Nifty
Sensex
:
:
18696.10
62868.50
-116.40 (-0.62%)
-415.69 (-0.66%)

Diversified

Rating :
57/99

BSE: 507438 | NSE: IFBAGRO

565.30
02-Dec-2022
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 555.50
  • 575.65
  • 552.10
  • 553.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  12084
  •  68.18
  •  867.00
  •  478.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 530.32
  • 10.22
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 389.72
  • N/A
  • 1.00

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 65.00%
  • 8.02%
  • 24.05%
  • FII
  • DII
  • Others
  • 0.29%
  • 0.10%
  • 2.54%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.13
  • 2.53
  • 0.86

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.92
  • 6.40
  • 24.72

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.37
  • 15.38
  • 38.18

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.71
  • 12.24
  • 10.20

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.62
  • 0.98
  • 1.01

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 23.32
  • 19.23
  • 6.67

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 22
Sep 21
Var%
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Net Sales
483.17
664.32
-27.27%
408.32
528.43
-22.73%
453.80
549.46
-17.41%
632.06
490.02
28.99%
Expenses
461.84
639.99
-27.84%
387.92
506.20
-23.37%
435.94
532.40
-18.12%
621.37
469.61
32.32%
EBITDA
21.33
24.33
-12.33%
20.40
22.23
-8.23%
17.86
17.06
4.69%
10.69
20.41
-47.62%
EBIDTM
4.41%
3.66%
5.00%
4.21%
3.94%
3.10%
1.69%
4.17%
Other Income
3.80
4.40
-13.64%
4.01
3.07
30.62%
4.84
3.47
39.48%
3.45
6.33
-45.50%
Interest
0.56
0.04
1,300.00%
0.41
0.04
925.00%
0.42
0.04
950.00%
0.16
0.03
433.33%
Depreciation
4.69
3.64
28.85%
4.59
3.55
29.30%
5.51
3.74
47.33%
4.28
3.76
13.83%
PBT
19.88
25.05
-20.64%
19.41
21.71
-10.59%
16.77
16.75
0.12%
9.70
22.95
-57.73%
Tax
3.78
3.89
-2.83%
4.71
5.48
-14.05%
4.21
2.30
83.04%
1.11
5.98
-81.44%
PAT
16.10
21.16
-23.91%
14.70
16.23
-9.43%
12.56
14.45
-13.08%
8.59
16.97
-49.38%
PATM
3.33%
3.19%
3.60%
3.07%
2.77%
2.63%
1.36%
3.46%
EPS
17.18
22.58
-23.91%
15.69
17.32
-9.41%
13.40
15.42
-13.10%
9.17
18.11
-49.36%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 05
Net Sales
1,977.35
1,011.45
701.53
985.80
945.22
892.88
105.99
Net Sales Growth
-11.42%
44.18%
-28.84%
4.29%
5.86%
742.42%
 
Cost Of Goods Sold
842.42
678.88
464.76
731.61
692.54
651.71
60.27
Gross Profit
1,134.93
332.57
236.77
254.19
252.68
241.17
45.72
GP Margin
57.40%
32.88%
33.75%
25.79%
26.73%
27.01%
43.14%
Total Expenditure
1,907.07
936.34
646.19
960.91
900.26
837.79
102.05
Power & Fuel Cost
-
44.83
33.21
41.94
48.20
41.10
4.51
% Of Sales
-
4.43%
4.73%
4.25%
5.10%
4.60%
4.26%
Employee Cost
-
54.50
45.50
49.48
45.48
39.59
6.51
% Of Sales
-
5.39%
6.49%
5.02%
4.81%
4.43%
6.14%
Manufacturing Exp.
-
46.44
34.06
48.52
37.12
33.99
3.87
% Of Sales
-
4.59%
4.86%
4.92%
3.93%
3.81%
3.65%
General & Admin Exp.
-
39.76
35.10
35.65
37.96
28.03
23.80
% Of Sales
-
3.93%
5.00%
3.62%
4.02%
3.14%
22.45%
Selling & Distn. Exp.
-
39.23
25.37
32.03
26.25
35.09
1.73
% Of Sales
-
3.88%
3.62%
3.25%
2.78%
3.93%
1.63%
Miscellaneous Exp.
-
32.70
8.19
21.68
12.72
8.28
1.35
% Of Sales
-
3.23%
1.17%
2.20%
1.35%
0.93%
1.27%
EBITDA
70.28
75.11
55.34
24.89
44.96
55.09
3.94
EBITDA Margin
3.55%
7.43%
7.89%
2.52%
4.76%
6.17%
3.72%
Other Income
16.10
15.76
16.86
11.48
12.81
9.83
1.22
Interest
1.55
0.66
0.17
1.88
2.97
2.58
0.40
Depreciation
19.07
16.98
14.84
17.72
18.71
21.45
2.18
PBT
65.76
73.23
57.19
16.77
36.09
40.89
2.58
Tax
13.81
14.69
10.81
-5.42
4.73
12.26
1.28
Tax Rate
21.00%
20.06%
18.90%
-32.32%
13.11%
29.98%
41.16%
PAT
51.95
58.54
46.38
22.19
31.36
28.63
1.83
PAT before Minority Interest
51.95
58.54
46.38
22.19
31.36
28.63
1.83
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
2.63%
5.79%
6.61%
2.25%
3.32%
3.21%
1.73%
PAT Growth
-24.50%
26.22%
109.01%
-29.24%
9.54%
1,464.48%
 
