Nifty
Sensex
:
:
25722.10
83938.71
-155.75 (-0.60%)
-465.75 (-0.55%)

Finance - Exchange

Rating :
58/99

BSE: 540750 | NSE: IEX

139.06
31-Oct-2025
  • Open
  • High
  • Low
  • Previous Close
  •  145.99
  •  145.99
  •  138.8
  •  143.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  14549711
  •  2057659508.01
  •  215.4
  •  130.26

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 12,403.45
  • 26.48
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 12,328.62
  • 2.16%
  • 9.94

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 13.98%
  • 33.54%
  • FII
  • DII
  • Others
  • 13.2%
  • 34.65%
  • 4.63%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.83
  • 11.07
  • 10.26

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.78
  • 12.60
  • 6.17

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.27
  • 15.80
  • 11.95

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 41.91
  • 39.56

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 18.16
  • 14.75

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 34.50
  • 29.08

Earnings Forecasts:

(Updated: 01-11-2025)
Description
2024
2025
2026
2027
Adj EPS
4.83
5.39
5.37
5.96
P/E Ratio
28.79
25.80
25.90
23.33
Revenue
537.26
613.31
591.02
646.49
EBITDA
453.67
529.21
503.74
550.74
Net Income
429.17
486.24
468.96
510.34
ROA
21.62
22.69
22.74
22
P/B Ratio
10.92
9.36
8.01
6.94
ROE
40.71
39.4
33.03
28.07
FCFF
460.39
463.5
501.58
549.24
FCFF Yield
4.14
4.17
4.51
4.94
Net Debt
-1284.48
-1189.23
-1475.07
-1837
BVPS
12.74
14.86
17.35
20.04

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
153.93
139.40
10.42%
141.75
123.56
14.72%
142.25
121.28
17.29%
132.05
115.30
14.53%
Expenses
20.47
19.50
4.97%
26.45
24.22
9.21%
20.93
16.71
25.25%
18.95
16.52
14.71%
EBITDA
133.46
119.90
11.31%
115.31
99.35
16.06%
121.32
104.57
16.02%
113.11
98.78
14.51%
EBIDTM
86.70%
86.01%
81.34%
80.40%
85.28%
86.22%
85.65%
85.67%
Other Income
29.34
28.37
3.42%
42.43
30.91
37.27%
32.35
28.00
15.54%
28.48
25.92
9.88%
Interest
0.53
0.66
-19.70%
0.58
0.67
-13.43%
0.61
0.72
-15.28%
0.67
0.71
-5.63%
Depreciation
5.70
5.33
6.94%
5.45
5.24
4.01%
5.28
5.22
1.15%
5.41
5.19
4.24%
PBT
156.57
142.28
10.04%
151.71
124.34
22.01%
147.78
126.63
16.70%
135.51
118.80
14.07%
Tax
37.75
36.84
2.47%
37.69
31.48
19.73%
34.89
32.03
8.93%
32.16
30.48
5.51%
PAT
118.82
105.44
12.69%
114.01
92.86
22.78%
112.88
94.60
19.32%
103.35
88.33
17.00%
PATM
77.19%
75.64%
80.43%
75.15%
79.36%
78.00%
78.27%
76.61%
EPS
1.38
1.22
13.11%
1.35
1.08
25.00%
1.31
1.09
20.18%
1.20
1.03
16.50%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Net Sales
569.98
537.26
449.15
400.85
431.04
317.85
257.13
254.08
Net Sales Growth
14.10%
19.62%
12.05%
-7.00%
35.61%
23.61%
1.20%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
569.98
537.26
449.15
400.85
431.04
317.85
257.13
254.08
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
86.80
83.59
72.29
64.48
67.38
67.22
54.97
51.26
Power & Fuel Cost
-
0.19
0.18
0.20
0.19
0.29
0.50
0.46
% Of Sales
-
0.04%
0.04%
0.05%
0.04%
0.09%
0.19%
0.18%
Employee Cost
-
46.14
39.01
34.65
41.76
44.38
33.23
24.83
% Of Sales
-
8.59%
8.69%
8.64%
9.69%
13.96%
12.92%
9.77%
Manufacturing Exp.
-
0.96
1.02
1.00
1.10
0.89
0.85
0.86
% Of Sales
-
0.18%
0.23%
0.25%
0.26%
0.28%
0.33%
0.34%
General & Admin Exp.
-
23.24
22.43
20.72
17.10
13.76
13.53
19.03
% Of Sales
-
4.33%
4.99%
5.17%
3.97%
4.33%
5.26%
7.49%
Selling & Distn. Exp.
-
2.16
2.06
1.42
1.65
2.75
2.04
1.19
% Of Sales
-
0.40%
0.46%
0.35%
0.38%
0.87%
0.79%
0.47%
Miscellaneous Exp.
-
10.91
7.60
6.49
5.57
5.15
4.82
4.87
% Of Sales
-
2.03%
1.69%
1.62%
1.29%
1.62%
1.87%
1.92%
EBITDA
483.20
453.67
376.86
336.37
363.66
250.63
202.16
202.82
EBITDA Margin
84.77%
84.44%
83.91%
83.91%
84.37%
78.85%
78.62%
79.83%
Other Income
132.60
120.10
101.70
73.25
53.37
38.38
40.27
40.08
Interest
2.39
2.62
2.83
2.46
1.97
2.05
1.57
0.73
Depreciation
21.84
21.25
20.47
18.59
17.23
16.51
15.24
10.42
PBT
591.57
549.90
455.25
388.57
397.82
270.45
225.62
231.75
Tax
142.49
135.37
115.36
95.94
96.60
65.02
49.90
66.71
Tax Rate
24.09%
24.62%
25.34%
24.69%
23.92%
24.04%
22.12%
28.79%
PAT
449.06
429.17
350.78
305.89
309.26
206.09
175.72
165.04
PAT before Minority Interest
449.06
429.17
350.78
305.89
308.64
205.43
175.72
165.04
Minority Interest
0.00
0.00
0.00
0.00
0.62
0.66
0.00
0.00
PAT Margin
78.79%
79.88%
78.10%
76.31%
71.75%
64.84%
68.34%
64.96%
PAT Growth
17.79%
22.35%
14.68%
-1.09%
50.06%
17.28%
6.47%
 
