Nifty
Sensex
:
:
10768.05
36594.33
-45.40 (-0.42%)
-143.36 (-0.39%)

Consumer Durables - Domestic Appliances

Rating :
54/99

BSE: 505726 | NSE: IFBIND

404.00
10-Jul-2020
  • Open
  • High
  • Low
  • Previous Close
  •  414.65
  •  414.65
  •  401.00
  •  410.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  32355
  •  131.14
  •  805.00
  •  219.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,637.77
  • 59.75
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,571.71
  • N/A
  • 2.54

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.96%
  • 3.29%
  • 9.62%
  • FII
  • DII
  • Others
  • 8.29%
  • 2.44%
  • 1.40%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.88
  • 15.02
  • 14.78

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.84
  • 7.17
  • 4.34

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.24
  • 8.26
  • 11.30

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 36.84
  • 45.04

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.30
  • 3.72
  • 6.21

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 98.51
  • 159.70
  • 25.72

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Net Sales
506.92
653.36
-22.41%
719.33
700.26
2.72%
713.20
688.00
3.66%
697.52
615.91
13.25%
Expenses
506.12
637.21
-20.57%
679.65
666.50
1.97%
662.47
644.62
2.77%
667.92
582.31
14.70%
EBITDA
0.80
16.15
-95.05%
39.68
33.76
17.54%
50.73
43.38
16.94%
29.60
33.60
-11.90%
EBIDTM
0.16%
2.47%
5.52%
4.82%
7.11%
6.31%
4.24%
5.46%
Other Income
3.99
6.75
-40.89%
3.83
3.74
2.41%
2.57
0.93
176.34%
2.11
1.24
70.16%
Interest
8.76
2.16
305.56%
3.16
1.85
70.81%
2.00
1.73
15.61%
2.17
1.49
45.64%
Depreciation
42.55
15.35
177.20%
17.61
14.08
25.07%
15.51
14.16
9.53%
16.28
13.96
16.62%
PBT
-46.45
5.39
-
24.15
21.57
11.96%
35.79
47.77
-25.08%
13.26
19.39
-31.61%
Tax
-26.09
0.31
-
9.30
3.48
167.24%
14.09
13.40
5.15%
3.68
5.85
-37.09%
PAT
-20.36
5.08
-
14.85
18.09
-17.91%
21.70
34.37
-36.86%
9.58
13.54
-29.25%
PATM
-4.02%
0.78%
2.06%
2.58%
3.04%
5.00%
1.37%
2.20%
EPS
-5.03
1.25
-
3.67
4.47
-17.90%
5.36
8.49
-36.87%
2.37
3.34
-29.04%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Net Sales
2,636.97
2,659.15
2,220.45
1,758.44
Net Sales Growth
-0.77%
19.76%
26.27%
 
Cost Of Goods Sold
1,493.73
1,568.04
1,252.31
1,019.27
Gross Profit
1,143.24
1,091.11
968.14
739.17
GP Margin
43.35%
41.03%
43.60%
42.04%
Total Expenditure
2,516.16
2,533.41
2,061.23
1,656.78
Power & Fuel Cost
-
31.56
28.03
21.88
% Of Sales
-
1.19%
1.26%
1.24%
Employee Cost
-
263.83
216.39
162.69
% Of Sales
-
9.92%
9.75%
9.25%
Manufacturing Exp.
-
304.29
250.82
204.48
% Of Sales
-
11.44%
11.30%
11.63%
General & Admin Exp.
-
164.25
141.42
121.90
% Of Sales
-
6.18%
6.37%
6.93%
Selling & Distn. Exp.
-
172.08
147.36
106.61
% Of Sales
-
6.47%
6.64%
6.06%
Miscellaneous Exp.
-
29.36
24.90
19.95
% Of Sales
-
1.10%
1.12%
1.13%
EBITDA
120.81
125.74
159.22
101.66
EBITDA Margin
4.58%
4.73%
7.17%
5.78%
Other Income
12.50
15.06
16.49
13.42
Interest
16.09
8.48
6.76
6.20
Depreciation
91.95
57.55
53.81
44.23
PBT
26.75
74.77
115.14
64.65
Tax
0.98
23.04
35.86
13.10
Tax Rate
3.66%
24.48%
31.14%
20.26%
PAT
25.77
71.08
79.28
51.55
PAT before Minority Interest
27.41
71.08
79.28
51.55
Minority Interest
1.64
0.00
0.00
0.00
PAT Margin
0.98%
2.67%
3.57%
2.93%
PAT Growth
-63.75%
-10.34%
53.79%
 
EPS
6.36
17.55
19.58
12.73

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Shareholder's Funds
618.39
547.93
469.62
Share Capital
41.28
41.28
41.28
Total Reserves
577.11
506.65
428.34
Non-Current Liabilities
81.04
74.98
53.96
Secured Loans
6.14
13.41
18.75
Unsecured Loans
0.00
0.00
0.00
Long Term Provisions
54.49
42.00
26.53
Current Liabilities
566.83
490.80
377.24
Trade Payables
457.41
385.46
272.04
Other Current Liabilities
90.50
91.37
84.26
Short Term Borrowings
14.60
9.40
15.19
Short Term Provisions
4.32
4.57
5.75
Total Liabilities
1,268.33
1,117.65
906.49
Net Block
357.51
338.55
329.15
Gross Block
522.80
446.62
373.34
Accumulated Depreciation
165.29
108.07
44.19
Non Current Assets
448.28
383.87
387.12
Capital Work in Progress
24.29
7.18
14.32
Non Current Investment
0.11
0.11
0.11
Long Term Loans & Adv.
53.31
37.80
43.34
Other Non Current Assets
13.06
0.23
0.20
Current Assets
820.05
733.78
519.37
Current Investments
27.26
92.67
54.14
Inventories
403.91
319.07
242.48
Sundry Debtors
248.29
187.49
144.56
Cash & Bank
96.70
67.81
46.80
Other Current Assets
43.89
1.95
2.73
Short Term Loans & Adv.
38.27
64.79
28.66
Net Current Assets
253.22
242.98
142.13
Total Assets
1,268.33
1,117.65
906.49

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
44.64
124.49
84.79
PBT
94.12
115.14
64.65
Adjustment
34.00
49.13
43.62
Changes in Working Capital
-57.52
-18.80
-9.28
Cash after chg. in Working capital
70.60
145.47
98.99
Interest Paid
0.00
0.00
0.00
Tax Paid
-25.96
-20.98
-14.20
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-33.55
-92.13
-95.20
Net Fixed Assets
-88.65
-32.78
Net Investments
65.41
-62.79
Others
-10.31
3.44
Cash from Financing Activity
-5.22
-12.88
8.52
Net Cash Inflow / Outflow
5.87
19.48
-1.89
Opening Cash & Equivalents
65.70
45.67
47.56
Closing Cash & Equivalent
71.64
65.70
45.67

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
152.43
135.04
115.71
ROA
5.96%
7.83%
8.62%
ROE
12.20%
15.61%
53.65%
ROCE
16.70%
22.38%
18.91%
Fixed Asset Turnover
6.84
6.81
6.25
Receivable days
23.99
21.70
12.94
Inventory Days
39.80
36.69
20.62
Payable days
62.92
59.80
36.37
Cash Conversion Cycle
0.87
-1.41
-2.82
Total Debt/Equity
0.05
0.06
0.09
Interest Cover
12.10
18.03
11.43

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.