Nifty
Sensex
:
:
24383.60
78094.64
66.45 (0.27%)
166.49 (0.21%)

Finance - Exchange

Rating :
67/99

BSE: 540750 | NSE: IEX

132.24
31-Jul-2026
  • Open
  • High
  • Low
  • Previous Close
  •  131.89
  •  133.5
  •  131.05
  •  131.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3874458
  •  512291986.99
  •  160.27
  •  114.6

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 11,788.18
  • 23.25
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 11,683.00
  • 2.65%
  • 7.90

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 14.93%
  • 37.46%
  • FII
  • DII
  • Others
  • 12.63%
  • 28.91%
  • 6.07%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.83
  • 11.07
  • 10.26

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.78
  • 12.60
  • 6.17

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.27
  • 15.80
  • 11.95

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 40.37
  • 37.60

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 16.72
  • 12.86

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 32.09
  • 26.05

Earnings Forecasts:

(Updated: 01-08-2026)
Description
2026
2027
2028
2029
Adj EPS
40
-7
2.71
5.47
P/E Ratio
3.31
-18.89
48.80
24.18
Revenue
20.58
21.41
22.91
605
EBITDA
675.62
634.57
603.07
512.1
Net Income
566.8
528.45
489.63
489.73
ROA
518.67
501.02
482.84
23
P/B Ratio
-0.07
-0.07
-0.07
8.92
ROE
7.16
6.43
6.03
40.01
FCFF
36.92
31.02
26.54
514.31
FCFF Yield
626.89
330.08
275.68
5.58
Net Debt
6.8
3.58
2.99
-1469.1
BVPS
-1820.9
-1978.8
-1996.8
14.83

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
157.88
141.75
11.38%
174.30
142.25
22.53%
145.67
132.05
10.31%
153.93
139.40
10.42%
Expenses
26.95
26.45
1.89%
24.94
20.93
19.16%
23.73
18.95
25.22%
20.47
19.50
4.97%
EBITDA
130.93
115.31
13.55%
149.36
121.32
23.11%
121.93
113.11
7.80%
133.46
119.90
11.31%
EBIDTM
82.93%
81.34%
85.69%
85.28%
83.71%
85.65%
86.70%
86.01%
Other Income
44.93
42.43
5.89%
22.14
32.35
-31.56%
37.40
28.48
31.32%
29.34
28.37
3.42%
Interest
0.77
0.58
32.76%
0.65
0.61
6.56%
0.52
0.67
-22.39%
0.53
0.66
-19.70%
Depreciation
6.01
5.45
10.28%
6.13
5.28
16.10%
6.05
5.41
11.83%
5.70
5.33
6.94%
PBT
169.08
151.71
11.45%
164.72
147.78
11.46%
152.76
135.51
12.73%
156.57
142.28
10.04%
Tax
42.05
37.69
11.57%
39.36
34.89
12.81%
37.83
32.16
17.63%
37.75
36.84
2.47%
PAT
127.04
114.01
11.43%
125.36
112.88
11.06%
114.93
103.35
11.20%
118.82
105.44
12.69%
PATM
80.47%
80.43%
71.92%
79.36%
78.90%
78.27%
77.19%
75.64%
EPS
1.51
1.35
11.85%
1.46
1.31
11.45%
1.34
1.20
11.67%
1.38
1.22
13.11%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Net Sales
631.78
537.26
449.15
400.85
431.04
317.85
257.13
254.08
Net Sales Growth
13.74%
19.62%
12.05%
-7.00%
35.61%
23.61%
1.20%
 
