Nifty
Sensex
:
:
18443.00
62016.35
-69.75 (-0.38%)
-277.29 (-0.45%)

Consumer Durables - Domestic Appliances

Rating :
45/99

BSE: 505726 | NSE: IFBIND

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,954.63
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,100.37
  • N/A
  • 5.88

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.96%
  • 5.13%
  • 7.11%
  • FII
  • DII
  • Others
  • 0.62%
  • 3.89%
  • 8.29%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.81
  • 8.99
  • 9.00

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.70
  • -21.11
  • -14.67

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 28.85
  • 42.71
  • 32.08

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.12
  • 6.04
  • 5.36

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 107.21
  • 26.87
  • 25.54

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 22
Sep 21
Var%
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Net Sales
1,118.28
989.78
12.98%
1,067.40
572.04
86.60%
900.44
825.16
9.12%
953.12
950.99
0.22%
Expenses
1,048.76
919.49
14.06%
1,032.67
603.60
71.09%
910.77
771.06
18.12%
926.06
843.75
9.76%
EBITDA
69.52
70.29
-1.10%
34.73
-31.56
-
-10.33
54.10
-
27.06
107.24
-74.77%
EBIDTM
6.22%
7.10%
3.25%
-5.52%
-1.15%
6.56%
2.84%
11.28%
Other Income
5.09
4.93
3.25%
4.33
3.75
15.47%
4.42
6.98
-36.68%
4.99
9.46
-47.25%
Interest
7.40
7.94
-6.80%
7.31
7.56
-3.31%
8.16
4.76
71.43%
8.10
9.21
-12.05%
Depreciation
29.03
30.46
-4.69%
28.62
26.36
8.57%
29.37
26.37
11.38%
29.26
26.70
9.59%
PBT
38.18
36.82
3.69%
3.13
-61.73
-
-43.44
29.95
-
-5.31
80.79
-
Tax
14.06
12.23
14.96%
1.23
-20.48
-
-15.15
22.24
-
-2.10
9.55
-
PAT
24.12
24.59
-1.91%
1.90
-41.25
-
-28.29
7.71
-
-3.21
71.24
-
PATM
2.16%
2.48%
0.18%
-7.21%
-3.14%
0.93%
-0.34%
7.49%
EPS
5.84
5.96
-2.01%
0.46
-9.99
-
-6.85
1.87
-
-0.78
16.63
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
4,039.24
3,415.38
2,800.80
2,636.97
2,657.07
2,220.45
1,758.44
Net Sales Growth
21.01%
21.94%
6.21%
-0.76%
19.66%
26.27%
 
Cost Of Goods Sold
2,494.52
2,062.44
1,564.61
1,493.73
1,565.96
1,252.31
1,019.27
Gross Profit
1,544.72
1,352.94
1,236.19
1,143.24
1,091.11
968.14
739.17
GP Margin
38.24%
39.61%
44.14%
43.35%
41.06%
43.60%
42.04%
Total Expenditure
3,918.26
3,366.73
2,597.94
2,529.45
2,531.33
2,061.23
1,656.78
Power & Fuel Cost
-
38.48
32.52
31.92
31.56
28.03
21.88
% Of Sales
-
1.13%
1.16%
1.21%
1.19%
1.26%
1.24%
Employee Cost
-
372.36
306.93
298.88
263.83
216.39
162.69
% Of Sales
-
10.90%
10.96%
11.33%
9.93%
9.75%
9.25%
Manufacturing Exp.
-
343.01
261.84
245.91
304.29
250.82
204.48
% Of Sales
-
10.04%
9.35%
9.33%
11.45%
11.30%
11.63%
General & Admin Exp.
-
243.59
200.65
213.36
164.25
141.42
121.90
% Of Sales
-
7.13%
7.16%
8.09%
6.18%
6.37%
6.93%
Selling & Distn. Exp.
-
257.72
185.72
201.13
172.08
147.36
106.61
% Of Sales
-
7.55%
6.63%
7.63%
6.48%
6.64%
6.06%
Miscellaneous Exp.
-
49.13
45.67
44.52
29.36
24.90
19.95
% Of Sales
-
1.44%
1.63%
1.69%
1.10%
1.12%
1.13%
EBITDA
120.98
48.65
202.86
107.52
125.74
159.22
101.66
EBITDA Margin
3.00%
1.42%
7.24%
4.08%
4.73%
7.17%
5.78%
Other Income
18.83
27.89
32.10
27.81
15.06
16.49
13.42
Interest
30.97
34.75
33.63
18.11
8.48
6.76
6.20
Depreciation
116.28
115.45
102.42
91.95
57.55
53.81
44.23
PBT
-7.44
-73.66
98.91
25.27
74.77
115.14
64.65
Tax
-1.96
-25.50
34.80
0.98
23.04
35.86
13.10
Tax Rate
26.34%
34.62%
35.18%
3.66%
24.48%
31.14%
20.26%
PAT
-5.48
-48.16
64.11
25.77
71.08
79.28
51.55
PAT before Minority Interest
-5.48
-48.16
64.11
25.77
71.08
79.28
51.55
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-0.14%
-1.41%
2.29%
0.98%
2.68%
3.57%
2.93%
PAT Growth
-108.80%
-
148.78%
-63.75%
-10.34%
53.79%
 