EPS
5.04
4.81
3.93
3.43
3.47
2.31
1.97
1.85

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Shareholder's Funds
1,136.30
972.17
799.10
703.41
526.11
387.95
370.27
Share Capital
89.09
89.09
89.09
89.78
29.85
29.83
30.19
Total Reserves
1,029.63
866.80
693.80
599.30
484.77
349.34
333.30
Non-Current Liabilities
53.51
50.06
43.85
39.08
43.70
43.93
29.95
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
11.81
9.34
8.71
7.79
7.50
5.71
3.65
Current Liabilities
1,006.57
751.36
610.44
953.70
382.25
235.38
305.34
Trade Payables
3.50
2.59
402.42
635.17
165.90
76.57
133.83
Other Current Liabilities
995.11
741.55
201.54
314.65
212.01
156.07
168.43
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
7.97
7.22
6.48
3.88
4.34
2.73
3.08
Total Liabilities
2,196.38
1,773.59
1,453.39
1,696.19
981.75
667.26
705.56
Net Block
86.84
100.79
110.20
109.87
121.47
118.98
111.37
Gross Block
202.67
201.51
192.88
174.88
171.39
156.61
134.24
Accumulated Depreciation
115.83
100.73
82.67
65.01
49.92
37.62
22.87
Non Current Assets
612.64
589.94
681.72
222.95
244.87
322.65
318.18
Capital Work in Progress
4.13
4.20
3.79
4.88
6.64
3.83
1.25
Non Current Investment
455.81
468.74
529.36
106.09
112.16
196.75
202.22
Long Term Loans & Adv.
2.79
4.08
3.66
1.86
2.27
0.67
2.70
Other Non Current Assets
63.07
12.14
34.71
0.25
2.33
2.42
0.64
Current Assets
1,583.74
1,183.65
771.67
1,473.24
736.88
344.60
387.39
Current Investments
1,177.69
862.52
689.49
1,142.03
600.65
311.82
272.44
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
2.62
0.79
7.03
87.37
3.20
0.19
45.89
Cash & Bank
112.94
186.57
64.61
232.64
103.87
27.64
67.62
Other Current Assets
290.49
91.02
2.32
2.37
29.17
4.96
1.45
Short Term Loans & Adv.
68.90
42.75
8.22
8.84
11.01
3.74
0.64
Net Current Assets
577.17
432.29
161.22
519.54
354.63
109.22
82.04
Total Assets
2,196.38
1,773.59
1,453.39
1,696.19
981.75
667.25
705.57

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Cash From Operating Activity
427.25
298.46
-22.62
762.32
306.36
126.02
138.27
PBT
564.54
466.14
401.83
405.24
270.45
225.62
231.75
Adjustment
-105.16
-88.10
-62.43
-28.20
-18.78
-22.36
-28.46
Changes in Working Capital
99.10
26.49
-269.02
488.53
119.59
-28.19
-5.43
Cash after chg. in Working capital
558.48
404.54
70.37
865.57
371.26
175.07
197.85
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-131.22
-106.08
-92.99
-103.25
-64.89
-49.05
-59.59
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-196.37
-24.50
70.26
-448.42
-196.05
-2.52
-62.12
Net Fixed Assets
-2.25
-7.70
-16.91
-9.09
-13.09
-22.09
Net Investments
-287.27
-105.45
42.32
-536.63
-196.52
-38.87
Others
93.15
88.65
44.85
97.30
13.56
58.44
Cash from Financing Activity
-271.85
-183.09
-214.79
-135.77
-77.12
-161.45
-78.44
Net Cash Inflow / Outflow
-40.97
90.88
-167.15
178.13
33.19
-37.96
-2.29
Opening Cash & Equivalents
147.90
57.03
224.18
46.05
12.86
50.82
53.10
Closing Cash & Equivalent
106.93
147.90
57.03
224.18
46.05
12.86
50.82

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Book Value (Rs.)
12.56
10.73
8.79
7.68
5.75
4.24
12.04
ROA
21.62%
21.74%
19.42%
23.05%
24.92%
25.60%
23.39%
ROE
41.37%
40.35%
41.56%
51.28%
45.97%
47.32%
45.40%
ROCE
53.80%
52.95%
53.81%
66.24%
59.62%
59.93%
62.79%
Fixed Asset Turnover
2.66
2.28
2.18
2.49
1.94
1.77
1.89
Receivable days
1.16
3.18
42.98
38.35
1.94
32.70
65.92
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
0.00
1276.99
Cash Conversion Cycle
1.16
3.18
42.98
38.35
1.94
32.70
-1211.07
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
216.74
165.44
164.58
206.20
132.62
145.11
316.64

News Update:


  • Indian Energy Exch - Quarterly Results
    31st Oct 2025, 00:00 AM

    Read More
  • IEX reports 16% growth in electricity traded volume in Q2FY26
    6th Oct 2025, 11:53 AM

    In September 2025, IEX achieved monthly electricity traded volume of 11,065 MU (excluding TRAS) in September 2025

    Read More
  • IEX reports over 25% growth in electricity traded volume during July 2025
    5th Aug 2025, 11:52 AM

    A total of 16.26 lakh Renewable Energy Certificates were traded during the month

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.