Nifty
Sensex
:
:
15752.05
52907.93
-28.20 (-0.18%)
-111.01 (-0.21%)

Diversified

Rating :
58/99

BSE: 507438 | NSE: IFBAGRO

529.50
01-Jul-2022
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 530.15
  • 539.10
  • 522.95
  • 534.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2327
  •  12.30
  •  867.00
  •  478.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 495.57
  • 8.46
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 394.12
  • N/A
  • 0.99

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 65.00%
  • 8.18%
  • 23.60%
  • FII
  • DII
  • Others
  • 0.39%
  • 0.10%
  • 2.73%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.60
  • -3.75
  • -9.46

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.40
  • 1.93
  • 4.24

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.88
  • 7.54
  • 13.93

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.71
  • 13.12
  • 11.36

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.57
  • 0.90
  • 1.00

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 23.11
  • 26.03
  • 6.84

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Jun 21
Jun 20
Var%
Net Sales
453.80
549.46
-17.41%
632.06
490.02
28.99%
664.32
452.10
46.94%
528.43
209.68
152.02%
Expenses
435.94
532.40
-18.12%
621.37
469.61
32.32%
639.99
431.99
48.15%
506.20
211.91
138.87%
EBITDA
17.86
17.06
4.69%
10.69
20.41
-47.62%
24.33
20.11
20.98%
22.23
-2.23
-
EBIDTM
3.94%
3.10%
1.69%
4.17%
3.66%
4.45%
4.21%
-1.06%
Other Income
4.84
3.47
39.48%
3.45
6.33
-45.50%
4.40
3.02
45.70%
3.07
4.04
-24.01%
Interest
0.42
0.04
950.00%
0.16
0.03
433.33%
0.04
0.07
-42.86%
0.04
0.03
33.33%
Depreciation
5.51
3.74
47.33%
4.28
3.76
13.83%
3.64
3.71
-1.89%
3.55
3.63
-2.20%
PBT
16.77
16.75
0.12%
9.70
22.95
-57.73%
25.05
19.35
29.46%
21.71
-1.85
-
Tax
4.21
2.30
83.04%
1.11
5.98
-81.44%
3.89
2.68
45.15%
5.48
-0.15
-
PAT
12.56
14.45
-13.08%
8.59
16.97
-49.38%
21.16
16.67
26.93%
16.23
-1.70
-
PATM
2.77%
2.63%
1.36%
3.46%
3.19%
3.69%
3.07%
-0.81%
EPS
13.40
15.42
-13.10%
9.17
18.11
-49.36%
22.58
17.79
26.93%
17.32
-1.81
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 05
Net Sales
2,278.61
701.53
985.80
945.22
892.88
105.99
Net Sales Growth
33.94%
-28.84%
4.29%
5.86%
742.42%
 
Cost Of Goods Sold
678.88
464.76
731.61
692.54
651.71
60.27
Gross Profit
1,599.73
236.77
254.19
252.68
241.17
45.72
GP Margin
70.21%
33.75%
25.79%
26.73%
27.01%
43.14%
Total Expenditure
2,203.50
646.19
960.91
900.26
837.79
102.05
Power & Fuel Cost
-
33.21
41.94
48.20
41.10
4.51
% Of Sales
-
4.73%
4.25%
5.10%
4.60%
4.26%
Employee Cost
-
45.50
49.48
45.48
39.59
6.51
% Of Sales
-
6.49%
5.02%
4.81%
4.43%
6.14%
Manufacturing Exp.
-
34.06
48.52
37.12
33.99
3.87
% Of Sales
-
4.86%
4.92%
3.93%
3.81%
3.65%
General & Admin Exp.
-
35.10
35.65
37.96
28.03
23.80
% Of Sales
-
5.00%
3.62%
4.02%
3.14%
22.45%
Selling & Distn. Exp.
-
25.37
32.03
26.25
35.09
1.73
% Of Sales
-
3.62%
3.25%
2.78%
3.93%
1.63%
Miscellaneous Exp.
-
8.19
21.68
12.72
8.28
1.35
% Of Sales
-
1.17%
2.20%
1.35%
0.93%
1.27%
EBITDA
75.11
55.34
24.89
44.96
55.09
3.94
EBITDA Margin
3.30%
7.89%
2.52%
4.76%
6.17%
3.72%
Other Income
15.76
16.86
11.48
12.81
9.83
1.22
Interest
0.66
0.17
1.88
2.97
2.58
0.40
Depreciation
16.98
14.84
17.72
18.71
21.45
2.18
PBT
73.23
57.19
16.77
36.09
40.89
2.58
Tax
14.69
10.81
-5.42
4.73
12.26
1.28
Tax Rate
20.06%
18.90%
-32.32%
13.11%
29.98%
41.16%
PAT
58.54
46.38
22.19
31.36
28.63
1.83
PAT before Minority Interest
58.54
46.38
22.19
31.36
28.63
1.83
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
2.57%
6.61%
2.25%
3.32%
3.21%
1.73%
PAT Growth
26.19%
109.01%
-29.24%
9.54%
1,464.48%
 
