Nifty
:
24712.05
Sensex
:
80786.54
-255.70 (-1.02%)
-849.37 (-1.04%)
Nifty
Sensex
:
:
24712.05
80786.54
-255.70 (-1.02%)
-849.37 (-1.04%)

Indian Energy Exchange Ltd.

Finance - Exchange

Rating :
60/99

BSE: 540750 | NSE: IEX

NSE BSE
141.26
26-Aug-2025
  • Open
  • High
  • Low
  • Previous Close
  •  144.3
  •  144.45
  •  140.86
  •  143.87
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  6441292
  •  915989083.94
  •  244.4
  •  130.26

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 12,599.62
  • 28.29
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 12,486.67
  • 2.12%
  • 10.40

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 13.78%
  • 30.98%
  • FII
  • DII
  • Others
  • 18.53%
  • 32.83%
  • 3.88%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.83
  • 11.07
  • 10.26

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.78
  • 12.60
  • 6.17

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.27
  • 15.80
  • 11.95

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 41.91
  • 40.15

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 18.29
  • 15.20

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 34.62
  • 29.69

Earnings Forecasts:

(Updated: 06-06-2025)
Description
2024
2025
2026
2027
Adj EPS
3.94
4.83
5.53
6.38
P/E Ratio
35.85
29.25
25.54
22.14
Revenue
449
537
628
721
EBITDA
377
454
549
632
Net Income
351
429
503
581
ROA
21.7
21.6
19.5
19
P/B Ratio
13.25
11.09
9.60
8.41
ROE
39.61
40.71
41.31
40.63
FCFF
306
460
446
519
FCFF Yield
1.87
2.82
2.73
3.17
Net Debt
-1039
-1284
-903
-1095
BVPS
10.66
12.74
14.71
16.8

