2,974.79
-886.61
2,439.53
2,218.65
-2,264.02
2,538.86
Opening Cash & Equivalents
10,145.98
9,449.73
6,015.68
8,621.89
5,647.12
6,533.72
4,094.26
1,875.68
4,141.99
1,603.09
Closing Cash & Equivalent
8,977.72
10,145.98
9,449.73
6,015.68
8,621.89
5,647.12
6,533.72
4,094.26
1,878.04
4,142.00

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
67.95
62.56
58.98
52.30
47.69
45.64
42.65
35.41
33.96
29.37
ROA
0.33%
0.34%
0.52%
0.68%
0.76%
1.24%
1.50%
1.64%
1.83%
2.04%
ROE
8.67%
8.70%
11.97%
14.86%
17.00%
25.55%
30.05%
33.22%
36.08%
38.50%
ROCE
8.51%
8.00%
12.54%
14.86%
17.33%
27.13%
31.89%
35.66%
35.00%
37.57%
Fixed Asset Turnover
40.39
40.81
40.22
39.25
39.19
42.60
45.25
41.19
46.31
67.77
Receivable days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash Conversion Cycle
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt/Equity
0.12
0.13
0.14
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Reports:

FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014

News Update:


  • ICICI Prudential - Quarterly Results
    23rd Apr 2024, 18:03 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.