Nifty
Sensex
:
:
24509.25
80502.08
-21.65 (-0.09%)
-102.57 (-0.13%)

Insurance - Life

Rating :
48/99

BSE: 540133 | NSE: ICICIPRULI

643.00
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  634.00
  •  644.85
  •  631.30
  •  633.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  620866
  •  3972.49
  •  673.70
  •  463.45

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 91,289.45
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 91,651.71
  • 0.09%
  • 8.56

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.18%
  • 0.20%
  • 2.24%
  • FII
  • DII
  • Others
  • 13.24%
  • 8.37%
  • 2.77%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -6.32
  • -4.43
  • 3.86

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 53.42
  • 76.31
  • 87.40

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.51
  • 9.67
  • 8.09

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 43.17
  • 61.96
  • 77.80

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
14,788.46
12,629.11
17.10%
9,928.77
9,464.51
4.91%
10,022.42
9,581.72
4.60%
7,020.03
6,884.20
1.97%
Expenses
22,754.71
11,399.72
99.61%
26,584.41
17,501.95
51.89%
17,681.73
22,869.08
-22.68%
23,663.28
-1,483.34
-
EBITDA
-7,966.25
1,229.39
-
-16,655.64
-8,037.44
-
-7,659.31
-13,287.36
-
-16,643.25
8,367.54
-
EBIDTM
-53.87%
9.73%
-167.75%
-84.92%
-76.42%
-138.67%
-237.08%
121.55%
Other Income
8,236.66
-865.10
-
16,920.93
8,314.00
103.52%
7,935.66
13,530.13
-41.35%
16,859.52
-8,166.62
-
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
270.41
364.29
-25.77%
265.29
276.56
-4.08%
276.35
242.77
13.83%
216.27
200.92
7.64%
Tax
96.74
129.03
-25.03%
38.37
55.00
-30.24%
32.47
42.65
-23.87%
10.08
44.36
-77.28%
PAT
173.67
235.26
-26.18%
226.92
221.56
2.42%
243.88
200.12
21.87%
206.19
156.56
31.70%
PATM
1.17%
1.86%
2.29%
2.34%
2.43%
2.09%
2.94%
2.27%
EPS
1.21
1.64
-26.22%
1.58
1.54
2.60%
1.69
1.39
21.58%
1.43
1.09
31.19%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales Growth
-
0
0
0
0
0
0
0
0
0
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
GP Margin
-
0
0
0
0
0
0
0
0
0
0
Total Expenditure
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0
0
0
0
0
0
0
0
0
0
Employee Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0
0
0
0
0
0
0
0
0
0
Manufacturing Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0
0
0
0
0
0
0
0
0
0
General & Admin Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0
0
0
0
0
0
0
0
0
0
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0
0
0
0
0
0
0
0
0
0
Miscellaneous Exp.
-
1,920.66
1,917.64
2,271.81
1,643.02
1,538.97
569.41
117.25
40.93
33.84
0.00
% Of Sales
-
0
0
0
0
0
0
0
0
0
0
EBITDA
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA Margin
-
0
0
0
0
0
0
0
0
0
0
Other Income
-
32.12
13.86
11.77
1.15
0.95
9.31
5.03
28.63
0.05
0.66
Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
-
69.85
86.82
35.57
121.25
0.00
22.32
99.73
102.76
121.21
-49.00
Tax Rate
-
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
PAT
-
850.66
813.49
759.20
956.16
1,066.98
1,138.93
1,619.17
1,681.66
1,650.15
1,634.39
PAT before Minority Interest
-
850.66
813.49
759.20
956.16
1,066.98
1,138.93
1,619.17
1,681.66
1,650.15
1,634.39
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
0
0
0
0
0
0
0
0
0
0
PAT Growth
-
4.57%
7.15%
-20.60%
-10.39%
-6.32%
-29.66%
-3.72%
1.91%
0.96%
 
