Nifty
:
24250.20
Sensex
:
77654.60
264.85 (1.10%)
888.68 (1.16%)
Nifty
Sensex
:
:
24250.20
77654.60
264.85 (1.10%)
888.68 (1.16%)

ICICI Prudential Life Insurance Company Ltd.

Insurance - Life

Rating :
48/99

BSE: 540133 | NSE: ICICIPRULI

NSE BSE
511.65
29-Jul-2026
  • Open
  • High
  • Low
  • Previous Close
  •  510.1
  •  513.4
  •  507.55
  •  510.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  475310
  •  242931222.15
  •  706.8
  •  459.5

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 74,201.49
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 75,658.79
  • 0.32%
  • 5.42

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.73%
  • 0.29%
  • 2.65%
  • FII
  • DII
  • Others
  • 10.22%
  • 11.50%
  • 2.61%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.50
  • 16.24
  • 23.37

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 71.28
  • 83.96
  • 82.97

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.03
  • 7.78
  • 7.42

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 63.28
  • 74.32
  • 71.45

Earnings Forecasts:

(Updated: 25-07-2026)
Description
2026
2027
2028
2029
Adj EPS
53
-15
22.8
9.46
P/E Ratio
9.65
-34.11
22.44
54.09
Revenue
39.55
34.76
27.38
75703.1
EBITDA
80233.5
87686.5
99153.4
1269.8
Net Income
0.97
1.06
31920.6
1348.22
ROA
1822.85
2100.13
3105.83
0.45
P/B Ratio
0.35
0.34
-
5.58
ROE
4.77
4.25
3.55
11.08
FCFF
11.27
11.61
12.13
-
FCFF Yield
-
-
-
-
Net Debt
-
-
-
1373.3
BVPS
1477.05
1504.25
-
91.69

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
19,180.08
16,369.17
17.17%
11,809.26
12,261.37
-3.69%
11,843.10
10,754.21
10.13%
8,503.19
7,874.66
7.98%
Expenses
3,939.68
15,272.25
-74.20%
22,092.99
4,295.15
414.37%
11,955.09
24,839.25
-51.87%
25,188.44
25,361.86
-0.68%
EBITDA
15,240.40
1,096.92
1,289.38%
-10,283.73
7,966.22
-
-111.99
-14,085.04
-
-16,685.25
-17,487.20
-
EBIDTM
79.46%
6.70%
-87.08%
64.97%
-0.95%
-130.97%
-196.22%
-222.07%
Other Income
-14,959.06
-498.82
-
10,781.88
-7,556.03
-
501.25
14,387.54
-96.52%
17,075.39
17,758.22
-3.85%
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
281.34
598.10
-52.96%
498.15
410.19
21.44%
389.26
302.50
28.68%
390.14
271.02
43.95%
Tax
-342.57
212.82
-
111.00
85.28
30.16%
93.43
51.51
81.38%
89.15
46.68
90.98%
PAT
623.91
385.28
61.94%
387.15
324.91
19.16%
295.83
250.99
17.87%
300.99
224.34
34.17%
PATM
3.25%
2.35%
3.28%
2.65%
2.50%
2.33%
3.54%
2.85%
EPS
4.30
2.67
61.05%
2.67
2.25
18.67%
2.04
1.74
17.24%
2.08
1.56
33.33%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales Growth
-
0
0
0
0
0
0
0
0
0
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
GP Margin
-
0
0
0
0
0
0
0
0
0
0
Total Expenditure
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0
0
0
0
0
0
0
0
0
0
Employee Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0
0
0
0
0
0
0
0
0
0
Manufacturing Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0
0
0
0
0
0
0
0
0
0
General & Admin Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0
0
0
0
0
0
0
0
0
0
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0
0
0
0
0
0
0
0
0
0
Miscellaneous Exp.
-
1,231.39
481.76
1,920.67
1,917.64
2,271.81
1,643.02
1,538.97
569.41
117.25
0.00
% Of Sales
-
0
0
0
0
0
0
0
0
0
0
EBITDA
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA Margin
-
0
0
0
0
0
0
0
0
0
0
Other Income
-
158.69
31.14
32.14
13.86
11.77
1.15
0.95
9.31
5.03
28.63
Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
-
203.97
146.16
69.86
86.82
35.57
121.25
0.00
22.32
99.73
102.76
Tax Rate
-
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
PAT
-
1,607.89
1,185.52
850.66
813.49
759.20
956.16
1,066.98
1,138.93
1,619.17
1,681.66
PAT before Minority Interest
-
1,607.89
1,185.52
850.66
813.49
759.20
956.16
1,066.98
1,138.93
1,619.17
1,681.66
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
0
0
0
0
0
0
0
0
0
0
PAT Growth
-
35.63%
39.36%
4.57%
7.15%
-20.60%
-10.39%
-6.32%
-29.66%
-3.72%
 
