PBT
85.24
39.18
-18.36
69.66
68.03
57.81
18.04
37.94
43.84
41.15
Adjustment
28.62
9.88
16.79
10.95
17.46
7.90
28.46
16.69
19.44
10.78
Changes in Working Capital
7.22
30.08
-27.03
-28.92
33.79
-20.02
-44.12
1.14
-47.66
6.13
Cash after chg. in Working capital
121.08
79.14
-28.60
51.69
119.28
45.69
2.38
55.76
15.62
58.06
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-23.96
-7.32
-2.01
-17.49
-12.73
-7.48
-1.72
-10.11
-8.65
-8.63
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00