Nifty
Sensex
:
:
11895.45
40356.69
23.35 (0.20%)
70.21 (0.17%)

Consumer Food

Rating :
65/99

BSE: 507438 | NSE: IFBAGRO

416.05
15-Nov-2019
  • Open
  • High
  • Low
  • Previous Close
  •  424.90
  •  429.50
  •  413.10
  •  422.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3767
  •  15.93
  •  703.00
  •  264.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 388.69
  • 14.03
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 364.80
  • N/A
  • 1.01

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 65.00%
  • 8.27%
  • 24.31%
  • FII
  • DII
  • Others
  • 1.07%
  • 0.10%
  • 1.25%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.06
  • 9.62
  • 3.26

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 9.59
  • -1.80

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.34
  • 16.36
  • 0.54

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.69
  • 13.59
  • 13.94

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.26
  • 1.42
  • 1.40

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.35
  • 7.11
  • 7.92

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Net Sales
535.14
0.00
0.00
445.62
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
514.74
0.00
0.00
440.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
20.39
0.00
0.00
5.02
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
3.81%
0.00%
1.13%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
2.19
0.00
0.00
3.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.84
0.00
0.00
0.32
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
4.42
0.00
0.00
4.29
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
17.33
0.00
0.00
3.81
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
3.11
0.00
0.00
0.76
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
14.22
0.00
0.00
3.05
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
2.66%
0.00%
0.68%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
15.18
0.00
0.00
3.25
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 05
Net Sales
-
945.22
892.88
105.99
Net Sales Growth
-
5.86%
742.42%
 
Cost Of Goods Sold
-
692.54
651.71
60.27
Gross Profit
-
252.68
241.17
45.72
GP Margin
-
26.73%
27.01%
43.14%
Total Expenditure
-
900.26
837.79
102.05
Power & Fuel Cost
-
48.20
41.10
4.51
% Of Sales
-
5.10%
4.60%
4.26%
Employee Cost
-
45.48
39.59
6.51
% Of Sales
-
4.81%
4.43%
6.14%
Manufacturing Exp.
-
37.12
33.99
3.87
% Of Sales
-
3.93%
3.81%
3.65%
General & Admin Exp.
-
37.96
28.03
23.80
% Of Sales
-
4.02%
3.14%
22.45%
Selling & Distn. Exp.
-
26.25
35.09
1.73
% Of Sales
-
2.78%
3.93%
1.63%
Miscellaneous Exp.
-
12.72
8.28
1.35
% Of Sales
-
1.35%
0.93%
1.27%
EBITDA
-
44.96
55.09
3.94
EBITDA Margin
-
4.76%
6.17%
3.72%
Other Income
-
12.81
9.83
1.22
Interest
-
2.97
2.58
0.40
Depreciation
-
18.71
21.45
2.18
PBT
-
36.09
40.89
2.58
Tax
-
4.73
12.26
1.28
Tax Rate
-
13.11%
29.98%
41.16%
PAT
-
31.36
28.63
1.83
PAT before Minority Interest
-
31.36
28.63
1.83
Minority Interest
-
0.00
0.00
0.00
PAT Margin
-
3.32%
3.21%
1.73%
PAT Growth
-
9.54%
1,464.48%
 
Unadjusted EPS
-
33.48
30.56
2.37

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 05
Shareholder's Funds
369.56
341.32
52.84
Share Capital
9.37
9.37
7.71
Total Reserves
360.20
331.95
45.14
Non-Current Liabilities
17.66
40.73
21.81
Secured Loans
0.00
19.01
4.25
Unsecured Loans
0.00
0.00
8.06
Long Term Provisions
0.00
0.00
0.00
Current Liabilities
73.94
72.35
24.01
Trade Payables
36.86
38.84
16.84
Other Current Liabilities
32.99
28.85
7.17
Short Term Borrowings
2.10
0.00
0.00
Short Term Provisions
2.00
4.67
0.00
Total Liabilities
461.16
454.40
98.66
Net Block
134.62
135.10
33.34
Gross Block
192.74
175.67
54.83
Accumulated Depreciation
58.66
40.57
21.48
Non Current Assets
179.77
193.61
56.14
Capital Work in Progress
1.71
6.40
0.20
Non Current Investment
31.78
37.99
22.59
Long Term Loans & Adv.
8.21
5.94
0.00
Other Non Current Assets
3.46
8.17
0.00
Current Assets
281.39
260.80
42.50
Current Investments
81.63
93.33
0.00
Inventories
65.35
65.18
16.23
Sundry Debtors
58.51
62.93
10.08
Cash & Bank
46.08
15.23
12.26
Other Current Assets
29.83
6.99
0.41
Short Term Loans & Adv.
21.86
17.14
3.51
Net Current Assets
207.45
188.44
18.49
Total Assets
461.16
454.41
98.66

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 05
Cash From Operating Activity
41.62
4.31
7.49
PBT
36.09
40.89
2.58
Adjustment
16.78
19.38
2.21
Changes in Working Capital
-1.14
-47.31
2.56
Cash after chg. in Working capital
51.73
12.97
7.35
Interest Paid
0.00
0.00
0.00
Tax Paid
-10.11
-8.65
-0.30
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
1.30
15.78
-0.47
Net Fixed Assets
-12.39
-126.91
Net Investments
16.25
-131.38
Others
-2.56
274.07
Cash from Financing Activity
-13.31
-14.57
0.38
Net Cash Inflow / Outflow
29.61
5.52
7.39
Opening Cash & Equivalents
15.23
9.71
4.87
Closing Cash & Equivalent
44.84
15.23
12.26

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 05
Book Value (Rs.)
394.53
364.38
68.53
ROA
6.85%
10.35%
2.11%
ROE
8.82%
14.53%
3.82%
ROCE
10.22%
19.86%
5.87%
Fixed Asset Turnover
9.51
13.05
3.45
Receivable days
12.65
8.86
18.47
Inventory Days
13.59
9.88
20.84
Payable days
15.98
12.09
51.18
Cash Conversion Cycle
10.26
6.65
-11.87
Total Debt/Equity
0.06
0.09
0.23
Interest Cover
13.17
16.84
8.82

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.