EPS
-
11.08
8.17
5.86
5.61
5.23
6.59
7.35
7.85
11.16
11.59

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
13,762.18
12,000.40
10,659.31
9,809.46
0.00
0.00
0.00
0.00
0.00
0.00
Share Capital
1,449.28
1,445.32
1,440.62
1,438.57
1,437.31
1,435.97
1,435.86
1,435.78
1,435.50
1,435.35
Total Reserves
12,244.03
10,505.00
9,218.34
8,370.69
7,586.46
7,056.96
6,099.43
5,435.35
5,138.19
4,697.60
Non-Current Liabilities
2,595.00
2,602.51
1,201.34
1,200.30
0.00
0.00
0.00
0.00
0.00
0.00
Secured Loans
2,595.00
2,600.00
1,200.00
1,200.00
1,200.00
1,200.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Current Liabilities
6,966.31
5,354.20
5,441.78
5,668.55
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
43.40
44.89
35.94
25.86
26.00
23.23
27.53
25.51
22.18
20.50
Total Liabilities
16,357.18
14,602.91
11,860.65
11,009.76
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
667.57
811.56
669.90
479.10
433.39
435.62
457.34
462.76
404.48
206.56
Gross Block
1,290.97
1,343.75
1,271.54
1,009.45
899.85
880.05
859.07
816.45
744.20
514.51
Accumulated Depreciation
623.40
532.19
601.64
530.35
466.47
444.43
401.74
353.69
339.72
307.94
Non Current Assets
711.00
847.63
719.38
596.31
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
43.43
36.07
49.48
117.21
54.37
21.73
20.42
12.94
17.58
7.23
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Bank
1,137.70
1,007.17
837.74
775.22
670.93
558.34
811.92
661.04
203.81
213.73
Other Current Assets
5,525.88
4,978.51
5,019.81
4,057.30
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
711.00
847.63
719.38
596.31
0.00
0.00
0.00
0.00
0.00
0.00

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
-5,355.08
-9,407.65
-7,315.05
89.49
1,831.14
7,313.59
8,596.42
11,376.83
5,689.89
4,129.70
PBT
54,324.02
50,154.06
44,181.47
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Adjustment
-58,136.30
-57,707.09
-49,920.55
1,790.81
3,329.29
8,556.62
9,498.14
12,204.97
6,572.45
4,940.64
Changes in Working Capital
-31.06
-96.39
-30.30
-199.09
-1.81
-5.29
-3.05
1.94
-8.51
1.21
Cash after chg. in Working capital
-3,843.34
-7,649.42
-5,769.38
1,591.72
3,327.48
8,551.33
9,495.09
12,206.91
6,563.94
4,941.85
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1,511.74
-1,758.23
-1,545.67
-1,502.23
-1,496.35
-1,237.74
-898.67
-830.08
-874.06
-812.15
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
7,571.06
6,869.48
7,419.87
-1,145.41
-815.58
-5,084.09
-10,797.37
-7,558.66
-5,388.76
-696.25
Net Fixed Assets
41.53
-57.02
-193.42
-171.95
-51.96
-22.72
-50.03
-67.53
-240.04
-49.46
Net Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Others
7,529.53
6,926.50
7,613.29
-973.46
-763.62
-5,061.37
-10,747.34
-7,491.13
-5,148.72
-646.79
Cash from Financing Activity
-170.60
1,422.48
-87.85
-112.34
-319.30
1,204.55
-405.28
-843.38
-1,187.73
-993.92
Net Cash Inflow / Outflow
2,045.38
-1,115.69
16.97
-1,168.26
696.25
3,434.05
-2,606.23
2,974.79
-886.61
2,439.53
Opening Cash & Equivalents
7,879.00
8,994.69
8,977.72
10,145.98
9,449.73
6,015.68
8,621.89
5,647.12
6,533.72
4,094.26
Closing Cash & Equivalent
9,924.42
7,879.00
8,994.69
8,977.72
10,145.98
9,449.73
6,015.68
8,621.89
5,647.12
6,533.72

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
93.59
82.40
73.72
67.95
62.56
58.98
52.30
47.69
45.64
42.65
ROA
0.52%
0.39%
0.31%
0.33%
0.34%
0.52%
0.68%
0.76%
1.24%
1.50%
ROE
12.62%
10.52%
8.34%
8.67%
8.70%
11.97%
14.86%
17.00%
25.55%
30.05%
ROCE
11.82%
10.12%
8.08%
8.51%
8.00%
12.54%
14.86%
17.33%
27.13%
31.89%
Fixed Asset Turnover
38.97
36.14
36.62
40.39
40.81
40.22
39.25
39.19
42.60
45.25
Receivable days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash Conversion Cycle
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt/Equity
0.19
0.22
0.11
0.12
0.13
0.14
0.00
0.00
0.00
0.00
Interest Cover
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • ICICI PrudentialLife - Quarterly Results
    16th Jul 2026, 00:00 AM

    Read More
  • ICICI Prudential Life Insurance Company reports 28% jump in Q1 net profit
    15th Jul 2026, 16:58 PM

    Total income of the company increased by 12.14% at Rs 28,394.90 crore for Q1FY27

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.