Nifty
Sensex
:
:
22147.00
73088.33
151.15 (0.69%)
599.34 (0.83%)

Consumer Durables - Domestic Appliances

Rating :
61/99

BSE: 505726 | NSE: IFBIND

1526.10
19-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  1495.05
  •  1551.60
  •  1471.95
  •  1498.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  129366
  •  1972.02
  •  1603.75
  •  787.80

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 6,191.27
  • 217.85
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 6,229.81
  • N/A
  • 8.70

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.96%
  • 3.62%
  • 10.95%
  • FII
  • DII
  • Others
  • 0.7%
  • 3.51%
  • 6.26%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.93
  • 9.56
  • 14.41

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.33
  • 5.25
  • -4.35

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.23
  • -26.80
  • -38.46

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 41.14
  • 41.51
  • 66.76

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.14
  • 5.39
  • 5.98

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 111.25
  • 24.12
  • 25.15

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
1,160.83
999.16
16.18%
1,100.90
1,118.28
-1.55%
1,085.91
1,067.40
1.73%
1,010.15
900.44
12.18%
Expenses
1,095.51
969.46
13.00%
1,030.48
1,048.76
-1.74%
1,051.12
1,032.67
1.79%
981.32
910.77
7.75%
EBITDA
65.32
29.70
119.93%
70.42
69.52
1.29%
34.79
34.73
0.17%
28.83
-10.33
-
EBIDTM
5.63%
2.97%
6.40%
6.22%
3.20%
3.25%
2.85%
-1.15%
Other Income
7.07
4.04
75.00%
6.08
5.09
19.45%
7.78
4.33
79.68%
9.29
4.42
110.18%
Interest
6.77
7.05
-3.97%
6.92
7.40
-6.49%
7.47
7.31
2.19%
7.68
8.16
-5.88%
Depreciation
31.80
30.04
5.86%
30.35
29.03
4.55%
30.24
28.62
5.66%
33.81
29.37
15.12%
PBT
33.82
-3.35
-
39.23
38.18
2.75%
4.86
3.13
55.27%
-3.37
-43.44
-
Tax
8.83
-2.21
-
9.85
14.06
-29.94%
1.18
1.23
-4.07%
4.16
-15.15
-
PAT
24.99
-1.14
-
29.38
24.12
21.81%
3.68
1.90
93.68%
-7.53
-28.29
-
PATM
2.15%
-0.11%
2.67%
2.16%
0.34%
0.18%
-0.75%
-3.14%
EPS
4.23
-0.28
-
5.22
5.84
-10.62%
-0.15
0.46
-
-2.41
-6.85
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
4,357.79
4,194.99
3,415.38
2,800.80
2,636.97
2,657.07
2,220.45
1,758.44
Net Sales Growth
6.67%
22.83%
21.94%
6.21%
-0.76%
19.66%
26.27%
 
Cost Of Goods Sold
2,595.73
2,558.20
2,062.44
1,564.61
1,493.73
1,565.96
1,252.31
1,019.27
Gross Profit
1,762.06
1,636.79
1,352.94
1,236.19
1,143.24
1,091.11
968.14
739.17
GP Margin
40.43%
39.02%
39.61%
44.14%
43.35%
41.06%
43.60%
42.04%
Total Expenditure
4,158.43
4,032.58
3,366.73
2,597.94
2,529.45
2,531.33
2,061.23
1,656.78
Power & Fuel Cost
-
44.03
38.48
32.52
31.92
31.56
28.03
21.88
% Of Sales
-
1.05%
1.13%
1.16%
1.21%
1.19%
1.26%
1.24%
Employee Cost
-
405.07
372.36
306.93
298.88
263.83
216.39
162.69
% Of Sales
-
9.66%
10.90%
10.96%
11.33%
9.93%
9.75%
9.25%
Manufacturing Exp.
-
396.15
343.01
261.84
245.91
304.29
250.82
204.48
% Of Sales
-
9.44%
10.04%
9.35%
9.33%
11.45%
11.30%
11.63%
General & Admin Exp.
-
297.40
243.59
200.65
213.36
164.25
141.42
121.90
% Of Sales
-
7.09%
7.13%
7.16%
8.09%
6.18%
6.37%
6.93%
Selling & Distn. Exp.
-
285.03
257.72
185.72
201.13
172.08
147.36
106.61
% Of Sales
-
6.79%
7.55%
6.63%
7.63%
6.48%
6.64%
6.06%
Miscellaneous Exp.
-
46.70
49.13
45.67
44.52
29.36
24.90
19.95
% Of Sales
-
1.11%
1.44%
1.63%
1.69%
1.10%
1.12%
1.13%
EBITDA
199.36
162.41
48.65
202.86
107.52
125.74
159.22
101.66
EBITDA Margin
4.57%
3.87%
1.42%
7.24%
4.08%
4.73%
7.17%
5.78%
Other Income
30.22
26.89
27.89
32.10
27.81
15.06
16.49
13.42
Interest
28.84
33.21
34.75
33.63
18.11
8.48
6.76
6.20
Depreciation
126.20
121.50
115.45
102.42
91.95
57.55
53.81
44.23
PBT
74.54
34.59
-73.66
98.91
25.27
74.77
115.14
64.65
Tax
24.02
17.24
-25.50
34.80
0.98
23.04
35.86
13.10
Tax Rate
32.22%
49.84%
34.62%
35.18%
3.66%
24.48%
31.14%
20.26%
PAT
50.52
14.94
-48.16
64.11
25.77
71.08
79.28
51.55
PAT before Minority Interest
50.52
14.94
-48.16
64.11
25.77
71.08
79.28
51.55
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
1.16%
0.36%
-1.41%
2.29%
0.98%
2.68%
3.57%
2.93%
PAT Growth
1,581.52%
-
-
148.78%
-63.75%
-10.34%
53.79%
 
