Nifty
Sensex
:
:
15811.85
52551.53
12.50 (0.08%)
76.77 (0.15%)

Finance - Exchange

Rating :
61/99

BSE: 540750 | NSE: IEX

366.00
14-Jun-2021
  • Open
  • High
  • Low
  • Previous Close
  •  366.80
  •  369.25
  •  357.00
  •  364.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1346276
  •  4904.71
  •  413.65
  •  170.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 10,969.76
  • 53.23
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 10,942.12
  • 0.68%
  • 20.85

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 0.00%
  • 11.91%
  • FII
  • DII
  • Others
  • 36.81%
  • 23.74%
  • 27.54%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.78
  • 7.99
  • 3.71

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 25.54
  • 10.31
  • 2.04

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 25.19
  • 12.18
  • 10.55

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Net Sales
93.82
69.44
35.11%
85.23
59.68
42.81%
70.92
67.45
5.14%
67.88
60.55
12.11%
Expenses
16.36
16.95
-3.48%
15.64
12.67
23.44%
15.46
14.20
8.87%
19.75
11.15
77.13%
EBITDA
77.45
52.49
47.55%
69.59
47.01
48.03%
55.46
53.25
4.15%
48.13
49.40
-2.57%
EBIDTM
82.56%
75.59%
81.65%
78.77%
78.20%
78.95%
70.90%
81.58%
Other Income
6.52
10.15
-35.76%
10.86
9.74
11.50%
7.79
11.27
-30.88%
13.21
9.11
45.01%
Interest
0.48
0.51
-5.88%
0.52
0.00
0
0.51
0.52
-1.92%
0.54
0.54
0.00%
Depreciation
3.62
4.55
-20.44%
4.19
4.08
2.70%
4.26
3.35
27.16%
4.44
3.26
36.20%
PBT
79.87
57.60
38.66%
75.74
52.66
43.83%
58.48
60.65
-3.58%
56.36
54.71
3.02%
Tax
19.01
11.98
58.68%
17.60
10.97
60.44%
14.14
11.83
19.53%
14.27
15.12
-5.62%
PAT
60.86
45.62
33.41%
58.14
41.69
39.46%
44.34
48.82
-9.18%
42.09
39.59
6.31%
PATM
64.87%
65.69%
68.22%
69.86%
62.52%
72.39%
62.01%
65.37%
EPS
2.06
1.53
34.64%
1.95
1.40
39.29%
1.49
1.64
-9.15%
1.41
1.33
6.02%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Net Sales
317.85
257.13
254.08
Net Sales Growth
23.62%
1.20%
 
Cost Of Goods Sold
0.00
0.00
0.00
Gross Profit
317.85
257.13
254.08
GP Margin
100.00%
100%
100%
Total Expenditure
67.21
54.97
51.26
Power & Fuel Cost
-
0.50
0.46
% Of Sales
-
0.19%
0.18%
Employee Cost
-
33.23
24.83
% Of Sales
-
12.92%
9.77%
Manufacturing Exp.
-
0.85
0.86
% Of Sales
-
0.33%
0.34%
General & Admin Exp.
-
13.53
19.03
% Of Sales
-
5.26%
7.49%
Selling & Distn. Exp.
-
2.04
1.19
% Of Sales
-
0.79%
0.47%
Miscellaneous Exp.
-
4.82
4.87
% Of Sales
-
1.87%
1.92%
EBITDA
250.63
202.16
202.82
EBITDA Margin
78.85%
78.62%
79.83%
Other Income
38.38
40.27
40.08
Interest
2.05
1.57
0.73
Depreciation
16.51
15.24
10.42
PBT
270.45
225.62
231.75
Tax
65.02
49.90
66.71
Tax Rate
24.04%
22.12%
28.79%
PAT
205.43
175.72
165.04
PAT before Minority Interest
206.09
175.72
165.04
Minority Interest
0.66
0.00
0.00
PAT Margin
64.63%
68.34%
64.96%
PAT Growth
16.91%
6.47%
 
