Nifty
Sensex
:
:
11642.40
39614.07
-28.40 (-0.24%)
-135.78 (-0.34%)

Diversified

Rating :
50/99

BSE: 507438 | NSE: IFBAGRO

326.70
30-Oct-2020
  • Open
  • High
  • Low
  • Previous Close
  •  347.00
  •  349.80
  •  324.90
  •  340.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  14324
  •  48.13
  •  477.70
  •  144.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 319.47
  • 18.30
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 301.24
  • N/A
  • 0.84

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 65.00%
  • 8.13%
  • 24.38%
  • FII
  • DII
  • Others
  • 0.16%
  • 0.10%
  • 2.23%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.90
  • 9.15
  • 3.36

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.84
  • -12.89
  • -14.69

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.79
  • -4.36
  • -8.12

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.34
  • 16.36
  • 15.80

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.32
  • 0.52
  • 0.84

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.57
  • 34.94
  • 31.68

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
209.68
445.62
-52.95%
432.96
409.59
5.71%
497.74
420.34
18.41%
535.14
462.19
15.78%
Expenses
211.90
440.60
-51.91%
437.66
410.29
6.67%
493.56
413.21
19.45%
514.74
442.28
16.38%
EBITDA
-2.23
5.02
-
-4.70
-0.70
-
4.18
7.13
-41.37%
20.39
19.91
2.41%
EBIDTM
-1.06%
1.13%
-1.08%
-0.17%
0.84%
1.70%
3.81%
4.31%
Other Income
4.04
3.40
18.82%
2.90
3.81
-23.88%
2.99
4.91
-39.10%
2.19
1.40
56.43%
Interest
0.03
0.32
-90.62%
0.43
0.49
-12.24%
0.30
0.65
-53.85%
0.84
0.97
-13.40%
Depreciation
3.63
4.29
-15.38%
4.50
4.79
-6.05%
4.51
4.83
-6.63%
4.42
4.61
-4.12%
PBT
-1.85
3.81
-
-6.71
-2.17
-
2.36
6.57
-64.08%
17.33
15.72
10.24%
Tax
-0.15
0.76
-
-5.61
-7.69
-
-3.68
3.16
-
3.11
4.84
-35.74%
PAT
-1.70
3.05
-
-1.10
5.52
-
6.04
3.41
77.13%
14.22
10.88
30.70%
PATM
-0.81%
0.68%
-0.26%
1.35%
1.21%
0.81%
2.66%
2.35%
EPS
-1.81
3.24
-
-1.17
5.87
-
6.42
3.63
76.86%
15.13
11.58
30.66%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 05
Net Sales
1,675.52
985.80
945.22
892.88
105.99
Net Sales Growth
-3.58%
4.29%
5.86%
742.42%
 
Cost Of Goods Sold
635.79
731.61
692.54
651.71
60.27
Gross Profit
1,039.73
254.20
252.68
241.17
45.72
GP Margin
62.05%
25.79%
26.73%
27.01%
43.14%
Total Expenditure
1,657.86
960.90
900.26
837.79
102.05
Power & Fuel Cost
-
41.94
48.20
41.10
4.51
% Of Sales
-
4.25%
5.10%
4.60%
4.26%
Employee Cost
-
49.48
45.48
39.59
6.51
% Of Sales
-
5.02%
4.81%
4.43%
6.14%
Manufacturing Exp.
-
48.53
37.12
33.99
3.87
% Of Sales
-
4.92%
3.93%
3.81%
3.65%
General & Admin Exp.
-
35.65
37.96
28.03
23.80
% Of Sales
-
3.62%
4.02%
3.14%
22.45%
Selling & Distn. Exp.
-
32.03
26.25
35.09
1.73
% Of Sales
-
3.25%
2.78%
3.93%
1.63%
Miscellaneous Exp.
-
21.67
12.72
8.28
1.35
% Of Sales
-
2.20%
1.35%
0.93%
1.27%
EBITDA
17.64
24.90
44.96
55.09
3.94
EBITDA Margin
1.05%
2.53%
4.76%
6.17%
3.72%
Other Income
12.12
11.49
12.81
9.83
1.22
Interest
1.60
1.88
2.97
2.58
0.40
Depreciation
17.06
17.72
18.71
21.45
2.18
PBT
11.13
16.79
36.09
40.89
2.58
Tax
-6.33
-5.42
4.73
12.26
1.28
Tax Rate
-56.87%
-32.28%
13.11%
29.98%
41.16%
PAT
17.46
22.21
31.36
28.63
1.83
PAT before Minority Interest
17.46
22.21
31.36
28.63
1.83
Minority Interest
0.00
0.00
0.00
0.00
0.00
PAT Margin
1.04%
2.25%
3.32%
3.21%
1.73%
PAT Growth
-23.62%
-29.18%
9.54%
1,464.48%
 
