Nifty
Sensex
:
:
25320.65
82269.78
-98.25 (-0.39%)
-296.59 (-0.36%)

Finance - Exchange

Rating :
64/99

BSE: 540750 | NSE: IEX

126.79
30-Jan-2026
  • Open
  • High
  • Low
  • Previous Close
  •  127.42
  •  127.8
  •  125.8
  •  127.58
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  6667712
  •  844909799.34
  •  215.4
  •  125.28

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 11,306.66
  • 23.54
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 11,231.84
  • 2.37%
  • 8.30

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 14.31%
  • 36.03%
  • FII
  • DII
  • Others
  • 11.42%
  • 32.35%
  • 5.89%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.83
  • 11.07
  • 10.26

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.78
  • 12.60
  • 6.17

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.27
  • 15.80
  • 11.95

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 41.87
  • 38.77

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 17.97
  • 14.18

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 34.18
  • 28.23

Earnings Forecasts:

(Updated: 31-01-2026)
Description
2024
2025
2026
2027
Adj EPS
4.83
5.48
5.62
5.55
P/E Ratio
26.25
23.14
22.56
22.85
Revenue
537.26
612.2
634.16
589
EBITDA
453.67
519.57
532.4
486.81
Net Income
429.17
487.31
501.71
473.09
ROA
21.62
P/B Ratio
9.95
8.37
7.32
6.54
ROE
40.71
39.67
34.22
29.27
FCFF
460.39
535.16
504.79
376.86
FCFF Yield
4.52
5.25
4.95
3.7
Net Debt
-1284.48
-882.3
-975.5
-1700.45
BVPS
12.74
15.14
17.32
19.38

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Net Sales
145.67
132.05
10.31%
153.93
139.40
10.42%
141.75
123.56
14.72%
142.25
121.28
17.29%
Expenses
23.73
18.95
25.22%
20.47
19.50
4.97%
26.45
24.22
9.21%
20.93
16.71
25.25%
EBITDA
121.93
113.11
7.80%
133.46
119.90
11.31%
115.31
99.35
16.06%
121.32
104.57
16.02%
EBIDTM
83.71%
85.65%
86.70%
86.01%
81.34%
80.40%
85.28%
86.22%
Other Income
37.40
28.48
31.32%
29.34
28.37
3.42%
42.43
30.91
37.27%
32.35
28.00
15.54%
Interest
0.52
0.67
-22.39%
0.53
0.66
-19.70%
0.58
0.67
-13.43%
0.61
0.72
-15.28%
Depreciation
6.05
5.41
11.83%
5.70
5.33
6.94%
5.45
5.24
4.01%
5.28
5.22
1.15%
PBT
152.76
135.51
12.73%
156.57
142.28
10.04%
151.71
124.34
22.01%
147.78
126.63
16.70%
Tax
37.83
32.16
17.63%
37.75
36.84
2.47%
37.69
31.48
19.73%
34.89
32.03
8.93%
PAT
114.93
103.35
11.20%
118.82
105.44
12.69%
114.01
92.86
22.78%
112.88
94.60
19.32%
PATM
78.90%
78.27%
77.19%
75.64%
80.43%
75.15%
79.36%
78.00%
EPS
1.34
1.20
11.67%
1.38
1.22
13.11%
1.35
1.08
25.00%
1.31
1.09
20.18%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Net Sales
583.60
537.26
449.15
400.85
431.04
317.85
257.13
254.08
Net Sales Growth
13.04%
19.62%
12.05%
-7.00%
35.61%
23.61%
1.20%
 
Cost Of Goods Sold
0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
583.59
537.26
449.15
400.85
431.04
317.85
257.13
254.08
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
91.58
83.59
72.29
64.48
67.38
67.22
54.97
51.26
Power & Fuel Cost
-
0.19
0.18
0.20
0.19
0.29
0.50
0.46
% Of Sales
-
0.04%
0.04%
0.05%
0.04%
0.09%
0.19%
0.18%
Employee Cost
-
46.14
39.01
34.65
41.76
44.38
33.23
24.83
% Of Sales
-
8.59%
8.69%
8.64%
9.69%
13.96%
12.92%
9.77%
Manufacturing Exp.
-
0.96
1.02
1.00
1.10
0.89
0.85
0.86
% Of Sales
-
0.18%
0.23%
0.25%
0.26%
0.28%
0.33%
0.34%
General & Admin Exp.
-
23.24
22.43
20.72
17.10
13.76
13.53
19.03
% Of Sales
-
4.33%
4.99%
5.17%
3.97%
4.33%
5.26%
7.49%
Selling & Distn. Exp.
-
2.16
2.06
1.42
1.65
2.75
2.04
1.19
% Of Sales
-
0.40%
0.46%
0.35%
0.38%
0.87%
0.79%
0.47%
Miscellaneous Exp.
-
10.91
7.60
6.49
5.57
5.15
4.82
4.87
% Of Sales
-
2.03%
1.69%
1.62%
1.29%
1.62%
1.87%
1.92%
EBITDA
492.02
453.67
376.86
336.37
363.66
250.63
202.16
202.82
EBITDA Margin
84.31%
84.44%
83.91%
83.91%
84.37%
78.85%
78.62%
79.83%
Other Income
141.52
120.10
101.70
73.25
53.37
38.38
40.27
40.08
Interest
2.24
2.62
2.83
2.46
1.97
2.05
1.57
0.73
Depreciation
22.48
21.25
20.47
18.59
17.23
16.51
15.24
10.42
PBT
608.82
549.90
455.25
388.57
397.82
270.45
225.62
231.75
Tax
148.16
135.37
115.36
95.94
96.60
65.02
49.90
66.71
Tax Rate
24.34%
24.62%
25.34%
24.69%
23.92%
24.04%
22.12%
28.79%
PAT
460.64
429.17
350.78
305.89
309.26
206.09
175.72
165.04
PAT before Minority Interest
460.64
429.17
350.78
305.89
308.64
205.43
175.72
165.04
Minority Interest
0.00
0.00
0.00
0.00
0.62
0.66
0.00
0.00
PAT Margin
78.93%
79.88%
78.10%
76.31%
71.75%
64.84%
68.34%
64.96%
PAT Growth
16.25%
22.35%
14.68%
-1.09%
50.06%
17.28%
6.47%
 