EPS
6.86
5.87
5.51

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Shareholder's Funds
387.95
370.27
Share Capital
29.83
30.19
Total Reserves
349.34
333.30
Non-Current Liabilities
43.93
29.95
Secured Loans
0.00
0.00
Unsecured Loans
0.00
0.00
Long Term Provisions
5.71
3.65
Current Liabilities
235.38
305.34
Trade Payables
76.57
133.83
Other Current Liabilities
156.07
168.43
Short Term Borrowings
0.00
0.00
Short Term Provisions
2.73
3.08
Total Liabilities
667.26
705.56
Net Block
118.98
111.37
Gross Block
156.61
134.24
Accumulated Depreciation
37.62
22.87
Non Current Assets
322.65
318.18
Capital Work in Progress
3.83
1.25
Non Current Investment
196.75
202.22
Long Term Loans & Adv.
0.67
2.70
Other Non Current Assets
2.42
0.64
Current Assets
344.60
387.39
Current Investments
311.82
272.44
Inventories
0.00
0.00
Sundry Debtors
0.19
45.89
Cash & Bank
27.64
67.62
Other Current Assets
4.96
0.81
Short Term Loans & Adv.
3.74
0.64
Net Current Assets
109.22
82.04
Total Assets
667.25
705.57

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Cash From Operating Activity
126.02
138.27
PBT
225.62
231.75
Adjustment
-22.36
-28.46
Changes in Working Capital
-28.19
-5.43
Cash after chg. in Working capital
175.07
197.85
Interest Paid
0.00
0.00
Tax Paid
-49.05
-59.59
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-2.52
-62.12
Net Fixed Assets
-22.09
Net Investments
-38.87
Others
58.44
Cash from Financing Activity
-161.45
-78.44
Net Cash Inflow / Outflow
-37.96
-2.29
Opening Cash & Equivalents
50.82
53.10
Closing Cash & Equivalent
12.86
50.82

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Book Value (Rs.)
12.71
12.04
ROA
25.60%
23.39%
ROE
47.32%
45.40%
ROCE
59.93%
62.79%
Fixed Asset Turnover
1.77
1.89
Receivable days
32.70
65.92
Inventory Days
0.00
0.00
Payable days
731.35
1276.99
Cash Conversion Cycle
-698.65
-1211.07
Total Debt/Equity
0.00
0.00
Interest Cover
145.11
316.64

News Update:


  • IEX’s electricity market trades 6540 MU in May
    7th Jun 2021, 15:54 PM

    The national peak demand at 169 GW recorded a 2% YoY growth

    Read More
  • IEX records highest trade volume of 22.42 BU in March quarter
    14th May 2021, 13:07 PM

    The power trade volume was 13.83 BU in the January-March quarter last year

    Read More
  • IEX’s electricity market trades 7707 MU in April
    6th May 2021, 10:56 AM

    The national peak power demand at 183 GW while the peak demand & power consumption registered close to 40% YoY growth on a weak base

    Read More
  • Indian Energy Exchange pioneers cross border electricity trade
    19th Apr 2021, 14:26 PM

    This is a first-of-its kind initiative for the Exchanges to expand their power markets beyond India to the South Asia region

    Read More
  • IEX’s electricity market achieves volume of 8248.52 MU in March
    6th Apr 2021, 14:36 PM

    The robust volumes led to a 92% YoY growth in electricity market during the month

    Read More
  • Indian Energy Exchange’s arm introduces new features to enhance ease of trade
    26th Mar 2021, 14:56 PM

    The new trading features would encourage greater participation on the Exchange and help to build gas markets

    Read More
  • IEX enters into strategic partnership with NSE, ONGC
    10th Mar 2021, 13:46 PM

    IGX has the distinction and pride of being India’s first gas exchange after it secured authorisation from Petroleum and Natural Gas Regulatory Board

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.