EPS
-
5.90
5.64
5.27
6.63
7.40
7.90
11.23
11.66
11.44
11.33

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
10,659.32
9,809.46
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Share Capital
1,440.62
1,438.57
1,437.31
1,435.97
1,435.86
1,435.78
1,435.50
1,435.35
1,432.32
1,431.72
Total Reserves
9,218.35
8,370.69
7,586.46
7,056.96
6,099.43
5,435.35
5,138.19
4,697.60
3,640.06
3,430.92
Non-Current Liabilities
1,201.34
1,200.30
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Secured Loans
1,200.00
1,200.00
1,200.00
1,200.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Current Liabilities
5,441.78
5,668.55
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
35.94
25.86
26.00
23.23
27.53
25.51
22.18
20.50
379.73
376.60
Total Liabilities
11,860.66
11,009.76
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
669.90
479.10
433.39
435.62
457.34
462.76
404.48
206.56
212.10
209.13
Gross Block
1,271.54
1,009.45
899.85
880.05
859.07
816.45
744.20
514.51
464.79
457.73
Accumulated Depreciation
601.64
530.35
466.47
444.43
401.74
353.69
339.72
307.94
252.69
248.60
Non Current Assets
719.38
596.31
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
49.48
117.21
54.37
21.73
20.42
12.94
17.58
7.23
7.49
5.96
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Bank
837.74
775.22
670.93
558.34
811.92
661.04
203.81
213.73
200.23
255.48
Other Current Assets
5,062.71
4,057.30
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
719.38
596.31
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
-7,315.06
89.49
1,831.14
7,313.59
8,596.42
11,376.83
5,689.89
4,129.70
3,633.84
523.42
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Adjustment
-5,739.39
1,790.81
3,329.29
8,556.62
9,498.14
12,204.97
6,572.45
4,940.64
4,190.89
855.17
Changes in Working Capital
-30.00
-199.09
-1.81
-5.29
-3.05
1.94
-8.51
1.21
2.48
0.59
Cash after chg. in Working capital
-5,769.39
1,591.72
3,327.48
8,551.33
9,495.09
12,206.91
6,563.94
4,941.85
4,193.37
855.75
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1,545.66
-1,502.23
-1,496.35
-1,237.74
-898.67
-830.08
-874.06
-812.15
-559.53
-332.34
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
7,419.88
-1,145.41
-815.58
-5,084.09
-10,797.37
-7,558.66
-5,388.76
-696.25
27.17
-1,821.86
Net Fixed Assets
-193.42
-171.95
-51.96
-22.72
-50.03
-67.53
-240.04
-49.46
-8.59
-18.29
Net Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Others
7,613.30
-973.46
-763.62
-5,061.37
-10,747.34
-7,491.13
-5,148.72
-646.79
35.76
-1,803.57
Cash from Financing Activity
-87.85
-112.34
-319.30
1,204.55
-405.28
-843.38
-1,187.73
-993.92
-1,442.36
-965.57
Net Cash Inflow / Outflow
16.97
-1,168.26
696.25
3,434.05
-2,606.23
2,974.79
-886.61
2,439.53
2,218.65
-2,264.02
Opening Cash & Equivalents
8,977.72
10,145.98
9,449.73
6,015.68
8,621.89
5,647.12
6,533.72
4,094.26
1,875.68
4,141.99
Closing Cash & Equivalent
8,994.69
8,977.72
10,145.98
9,449.73
6,015.68
8,621.89
5,647.12
6,533.72
4,094.26
1,878.04

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
73.72
67.95
62.56
58.98
52.30
47.69
45.64
42.65
35.41
33.96
ROA
0.31%
0.33%
0.34%
0.52%
0.68%
0.76%
1.24%
1.50%
1.64%
1.83%
ROE
8.34%
8.67%
8.70%
11.97%
14.86%
17.00%
25.55%
30.05%
33.22%
36.08%
ROCE
8.08%
8.51%
8.00%
12.54%
14.86%
17.33%
27.13%
31.89%
35.66%
35.00%
Fixed Asset Turnover
36.62
40.39
40.81
40.22
39.25
39.19
42.60
45.25
41.19
46.31
Receivable days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash Conversion Cycle
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt/Equity
0.11
0.12
0.13
0.14
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.