Nifty
Sensex
:
:
11274.20
38014.62
569.40 (5.32%)
1921.15 (5.32%)

Insurance

Rating :
72/99

BSE: 540133 | NSE: ICICIPRULI

434.75
20-Sep-2019
  • Open
  • High
  • Low
  • Previous Close
  •  430.20
  •  441.75
  •  425.30
  •  430.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3358322
  •  14592.93
  •  446.00
  •  277.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 62,401.58
  • 54.55
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 61,740.54
  • 0.72%
  • 8.57

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.98%
  • 0.22%
  • 2.83%
  • FII
  • DII
  • Others
  • 0.07%
  • 6.22%
  • 15.68%

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.03
  • -6.94
  • -12.15

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 34.82

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 12.49

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 22.33

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
6,208.13
0.00
0.00
10,056.32
8,655.82
16.18%
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
8,260.42
0.00
0.00
15,981.03
6,980.47
128.94%
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
-2,052.29
0.00
-
-5,924.71
1,675.35
-
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
-33.06%
0.00%
-58.92%
19.36%
0.00%
0.00%
0.00%
0.00%
Other Income
2,368.12
0.00
0.00
6,227.73
-1,266.84
-
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
315.83
0.00
0.00
303.02
408.51
-25.82%
0.00
0.00
0.00
0.00
0.00
0.00
Tax
31.19
0.00
0.00
42.00
68.25
-38.46%
0.00
0.00
0.00
0.00
0.00
0.00
PAT
284.64
0.00
0.00
261.02
340.26
-23.29%
0.00
0.00
0.00
0.00
0.00
0.00
PATM
4.59%
0.00%
2.60%
3.93%
0.00%
0.00%
0.00%
0.00%
EPS
1.98
0.00
0.00
1.82
2.37
-23.21%
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales Growth
-
0
0
0
0
0
0
0
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
GP Margin
-
0
0
0
0
0
0
0
0
Total Expenditure
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0
0
0
0
0
0
0
0
Employee Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0
0
0
0
0
0
0
0
Manufacturing Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0
0
0
0
0
0
0
0
General & Admin Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0
0
0
0
0
0
0
0
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0
0
0
0
0
0
0
0
Miscellaneous Exp.
-
569.41
41.98
40.93
33.84
48.17
15.05
7.66
2.73
% Of Sales
-
0
0
0
0
0
0
0
0
EBITDA
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA Margin
-
0
0
0
0
0
0
0
0
Other Income
-
9.31
5.03
28.63
0.05
0.66
10.20
0.49
0.56
Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
-
22.32
99.73
102.76
121.21
-49.00
-37.87
40.69
31.78
Tax Rate
-
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
PAT
-
1,138.93
1,619.17
1,681.66
1,650.15
1,634.39
1,561.35
1,515.41
1,385.69
PAT before Minority Interest
-
1,138.93
1,619.17
1,681.66
1,650.15
1,634.39
1,561.35
1,515.41
1,385.69
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
0
0
0
0
0
0
0
0
PAT Growth
-
-29.66%
-3.72%
1.91%
0.96%
4.68%
3.03%
9.36%
 
Unadjusted EPS
-
7.93
11.28
11.72
11.52
11.43
10.93
10.61
9.70

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Share Capital
1,435.78
1,435.50
1,435.35
1,432.32
1,431.72
1,429.26
1,428.94
1,428.85
Total Reserves
5,435.35
5,138.19
4,697.60
3,640.06
3,430.92
2,767.96
2,483.84
1,531.86
Non-Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
25.51
22.18
20.50
379.73
376.60
364.62
175.32
129.61
Total Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
462.76
404.48
206.56
212.10
209.13
197.07
165.41
176.06
Gross Block
816.45
744.20
514.51
464.79
457.73
197.07
165.41
176.06
Accumulated Depreciation
353.69
339.72
307.94
252.69
248.60
0.00
0.00
0.00
Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
12.94
17.58
7.23
7.49
5.96
4.64
7.00
4.38
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Bank
661.04
203.81
213.73
200.23
255.48
193.44
324.77
284.07
Other Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
11,376.83
5,689.89
4,129.70
3,633.84
523.42
-2,382.15
-2,641.17
2,829.23
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Adjustment
11,525.38
5,868.19
4,423.43
3,825.74
855.17
-2,034.73
-2,201.47
3,079.26
Changes in Working Capital
1.94
-8.51
1.21
2.48
0.59
-0.41
6.05
37.44
Cash after chg. in Working capital
11,527.32
5,859.68
4,424.64
3,828.22
855.75
-2,035.14
-2,195.42
3,116.70
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-150.49
-169.79
-294.94
-194.38
-332.34
-347.01
-445.75
-287.47
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-7,558.66
-5,388.76
-696.25
27.17
-1,821.86
6,012.18
1,564.19
-813.47
Net Fixed Assets
-67.53
-240.04
-49.46
-8.59
-18.29
-52.75
31.51
Net Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Others
-7,491.13
-5,148.72
-646.79
35.76
-1,803.57
6,064.93
1,532.68
Cash from Financing Activity
-843.38
-1,187.73
-993.92
-1,442.36
-965.57
-1,091.17
-514.16
-361.61
Net Cash Inflow / Outflow
2,974.79
-886.61
2,439.53
2,218.65
-2,264.02
2,538.86
-1,591.14
1,654.15
Opening Cash & Equivalents
5,647.12
6,533.72
4,094.26
1,875.68
4,141.99
1,603.09
3,194.21
1,540.03
Closing Cash & Equivalent
8,621.89
5,647.12
6,533.72
4,094.26
1,878.04
4,142.00
1,603.09
3,194.21

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
47.69
45.64
42.65
35.41
33.96
29.37
27.38
20.72
ROA
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
ROE
17.00%
25.55%
30.05%
33.22%
33.61%
38.50%
44.09%
46.80%
ROCE
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Fixed Asset Turnover
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Receivable days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash Conversion Cycle
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

News Update:


  • ICICI Prudential Life Insurance reports marginal rise in Q1 consolidated net profit
    25th Jul 2019, 10:20 AM

    Total consolidated income of the company increased by 7.13% at Rs 8,432.09 crore for Q1FY20

    Read More
  • ICICI Prudential - Quarterly Results
    24th Jul 2019, 18:18 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.