EPS
5.17
4.81
3.93
3.43
3.47
2.31
1.97
1.85

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Shareholder's Funds
1,136.30
972.17
799.10
703.41
526.11
387.95
370.27
Share Capital
89.09
89.09
89.09
89.78
29.85
29.83
30.19
Total Reserves
1,029.63
866.80
693.80
599.30
484.77
349.34
333.30
Non-Current Liabilities
53.51
50.06
43.85
39.08
43.70
43.93
29.95
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
11.81
9.34
8.71
7.79
7.50
5.71
3.65
Current Liabilities
1,006.57
751.36
610.44
953.70
382.25
235.38
305.34
Trade Payables
3.50
2.59
402.42
635.17
165.90
76.57
133.83
Other Current Liabilities
995.11
741.55
201.54
314.65
212.01
156.07
168.43
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
7.97
7.22
6.48
3.88
4.34
2.73
3.08
Total Liabilities
2,196.38
1,773.59
1,453.39
1,696.19
981.75
667.26
705.56
Net Block
86.84
100.79
110.20
109.87
121.47
118.98
111.37
Gross Block
202.67
201.51
192.88
174.88
171.39
156.61
134.24
Accumulated Depreciation
115.83
100.73
82.67
65.01
49.92
37.62
22.87
Non Current Assets
612.64
589.94
681.72
222.95
244.87
322.65
318.18
Capital Work in Progress
4.13
4.20
3.79
4.88
6.64
3.83
1.25
Non Current Investment
455.81
468.74
529.36
106.09
112.16
196.75
202.22
Long Term Loans & Adv.
2.79
4.08
3.66
1.86
2.27
0.67
2.70
Other Non Current Assets
63.07
12.14
34.71
0.25
2.33
2.42
0.64
Current Assets
1,583.74
1,183.65
771.67
1,473.24
736.88
344.60
387.39
Current Investments
1,177.69
862.52
689.49
1,142.03
600.65
311.82
272.44
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
2.62
0.79
7.03
87.37
3.20
0.19
45.89
Cash & Bank
112.94
186.57
64.61
232.64
103.87
27.64
67.62
Other Current Assets
290.49
91.02
2.32
2.37
29.17
4.96
1.45
Short Term Loans & Adv.
68.90
42.75
8.22
8.84
11.01
3.74
0.64
Net Current Assets
577.17
432.29
161.22
519.54
354.63
109.22
82.04
Total Assets
2,196.38
1,773.59
1,453.39
1,696.19
981.75
667.25
705.57

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Cash From Operating Activity
427.25
298.46
-22.62
762.32
306.36
126.02
138.27
PBT
564.54
466.14
401.83
405.24
270.45
225.62
231.75
Adjustment
-105.16
-88.10
-62.43
-28.20
-18.78
-22.36
-28.46
Changes in Working Capital
99.10
26.49
-269.02
488.53
119.59
-28.19
-5.43
Cash after chg. in Working capital
558.48
404.54
70.37
865.57
371.26
175.07
197.85
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-131.22
-106.08
-92.99
-103.25
-64.89
-49.05
-59.59
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-196.37
-24.50
70.26
-448.42
-196.05
-2.52
-62.12
Net Fixed Assets
-2.25
-7.70
-16.91
-9.09
-13.09
-22.09
Net Investments
-287.27
-105.45
42.32
-536.63
-196.52
-38.87
Others
93.15
88.65
44.85
97.30
13.56
58.44
Cash from Financing Activity
-271.85
-183.09
-214.79
-135.77
-77.12
-161.45
-78.44
Net Cash Inflow / Outflow
-40.97
90.88
-167.15
178.13
33.19
-37.96
-2.29
Opening Cash & Equivalents
147.90
57.03
224.18
46.05
12.86
50.82
53.10
Closing Cash & Equivalent
106.93
147.90
57.03
224.18
46.05
12.86
50.82

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Book Value (Rs.)
12.56
10.73
8.79
7.68
5.75
4.24
12.04
ROA
21.62%
21.74%
19.42%
23.05%
24.92%
25.60%
23.39%
ROE
41.37%
40.35%
41.56%
51.28%
45.97%
47.32%
45.40%
ROCE
53.80%
52.95%
53.81%
66.24%
59.62%
59.93%
62.79%
Fixed Asset Turnover
2.66
2.28
2.18
2.49
1.94
1.77
1.89
Receivable days
1.16
3.18
42.98
38.35
1.94
32.70
65.92
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
0.00
1276.99
Cash Conversion Cycle
1.16
3.18
42.98
38.35
1.94
32.70
-1211.07
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
216.74
165.44
164.58
206.20
132.62
145.11
316.64

News Update:


  • Indian Energy Exch - Quarterly Results
    30th Jan 2026, 00:00 AM

    Read More
  • IEX reports 12% growth in electricity traded volume in Q3FY26
    6th Jan 2026, 15:47 PM

    During the quarter, the company traded 18.63 lakh renewable energy certificates

    Read More
  • IEX reports 18% growth in electricity traded volume in November 2025
    4th Dec 2025, 10:36 AM

    A total of 4.74 lakh Renewable Energy Certificates were traded during the month

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.