EPS
55.27
62.28
49.34
23.61
33.36
30.46
1.95

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 05
Shareholder's Funds
501.20
444.33
381.30
369.56
341.32
52.84
Share Capital
9.37
9.37
9.37
9.37
9.37
7.71
Total Reserves
491.83
434.96
371.93
360.20
331.95
45.14
Non-Current Liabilities
29.89
12.12
8.10
17.66
40.73
21.81
Secured Loans
15.00
0.00
0.00
0.00
19.01
4.25
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
8.06
Long Term Provisions
1.31
0.00
0.00
0.00
0.00
0.00
Current Liabilities
59.03
73.05
54.17
73.94
72.35
24.01
Trade Payables
36.00
44.80
34.73
36.86
38.84
16.84
Other Current Liabilities
18.68
23.52
17.00
32.99
28.85
7.17
Short Term Borrowings
1.74
2.42
0.43
2.10
0.00
0.00
Short Term Provisions
2.61
2.31
2.01
2.00
4.67
0.00
Total Liabilities
590.12
529.50
443.57
461.16
454.40
98.66
Net Block
144.78
119.58
122.91
134.62
135.10
33.34
Gross Block
250.83
208.71
197.22
192.74
175.67
54.83
Accumulated Depreciation
106.05
89.13
74.31
57.59
40.57
21.48
Non Current Assets
220.36
179.76
156.97
179.77
193.61
56.14
Capital Work in Progress
2.28
10.88
4.45
1.71
6.40
0.20
Non Current Investment
68.21
39.93
20.82
31.78
37.99
22.59
Long Term Loans & Adv.
4.98
8.79
7.86
8.21
5.94
0.00
Other Non Current Assets
0.11
0.58
0.93
3.46
8.17
0.00
Current Assets
369.76
349.74
286.60
281.39
260.80
42.50
Current Investments
32.84
20.45
80.10
81.63
93.33
0.00
Inventories
65.37
66.62
88.39
65.35
65.18
16.23
Sundry Debtors
68.24
105.57
65.88
58.51
62.93
10.08
Cash & Bank
162.34
103.87
18.65
46.08
15.23
12.26
Other Current Assets
40.97
9.44
4.11
8.81
24.13
3.92
Short Term Loans & Adv.
28.46
43.79
29.47
21.02
17.14
3.51
Net Current Assets
310.73
276.69
232.43
207.45
188.44
18.49
Total Assets
590.12
529.50
443.57
461.16
454.41
98.66

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 05
Cash From Operating Activity
105.30
36.29
2.39
41.62
4.31
7.49
PBT
73.23
57.19
16.77
36.09
40.89
2.58
Adjustment
10.76
8.01
28.57
16.78
19.38
2.21
Changes in Working Capital
34.04
-21.43
-41.23
-1.14
-47.31
2.56
Cash after chg. in Working capital
118.03
43.77
4.11
51.73
12.97
7.35
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-12.73
-7.48
-1.72
-10.11
-8.65
-0.30
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-65.85
46.52
-5.83
1.30
15.78
-0.47
Net Fixed Assets
-33.50
-17.91
-7.19
-12.39
-126.91
Net Investments
-35.78
40.55
12.48
16.25
-131.38
Others
3.43
23.88
-11.12
-2.56
274.07
Cash from Financing Activity
19.34
-0.20
-21.94
-15.41
-14.57
0.38
Net Cash Inflow / Outflow
58.79
82.61
-25.38
27.51
5.52
7.39
Opening Cash & Equivalents
99.96
17.29
42.74
15.23
9.71
4.87
Closing Cash & Equivalent
158.68
99.96
17.29
42.74
15.23
12.26

Financial Ratios

Standalone /

Consolidated
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 05
Book Value (Rs.)
534.90
474.20
406.94
394.53
364.38
68.53
ROA
10.46%
9.53%
4.91%
6.85%
10.35%
2.11%
ROE
12.38%
11.24%
5.91%
8.82%
14.53%
3.82%
ROCE
15.24%
13.85%
4.82%
10.22%
19.86%
5.87%
Fixed Asset Turnover
9.92
8.38
9.80
9.51
13.05
3.45
Receivable days
13.92
18.39
11.88
12.65
8.86
18.47
Inventory Days
10.57
16.63
14.68
13.59
9.88
20.84
Payable days
21.72
31.23
13.97
15.98
12.09
51.18
Cash Conversion Cycle
2.77
3.79
12.59
10.26
6.65
-11.87
Total Debt/Equity
0.04
0.01
0.00
0.06
0.09
0.23
Interest Cover
111.95
337.41
9.92
13.17
16.84
8.82

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.