EPS
18.57
23.63
33.36
30.46
1.95

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 05
Shareholder's Funds
381.30
369.56
341.32
52.84
Share Capital
9.37
9.37
9.37
7.71
Total Reserves
371.94
360.20
331.95
45.14
Non-Current Liabilities
8.10
17.66
40.73
21.81
Secured Loans
0.00
0.00
19.01
4.25
Unsecured Loans
0.00
0.00
0.00
8.06
Long Term Provisions
0.00
0.00
0.00
0.00
Current Liabilities
54.18
73.94
72.35
24.01
Trade Payables
34.73
36.86
38.84
16.84
Other Current Liabilities
17.01
32.99
28.85
7.17
Short Term Borrowings
0.43
2.10
0.00
0.00
Short Term Provisions
2.01
2.00
4.67
0.00
Total Liabilities
443.58
461.16
454.40
98.66
Net Block
122.91
134.62
135.10
33.34
Gross Block
197.22
192.74
175.67
54.83
Accumulated Depreciation
73.70
57.59
40.57
21.48
Non Current Assets
156.97
179.77
193.61
56.14
Capital Work in Progress
4.45
1.71
6.40
0.20
Non Current Investment
20.82
31.78
37.99
22.59
Long Term Loans & Adv.
7.86
8.21
5.94
0.00
Other Non Current Assets
0.93
3.46
8.17
0.00
Current Assets
286.61
281.39
260.80
42.50
Current Investments
80.09
81.63
93.33
0.00
Inventories
88.39
65.35
65.18
16.23
Sundry Debtors
65.88
58.51
62.93
10.08
Cash & Bank
18.66
46.08
15.23
12.26
Other Current Assets
33.59
8.81
6.99
0.41
Short Term Loans & Adv.
24.98
21.02
17.14
3.51
Net Current Assets
232.43
207.45
188.44
18.49
Total Assets
443.58
461.16
454.41
98.66

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 05
Cash From Operating Activity
2.40
41.62
4.31
7.49
PBT
16.79
36.09
40.89
2.58
Adjustment
28.56
16.78
19.38
2.21
Changes in Working Capital
-41.22
-1.14
-47.31
2.56
Cash after chg. in Working capital
4.12
51.73
12.97
7.35
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-1.72
-10.11
-8.65
-0.30
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-5.83
1.30
15.78
-0.47
Net Fixed Assets
-7.19
-12.39
-126.91
Net Investments
12.49
16.25
-131.38
Others
-11.13
-2.56
274.07
Cash from Financing Activity
-21.94
-15.41
-14.57
0.38
Net Cash Inflow / Outflow
-25.37
27.51
5.52
7.39
Opening Cash & Equivalents
42.74
15.23
9.71
4.87
Closing Cash & Equivalent
17.30
42.74
15.23
12.26

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 05
Book Value (Rs.)
407.07
394.53
364.38
68.53
ROA
4.91%
6.85%
10.35%
2.11%
ROE
5.91%
8.82%
14.53%
3.82%
ROCE
4.83%
10.22%
19.86%
5.87%
Fixed Asset Turnover
9.80
9.51
13.05
3.45
Receivable days
11.88
12.65
8.86
18.47
Inventory Days
14.68
13.59
9.88
20.84
Payable days
13.97
15.98
12.09
51.18
Cash Conversion Cycle
12.59
10.26
6.65
-11.87
Total Debt/Equity
0.00
0.06
0.09
0.23
Interest Cover
9.94
13.17
16.84
8.82

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.