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
141.75
123.56
14.72%
142.25
121.28
17.29%
132.05
115.30
14.53%
139.40
108.53
28.44%
Expenses
26.45
24.22
9.21%
20.93
16.71
25.25%
18.95
16.52
14.71%
19.50
16.58
17.61%
EBITDA
115.31
99.35
16.06%
121.32
104.57
16.02%
113.11
98.78
14.51%
119.90
91.96
30.38%
EBIDTM
81.34%
80.40%
85.28%
86.22%
85.65%
85.67%
86.01%
84.73%
Other Income
42.43
30.91
37.27%
32.35
28.00
15.54%
28.48
25.92
9.88%
28.37
24.44
16.08%
Interest
0.58
0.67
-13.43%
0.61
0.72
-15.28%
0.67
0.71
-5.63%
0.66
0.70
-5.71%
Depreciation
5.45
5.24
4.01%
5.28
5.22
1.15%
5.41
5.19
4.24%
5.33
5.07
5.13%
PBT
151.71
124.34
22.01%
147.78
126.63
16.70%
135.51
118.80
14.07%
142.28
110.63
28.61%
Tax
37.69
31.48
19.73%
34.89
32.03
8.93%
32.16
30.48
5.51%
36.84
27.88
32.14%
PAT
114.01
92.86
22.78%
112.88
94.60
19.32%
103.35
88.33
17.00%
105.44
82.75
27.42%
PATM
80.43%
75.15%
79.36%
78.00%
78.27%
76.61%
75.64%
76.24%
EPS
1.35
1.08
25.00%
1.31
1.09
20.18%
1.20
1.03
16.50%
1.22
0.97
25.77%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Net Sales
555.45
537.26
449.15
400.85
431.04
317.85
257.13
254.08
Net Sales Growth
18.52%
19.62%
12.05%
-7.00%
35.61%
23.61%
1.20%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
555.45
537.26
449.15
400.85
431.04
317.85
257.13
254.08
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
85.83
83.59
72.29
64.48
67.38
67.22
54.97
51.26
Power & Fuel Cost
-
0.19
0.18
0.20
0.19
0.29
0.50
0.46
% Of Sales
-
0.04%
0.04%
0.05%
0.04%
0.09%
0.19%
0.18%
Employee Cost
-
46.14
39.01
34.65
41.76
44.38
33.23
24.83
% Of Sales
-
8.59%
8.69%
8.64%
9.69%
13.96%
12.92%
9.77%
Manufacturing Exp.
-
0.96
1.02
1.00
1.10
0.89
0.85
0.86
% Of Sales
-
0.18%
0.23%
0.25%
0.26%
0.28%
0.33%
0.34%
General & Admin Exp.
-
23.24
22.43
20.72
17.10
13.76
13.53
19.03
% Of Sales
-
4.33%
4.99%
5.17%
3.97%
4.33%
5.26%
7.49%
Selling & Distn. Exp.
-
2.16
2.06
1.42
1.65
2.75
2.04
1.19
% Of Sales
-
0.40%
0.46%
0.35%
0.38%
0.87%
0.79%
0.47%
Miscellaneous Exp.
-
10.91
7.60
6.49
5.57
5.15
4.82
4.87
% Of Sales
-
2.03%
1.69%
1.62%
1.29%
1.62%
1.87%
1.92%
EBITDA
469.64
453.67
376.86
336.37
363.66
250.63
202.16
202.82
EBITDA Margin
84.55%
84.44%
83.91%
83.91%
84.37%
78.85%
78.62%
79.83%
Other Income
131.63
120.10
101.70
73.25
53.37
38.38
40.27
40.08
Interest
2.52
2.62
2.83
2.46
1.97
2.05
1.57
0.73
Depreciation
21.47
21.25
20.47
18.59
17.23
16.51
15.24
10.42
PBT
577.28
549.90
455.25
388.57
397.82
270.45
225.62
231.75
Tax
141.58
135.37
115.36
95.94
96.60
65.02
49.90
66.71
Tax Rate
24.53%
24.62%
25.34%
24.69%
23.92%
24.04%
22.12%
28.79%
PAT
435.68
429.17
350.78
305.89
309.26
206.09
175.72
165.04
PAT before Minority Interest
435.68
429.17
350.78
305.89
308.64
205.43
175.72
165.04
Minority Interest
0.00
0.00
0.00
0.00
0.62
0.66
0.00
0.00
PAT Margin
78.44%
79.88%
78.10%
76.31%
71.75%
64.84%
68.34%
64.96%
PAT Growth
21.52%
22.35%
14.68%
-1.09%
50.06%
17.28%
6.47%
 
EPS
4.89
4.81
3.93
3.43
3.47
2.31
1.97
1.85

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Shareholder's Funds
1,136.30
972.17
799.10
703.41
526.11
387.95
370.27
Share Capital
89.09
89.09
89.09
89.78
29.85
29.83
30.19
Total Reserves
1,029.63
866.80
693.80
599.30
484.77
349.34
333.30
Non-Current Liabilities
53.51
50.06
43.85
39.08
43.70
43.93
29.95
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
11.81
9.34
8.71
7.79
7.50
5.71
3.65
Current Liabilities
1,006.57
751.36
610.44
953.70
382.25
235.38
305.34
Trade Payables
3.50
2.59
402.42
635.17
165.90
76.57
133.83
Other Current Liabilities
995.11
741.55
201.54
314.65
212.01
156.07
168.43
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
7.97
7.22
6.48
3.88
4.34
2.73
3.08
Total Liabilities
2,196.38
1,773.59
1,453.39
1,696.19
981.75
667.26
705.56
Net Block
86.84
100.79
110.20
109.87
121.47
118.98
111.37
Gross Block
202.67
201.51
192.88
174.88
171.39
156.61
134.24
Accumulated Depreciation
115.83
100.73
82.67
65.01
49.92
37.62
22.87
Non Current Assets
612.64
589.94
681.72
222.95
244.87
322.65
318.18
Capital Work in Progress
4.13
4.20
3.79
4.88
6.64
3.83
1.25
Non Current Investment
455.81
468.74
529.36
106.09
112.16
196.75
202.22
Long Term Loans & Adv.
2.79
4.08
3.66
1.86
2.27
0.67
2.70
Other Non Current Assets
63.07
12.14
34.71
0.25
2.33
2.42
0.64
Current Assets
1,583.74
1,183.65
771.67
1,473.24
736.88
344.60
387.39
Current Investments
1,177.69
862.52
689.49
1,142.03
600.65
311.82
272.44
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
2.62
0.79
7.03
87.37
3.20
0.19
45.89
Cash & Bank
112.94
186.57
64.61
232.64
103.87
27.64
67.62
Other Current Assets
290.49
91.02
2.32
2.37
29.17
4.96
1.45
Short Term Loans & Adv.
68.90
42.75
8.22
8.84
11.01
3.74
0.64
Net Current Assets
577.17
432.29
161.22
519.54
354.63
109.22
82.04
Total Assets
2,196.38
1,773.59
1,453.39
1,696.19
981.75
667.25
705.57