Cost Of Goods Sold
0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
631.77
537.26
449.15
400.85
431.04
317.85
257.13
254.08
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
96.09
83.59
72.29
64.48
67.38
67.22
54.97
51.26
Power & Fuel Cost
-
0.19
0.18
0.20
0.19
0.29
0.50
0.46
% Of Sales
-
0.04%
0.04%
0.05%
0.04%
0.09%
0.19%
0.18%
Employee Cost
-
46.14
39.01
34.65
41.76
44.38
33.23
24.83
% Of Sales
-
8.59%
8.69%
8.64%
9.69%
13.96%
12.92%
9.77%
Manufacturing Exp.
-
0.96
1.02
1.00
1.10
0.89
0.85
0.86
% Of Sales
-
0.18%
0.23%
0.25%
0.26%
0.28%
0.33%
0.34%
General & Admin Exp.
-
23.24
22.43
20.72
17.10
13.76
13.53
19.03
% Of Sales
-
4.33%
4.99%
5.17%
3.97%
4.33%
5.26%
7.49%
Selling & Distn. Exp.
-
2.16
2.06
1.42
1.65
2.75
2.04
1.19
% Of Sales
-
0.40%
0.46%
0.35%
0.38%
0.87%
0.79%
0.47%
Miscellaneous Exp.
-
10.91
7.60
6.49
5.57
5.15
4.82
4.87
% Of Sales
-
2.03%
1.69%
1.62%
1.29%
1.62%
1.87%
1.92%
EBITDA
535.68
453.67
376.86
336.37
363.66
250.63
202.16
202.82
EBITDA Margin
84.79%
84.44%
83.91%
83.91%
84.37%
78.85%
78.62%
79.83%
Other Income
133.81
120.10
101.70
73.25
53.37
38.38
40.27
40.08
Interest
2.47
2.62
2.83
2.46
1.97
2.05
1.57
0.73
Depreciation
23.89
21.25
20.47
18.59
17.23
16.51
15.24
10.42
PBT
643.13
549.90
455.25
388.57
397.82
270.45
225.62
231.75
Tax
156.99
135.37
115.36
95.94
96.60
65.02
49.90
66.71
Tax Rate
24.41%
24.62%
25.34%
24.69%
23.92%
24.04%
22.12%
28.79%
PAT
486.15
429.17
350.78
305.89
309.26
206.09
175.72
165.04
PAT before Minority Interest
486.15
429.17
350.78
305.89
308.64
205.43
175.72
165.04
Minority Interest
0.00
0.00
0.00
0.00
0.62
0.66
0.00
0.00
PAT Margin
76.95%
79.88%
78.10%
76.31%
71.75%
64.84%
68.34%
64.96%
PAT Growth
11.58%
22.35%
14.68%
-1.09%
50.06%
17.28%
6.47%
 
EPS
5.45
4.81
3.93
3.43
3.47
2.31
1.97
1.85

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Shareholder's Funds
1,136.30
972.17
799.10
703.41
526.11
387.95
370.27
Share Capital
89.09
89.09
89.09
89.78
29.85
29.83
30.19
Total Reserves
1,029.63
866.80
693.80
599.30
484.77
349.34
333.30
Non-Current Liabilities
53.51
50.06
43.85
39.08
43.70
43.93
29.95
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
11.81
9.34
8.71
7.79
7.50
5.71
3.65
Current Liabilities
1,006.57
751.36
610.44
953.70
382.25
235.38
305.34
Trade Payables
3.50
2.59
402.42
635.17
165.90
76.57
133.83
Other Current Liabilities
995.11
741.55
201.54
314.65
212.01
156.07
168.43
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
7.97
7.22
6.48
3.88
4.34
2.73
3.08
Total Liabilities
2,196.38
1,773.59
1,453.39
1,696.19
981.75
667.26
705.56
Net Block
86.84
100.79
110.20
109.87
121.47
118.98
111.37
Gross Block
202.67
201.51
192.88
174.88
171.39
156.61
134.24
Accumulated Depreciation
115.83
100.73
82.67
65.01
49.92
37.62
22.87
Non Current Assets
612.64
589.94
681.72
222.95
244.87
322.65
318.18
Capital Work in Progress
4.13
4.20
3.79
4.88
6.64
3.83
1.25
Non Current Investment
455.81
468.74
529.36
106.09
112.16
196.75
202.22
Long Term Loans & Adv.
2.79
4.08
3.66
1.86
2.27
0.67
2.70
Other Non Current Assets
63.07
12.14
34.71
0.25
2.33
2.42
0.64
Current Assets
1,583.74
1,183.65
771.67
1,473.24
736.88
344.60
387.39
Current Investments
1,177.69
862.52
689.49
1,142.03
600.65
311.82
272.44
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
2.62
0.79
7.03
87.37
3.20
0.19
45.89
Cash & Bank
112.94
186.57
64.61
232.64
103.87
27.64
67.62
Other Current Assets
290.49
91.02
2.32
2.37
29.17
4.96
1.45
Short Term Loans & Adv.
68.90
42.75
8.22
8.84
11.01
3.74
0.64
Net Current Assets
577.17
432.29
161.22
519.54
354.63
109.22
82.04
Total Assets
2,196.38
1,773.59
1,453.39
1,696.19
981.75
667.25
705.57