EPS
-1.35
-11.89
15.83
6.36
17.55
19.58
12.73

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
648.26
695.88
646.24
618.39
547.93
469.62
Share Capital
41.28
41.28
41.28
41.28
41.28
41.28
Total Reserves
606.98
654.60
604.96
577.11
506.65
428.34
Non-Current Liabilities
300.71
322.45
391.60
81.04
74.98
53.96
Secured Loans
114.67
171.56
253.72
6.14
13.41
18.75
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
50.98
59.12
65.51
54.49
42.00
26.53
Current Liabilities
1,079.44
873.08
626.43
566.83
490.80
377.24
Trade Payables
811.99
655.47
473.13
457.41
385.46
272.04
Other Current Liabilities
195.21
184.15
113.87
90.50
91.37
84.26
Short Term Borrowings
63.25
26.64
35.15
14.60
9.40
15.19
Short Term Provisions
8.99
6.82
4.28
4.32
4.57
5.75
Total Liabilities
2,028.41
1,891.41
1,664.67
1,268.33
1,117.65
906.49
Net Block
697.52
653.57
624.49
357.51
338.55
329.15
Gross Block
1,146.94
994.43
881.73
522.80
446.62
373.34
Accumulated Depreciation
449.42
340.86
257.24
165.29
108.07
44.19
Non Current Assets
764.19
707.69
721.90
448.28
383.87
387.12
Capital Work in Progress
15.13
21.15
9.83
24.29
7.18
14.32
Non Current Investment
2.36
2.36
0.11
0.11
0.11
0.11
Long Term Loans & Adv.
43.52
26.67
77.44
53.31
37.80
43.34
Other Non Current Assets
5.66
3.94
10.03
13.06
0.23
0.20
Current Assets
1,264.22
1,183.72
942.77
820.05
733.78
519.37
Current Investments
227.22
258.22
152.80
27.26
92.67
54.14
Inventories
576.82
462.28
383.38
403.91
319.07
242.48
Sundry Debtors
310.31
265.69
204.54
248.29
187.49
144.56
Cash & Bank
92.87
122.48
125.10
96.70
67.81
46.80
Other Current Assets
57.00
11.54
9.00
5.62
66.74
31.39
Short Term Loans & Adv.
42.21
63.51
67.95
38.27
64.79
28.66
Net Current Assets
184.78
310.64
316.34
253.22
242.98
142.13
Total Assets
2,028.41
1,891.41
1,664.67
1,268.33
1,117.65
906.49

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
50.56
291.92
184.48
44.64
124.49
84.79
PBT
-73.66
98.91
26.75
94.12
115.14
64.65
Adjustment
130.39
116.72
111.32
34.00
49.13
43.62
Changes in Working Capital
-0.52
82.80
56.17
-57.52
-18.80
-9.28
Cash after chg. in Working capital
56.21
298.43
194.24
70.60
145.47
98.99
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-5.65
-6.51
-9.76
-25.96
-20.98
-14.20
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-27.24
-186.63
-374.09
-33.55
-92.13
-95.20
Net Fixed Assets
-146.10
-155.00
-351.78
-68.04
-32.78
Net Investments
31.00
-95.67
-125.54
65.41
-62.79
Others
87.86
64.04
103.23
-30.92
3.44
Cash from Financing Activity
-51.45
-111.77
222.55
-5.22
-12.88
8.52
Net Cash Inflow / Outflow
-28.13
-6.48
32.94
5.87
19.48
-1.89
Opening Cash & Equivalents
98.29
104.87
71.64
65.70
45.67
47.56
Closing Cash & Equivalent
70.35
98.29
104.87
71.64
65.70
45.67

Financial Ratios

Standalone /

Consolidated
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
159.80
171.55
159.30
152.43
135.04
115.71
ROA
-2.46%
3.61%
1.76%
5.96%
7.83%
8.62%
ROE
-7.17%
9.56%
4.08%
12.20%
15.61%
53.65%
ROCE
-4.29%
14.16%
5.63%
16.70%
22.38%
18.91%
Fixed Asset Turnover
4.03
3.74
4.74
6.83
6.81
6.25
Receivable days
24.36
24.48
24.80
24.01
21.70
12.94
Inventory Days
43.94
44.03
43.12
39.83
36.69
20.62
Payable days
129.85
131.64
73.83
63.02
59.80
36.37
Cash Conversion Cycle
-61.55
-63.13
-5.90
0.82
-1.41
-2.82
Total Debt/Equity
0.37
0.33
0.46
0.05
0.06
0.09
Interest Cover
-1.12
3.94
2.48
12.10
18.03
11.43

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.