EPS
62.28
49.34
23.61
33.36
30.46
1.95

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 05
Shareholder's Funds
444.33
381.30
369.56
341.32
52.84
Share Capital
9.37
9.37
9.37
9.37
7.71
Total Reserves
434.96
371.93
360.20
331.95
45.14
Non-Current Liabilities
12.12
8.10
17.66
40.73
21.81
Secured Loans
0.00
0.00
0.00
19.01
4.25
Unsecured Loans
0.00
0.00
0.00
0.00
8.06
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
Current Liabilities
73.05
54.17
73.94
72.35
24.01
Trade Payables
44.80
34.73
36.86
38.84
16.84
Other Current Liabilities
23.52
17.00
32.99
28.85
7.17
Short Term Borrowings
2.42
0.43
2.10
0.00
0.00
Short Term Provisions
2.31
2.01
2.00
4.67
0.00
Total Liabilities
529.50
443.57
461.16
454.40
98.66
Net Block
119.58
122.91
134.62
135.10
33.34
Gross Block
208.71
197.22
192.74
175.67
54.83
Accumulated Depreciation
89.13
74.31
57.59
40.57
21.48
Non Current Assets
179.76
156.97
179.77
193.61
56.14
Capital Work in Progress
10.88
4.45
1.71
6.40
0.20
Non Current Investment
39.93
20.82
31.78
37.99
22.59
Long Term Loans & Adv.
8.79
7.86
8.21
5.94
0.00
Other Non Current Assets
0.58
0.93
3.46
8.17
0.00
Current Assets
349.74
286.60
281.39
260.80
42.50
Current Investments
20.45
80.10
81.63
93.33
0.00
Inventories
66.62
88.39
65.35
65.18
16.23
Sundry Debtors
105.57
65.88
58.51
62.93
10.08
Cash & Bank
103.87
18.65
46.08
15.23
12.26
Other Current Assets
53.23
4.11
8.81
6.99
3.92
Short Term Loans & Adv.
47.39
29.47
21.02
17.14
3.51
Net Current Assets
276.69
232.43
207.45
188.44
18.49
Total Assets
529.50
443.57
461.16
454.41
98.66

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 05
Cash From Operating Activity
36.29
2.39
41.62
4.31
7.49
PBT
57.19
16.77
36.09
40.89
2.58
Adjustment
8.01
28.57
16.78
19.38
2.21
Changes in Working Capital
-21.43
-41.23
-1.14
-47.31
2.56
Cash after chg. in Working capital
43.77
4.11
51.73
12.97
7.35
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-7.48
-1.72
-10.11
-8.65
-0.30
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
46.52
-5.83
1.30
15.78
-0.47
Net Fixed Assets
-17.91
-7.19
-12.39
-126.91
Net Investments
40.55
12.48
16.25
-131.38
Others
23.88
-11.12
-2.56
274.07
Cash from Financing Activity
-0.20
-21.94
-15.41
-14.57
0.38
Net Cash Inflow / Outflow
82.61
-25.38
27.51
5.52
7.39
Opening Cash & Equivalents
17.29
42.74
15.23
9.71
4.87
Closing Cash & Equivalent
99.96
17.29
42.74
15.23
12.26

Financial Ratios

Standalone /

Consolidated
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 05
Book Value (Rs.)
474.20
406.94
394.53
364.38
68.53
ROA
9.53%
4.91%
6.85%
10.35%
2.11%
ROE
11.24%
5.91%
8.82%
14.53%
3.82%
ROCE
13.85%
4.82%
10.22%
19.86%
5.87%
Fixed Asset Turnover
8.38
9.80
9.51
13.05
3.45
Receivable days
18.39
11.88
12.65
8.86
18.47
Inventory Days
16.63
14.68
13.59
9.88
20.84
Payable days
31.23
13.97
15.98
12.09
51.18
Cash Conversion Cycle
3.79
12.59
10.26
6.65
-11.87
Total Debt/Equity
0.01
0.00
0.06
0.09
0.23
Interest Cover
337.41
9.92
13.17
16.84
8.82

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.