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Cash From Operating Activity
427.25
298.46
-22.62
762.32
306.36
126.02
138.27
PBT
564.54
466.14
401.83
405.24
270.45
225.62
231.75
Adjustment
-105.16
-88.10
-62.43
-28.20
-18.78
-22.36
-28.46
Changes in Working Capital
99.10
26.49
-269.02
488.53
119.59
-28.19
-5.43
Cash after chg. in Working capital
558.48
404.54
70.37
865.57
371.26
175.07
197.85
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-131.22
-106.08
-92.99
-103.25
-64.89
-49.05
-59.59
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-196.37
-24.50
70.26
-448.42
-196.05
-2.52
-62.12
Net Fixed Assets
-2.25
-7.70
-16.91
-9.09
-13.09
-22.09
Net Investments
-287.27
-105.45
42.32
-536.63
-196.52
-38.87
Others
93.15
88.65
44.85
97.30
13.56
58.44
Cash from Financing Activity
-271.85
-183.09
-214.79
-135.77
-77.12
-161.45
-78.44
Net Cash Inflow / Outflow
-40.97
90.88
-167.15
178.13
33.19
-37.96
-2.29
Opening Cash & Equivalents
147.90
57.03
224.18
46.05
12.86
50.82
53.10
Closing Cash & Equivalent
106.93
147.90
57.03
224.18
46.05
12.86
50.82

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Book Value (Rs.)
12.56
10.73
8.79
7.68
5.75
4.24
12.04
ROA
21.62%
21.74%
19.42%
23.05%
24.92%
25.60%
23.39%
ROE
41.37%
40.35%
41.56%
51.28%
45.97%
47.32%
45.40%
ROCE
53.80%
52.95%
53.81%
66.24%
59.62%
59.93%
62.79%
Fixed Asset Turnover
2.66
2.28
2.18
2.49
1.94
1.77
1.89
Receivable days
1.16
3.18
42.98
38.35
1.94
32.70
65.92
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
0.00
1276.99
Cash Conversion Cycle
1.16
3.18
42.98
38.35
1.94
32.70
-1211.07
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
216.74
165.44
164.58
206.20
132.62
145.11
316.64

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • IEX reports over 25% growth in electricity traded volume during July 2025
    5th Aug 2025, 11:52 AM

    A total of 16.26 lakh Renewable Energy Certificates were traded during the month

    Read More
  • Indian Energy Exchange reports 25% jump in Q1 consolidated net profit
    25th Jul 2025, 14:12 PM

    The total consolidated income of the company increased by 19.23% at Rs 184.18 crore for Q1FY26

    Read More
  • Indian Energy Exch - Quarterly Results
    24th Jul 2025, 17:11 PM

    Read More
  • IEX reports 14% growth in electricity traded volume during May
    4th Jun 2025, 11:19 AM

    The Day-Ahead Market achieved 3,510 MU volume in May 2025 as compared to 4,371 MU volume in May 2024

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.