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Cash From Operating Activity
427.25
298.46
-22.62
762.32
306.36
126.02
138.27
PBT
564.54
466.14
401.83
405.24
270.45
225.62
231.75
Adjustment
-105.16
-88.10
-62.43
-28.20
-18.78
-22.36
-28.46
Changes in Working Capital
99.10
26.49
-269.02
488.53
119.59
-28.19
-5.43
Cash after chg. in Working capital
558.48
404.54
70.37
865.57
371.26
175.07
197.85
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-131.22
-106.08
-92.99
-103.25
-64.89
-49.05
-59.59
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-196.37
-24.50
70.26
-448.42
-196.05
-2.52
-62.12
Net Fixed Assets
-2.25
-7.70
-16.91
-9.09
-13.09
-22.09
Net Investments
-287.27
-105.45
42.32
-536.63
-196.52
-38.87
Others
93.15
88.65
44.85
97.30
13.56
58.44
Cash from Financing Activity
-271.85
-183.09
-214.79
-135.77
-77.12
-161.45
-78.44
Net Cash Inflow / Outflow
-40.97
90.88
-167.15
178.13
33.19
-37.96
-2.29
Opening Cash & Equivalents
147.90
57.03
224.18
46.05
12.86
50.82
53.10
Closing Cash & Equivalent
106.93
147.90
57.03
224.18
46.05
12.86
50.82

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Book Value (Rs.)
12.56
10.73
8.79
7.68
5.75
4.24
12.04
ROA
21.62%
21.74%
19.42%
23.05%
24.92%
25.60%
23.39%
ROE
41.37%
40.35%
41.56%
51.28%
45.97%
47.32%
45.40%
ROCE
53.80%
52.95%
53.81%
66.24%
59.62%
59.93%
62.79%
Fixed Asset Turnover
2.66
2.28
2.18
2.49
1.94
1.77
1.89
Receivable days
1.16
3.18
42.98
38.35
1.94
32.70
65.92
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
0.00
1276.99
Cash Conversion Cycle
1.16
3.18
42.98
38.35
1.94
32.70
-1211.07
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
216.74
165.44
164.58
206.20
132.62
145.11
316.64

News Update:


  • Indian Energy Exch. - Quarterly Results
    24th Jul 2026, 00:00 AM

    Read More
  • IEX’s associate company files DRHP with SEBI to raise funds via IPO
    15th Jul 2026, 14:44 PM

    The IPO comprises of an offer for sale of up to 16,710,000 equity shares by IEX

    Read More
  • Indian Energy Exchange incorporates wholly owned subsidiary
    1st Jun 2026, 16:59 PM

    The incorporated entity shall operate as a Coal Exchange where buyers and sellers of Coal transact, trade and enter into contract on an online platform

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.