EPS
12.47
3.69
-11.89
15.83
6.36
17.55
19.58
12.73

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
667.47
648.26
695.88
646.24
618.39
547.93
469.62
Share Capital
41.28
41.28
41.28
41.28
41.28
41.28
41.28
Total Reserves
626.19
606.98
654.60
604.96
577.11
506.65
428.34
Non-Current Liabilities
300.36
300.71
322.45
391.60
81.04
74.98
53.96
Secured Loans
63.65
114.67
171.56
253.72
6.14
13.41
18.75
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
51.57
50.98
59.12
65.51
54.49
42.00
26.53
Current Liabilities
1,138.96
1,079.44
873.08
626.43
566.83
490.80
377.24
Trade Payables
830.33
811.99
655.47
473.13
457.41
385.46
272.04
Other Current Liabilities
214.44
195.21
184.15
113.87
90.50
91.37
84.26
Short Term Borrowings
84.02
63.25
26.64
35.15
14.60
9.40
15.19
Short Term Provisions
10.17
8.99
6.82
4.28
4.32
4.57
5.75
Total Liabilities
2,106.79
2,028.41
1,891.41
1,664.67
1,268.33
1,117.65
906.49
Net Block
694.70
697.52
653.57
624.49
357.51
338.55
329.15
Gross Block
1,229.66
1,146.94
994.43
881.73
522.80
446.62
373.34
Accumulated Depreciation
534.96
449.42
340.86
257.24
165.29
108.07
44.19
Non Current Assets
862.54
764.19
707.69
721.90
448.28
383.87
387.12
Capital Work in Progress
20.88
15.13
21.15
9.83
24.29
7.18
14.32
Non Current Investment
96.84
2.25
2.36
0.11
0.11
0.11
0.11
Long Term Loans & Adv.
41.52
43.52
26.67
77.44
53.31
37.80
43.34
Other Non Current Assets
8.49
5.66
3.94
10.03
13.06
0.23
0.20
Current Assets
1,244.25
1,264.22
1,183.72
942.77
820.05
733.78
519.37
Current Investments
89.15
227.22
258.22
152.80
27.26
92.67
54.14
Inventories
573.09
576.82
462.28
383.38
403.91
319.07
242.48
Sundry Debtors
413.37
310.31
265.69
204.54
248.29
187.49
144.56
Cash & Bank
97.05
92.87
122.48
125.10
96.70
67.81
46.80
Other Current Assets
71.59
14.79
11.54
9.00
43.89
66.74
31.39
Short Term Loans & Adv.
53.04
42.21
63.51
67.95
38.27
64.79
28.66
Net Current Assets
105.29
184.78
310.64
316.34
253.22
242.98
142.13
Total Assets
2,106.79
2,028.41
1,891.41
1,664.67
1,268.33
1,117.65
906.49

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
105.53
50.56
291.92
184.48
44.64
124.49
84.79
PBT
32.18
-73.66
98.91
26.75
94.12
115.14
64.65
Adjustment
139.10
129.92
116.72
111.32
34.00
49.13
43.62
Changes in Working Capital
-62.75
-0.05
82.80
56.17
-57.52
-18.80
-9.28
Cash after chg. in Working capital
108.53
56.21
298.43
194.24
70.60
145.47
98.99
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.00
-5.65
-6.51
-9.76
-25.96
-20.98
-14.20
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-6.04
-27.24
-186.63
-374.09
-33.55
-92.13
-95.20
Net Fixed Assets
-86.48
-146.10
-155.00
-351.78
-68.04
-32.78
Net Investments
41.07
31.11
-95.67
-125.54
65.41
-62.79
Others
39.37
87.75
64.04
103.23
-30.92
3.44
Cash from Financing Activity
-94.14
-51.45
-111.77
222.55
-5.22
-12.88
8.52
Net Cash Inflow / Outflow
5.35
-28.13
-6.48
32.94
5.87
19.48
-1.89
Opening Cash & Equivalents
70.35
98.29
104.87
71.64
65.70
45.67
47.56
Closing Cash & Equivalent
76.02
70.35
98.29
104.87
71.64
65.70
45.67

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
164.54
159.80
171.55
159.30
152.43
135.04
115.71
ROA
0.72%
-2.46%
3.61%
1.76%
5.96%
7.83%
8.62%
ROE
2.27%
-7.17%
9.56%
4.08%
12.20%
15.61%
53.65%
ROCE
7.44%
-4.29%
14.16%
5.63%
16.70%
22.38%
18.91%
Fixed Asset Turnover
4.42
4.03
3.74
4.74
6.83
6.81
6.25
Receivable days
25.16
24.36
24.48
24.80
24.01
21.70
12.94
Inventory Days
39.98
43.94
44.03
43.12
39.83
36.69
20.62
Payable days
117.16
129.85
131.64
73.83
63.02
59.80
36.37
Cash Conversion Cycle
-52.02
-61.55
-63.13
-5.90
0.82
-1.41
-2.82
Total Debt/Equity
0.31
0.37
0.33
0.46
0.05
0.06
0.09
Interest Cover
1.97
-1.12
3.94
2.48
12.10
18.03
11.43

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.