Nifty
Sensex
:
:
17629.50
59141.16
110.05 (0.63%)
417.96 (0.71%)

Consumer Durables - Domestic Appliances

Rating :
60/99

BSE: 505726 | NSE: IFBIND

1163.25
16-Sep-2021
  • Open
  • High
  • Low
  • Previous Close
  •  1194.00
  •  1247.50
  •  1150.00
  •  1168.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  277958
  •  3342.64
  •  1502.90
  •  543.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4,770.89
  • 71.22
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,881.33
  • N/A
  • 7.30

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.96%
  • 4.08%
  • 8.17%
  • FII
  • DII
  • Others
  • 7.74%
  • 1.86%
  • 3.19%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.96
  • 9.76
  • 1.77

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.80
  • 14.82
  • 10.04

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.29
  • 4.46
  • -3.38

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 42.79
  • 41.30

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.17
  • 5.12
  • 5.01

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 102.80
  • 166.09
  • 21.99

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Net Sales
572.04
287.39
99.05%
825.16
506.92
62.78%
950.99
719.33
32.20%
737.26
713.20
3.37%
Expenses
603.60
321.64
87.66%
771.06
506.12
52.35%
843.75
679.65
24.14%
654.47
662.47
-1.21%
EBITDA
-31.56
-34.25
-
54.10
0.80
6,662.50%
107.24
39.68
170.26%
82.79
50.73
63.20%
EBIDTM
-5.52%
-11.92%
6.56%
0.16%
11.28%
5.52%
11.23%
7.11%
Other Income
3.75
3.28
14.33%
6.98
3.99
74.94%
9.46
3.83
147.00%
2.64
2.57
2.72%
Interest
7.56
8.25
-8.36%
4.76
8.76
-45.66%
9.21
3.16
191.46%
8.69
2.00
334.50%
Depreciation
26.36
23.45
12.41%
26.37
42.55
-38.03%
26.70
17.61
51.62%
25.90
15.51
66.99%
PBT
-61.73
-62.67
-
29.95
-46.45
-
80.79
24.15
234.53%
50.84
35.79
42.05%
Tax
-20.48
-16.69
-
22.24
-26.09
-
9.55
9.30
2.69%
19.70
14.09
39.82%
PAT
-41.25
-45.98
-
7.71
-20.36
-
71.24
14.85
379.73%
31.14
21.70
43.50%
PATM
-7.21%
-16.00%
0.93%
-4.02%
7.49%
2.06%
4.22%
3.04%
EPS
-9.99
-10.90
-
1.87
-4.72
-
16.63
3.59
363.23%
7.72
5.33
44.84%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
3,085.45
2,800.80
2,636.97
2,657.07
2,220.45
1,758.44
Net Sales Growth
38.56%
6.21%
-0.76%
19.66%
26.27%
 
Cost Of Goods Sold
1,734.88
1,564.61
1,493.73
1,565.96
1,252.31
1,019.27
Gross Profit
1,350.57
1,236.19
1,143.24
1,091.11
968.14
739.17
GP Margin
43.77%
44.14%
43.35%
41.06%
43.60%
42.04%
Total Expenditure
2,872.88
2,597.94
2,529.45
2,531.33
2,061.23
1,656.78
Power & Fuel Cost
-
32.52
31.92
31.56
28.03
21.88
% Of Sales
-
1.16%
1.21%
1.19%
1.26%
1.24%
Employee Cost
-
306.93
298.88
263.83
216.39
162.69
% Of Sales
-
10.96%
11.33%
9.93%
9.75%
9.25%
Manufacturing Exp.
-
333.28
308.95
304.29
250.82
204.48
% Of Sales
-
11.90%
11.72%
11.45%
11.30%
11.63%
General & Admin Exp.
-
129.21
149.28
164.25
141.42
121.90
% Of Sales
-
4.61%
5.66%
6.18%
6.37%
6.93%
Selling & Distn. Exp.
-
185.72
201.13
172.08
147.36
106.61
% Of Sales
-
6.63%
7.63%
6.48%
6.64%
6.06%
Miscellaneous Exp.
-
45.67
45.56
29.36
24.90
19.95
% Of Sales
-
1.63%
1.73%
1.10%
1.12%
1.13%
EBITDA
212.57
202.86
107.52
125.74
159.22
101.66
EBITDA Margin
6.89%
7.24%
4.08%
4.73%
7.17%
5.78%
Other Income
22.83
32.10
27.81
15.06
16.49
13.42
Interest
30.22
33.63
18.11
8.48
6.76
6.20
Depreciation
105.33
102.42
91.95
57.55
53.81
44.23
PBT
99.85
98.91
25.27
74.77
115.14
64.65
Tax
31.01
34.80
0.98
23.04
35.86
13.10
Tax Rate
31.06%
35.18%
3.66%
24.48%
31.14%
20.26%
PAT
68.84
64.11
25.77
71.08
79.28
51.55
PAT before Minority Interest
66.99
64.11
25.77
71.08
79.28
51.55
Minority Interest
-1.85
0.00
0.00
0.00
0.00
0.00
PAT Margin
2.23%
2.29%
0.98%
2.68%
3.57%
2.93%
PAT Growth
331.08%
148.78%
-63.75%
-10.34%
53.79%
 
EPS
17.00
15.83
6.36
17.55
19.58
12.73

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
695.88
646.24
618.39
547.93
469.62
Share Capital
41.28
41.28
41.28
41.28
41.28
Total Reserves
654.60
604.96
577.11
506.65
428.34
Non-Current Liabilities
322.45
391.60
81.04
74.98
53.96
Secured Loans
171.56
253.72
6.14
13.41
18.75
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
59.12
65.51
54.49
42.00
26.53
Current Liabilities
873.08
626.43
566.83
490.80
377.24
Trade Payables
655.47
473.13
457.41
385.46
272.04
Other Current Liabilities
184.15
113.87
90.50
91.37
84.26
Short Term Borrowings
26.64
35.15
14.60
9.40
15.19
Short Term Provisions
6.82
4.28
4.32
4.57
5.75
Total Liabilities
1,891.41
1,664.67
1,268.33
1,117.65
906.49
Net Block
653.57
624.49
357.51
338.55
329.15
Gross Block
993.15
881.73
522.80
446.62
373.34
Accumulated Depreciation
339.58
257.24
165.29
108.07
44.19
Non Current Assets
707.69
721.90
448.28
383.87
387.12
Capital Work in Progress
21.15
9.83
24.29
7.18
14.32
Non Current Investment
2.36
0.11
0.11
0.11
0.11
Long Term Loans & Adv.
26.67
77.44
53.31
37.80
43.34
Other Non Current Assets
3.94
10.03
13.06
0.23
0.20
Current Assets
1,183.72
942.77
820.05
733.78
519.37
Current Investments
258.22
152.80
27.26
92.67
54.14
Inventories
462.28
383.38
403.91
319.07
242.48
Sundry Debtors
265.69
204.54
248.29
187.49
144.56
Cash & Bank
122.48
125.10
96.70
67.81
46.80
Other Current Assets
75.05
9.00
5.62
1.95
31.39
Short Term Loans & Adv.
64.91
67.95
38.27
64.79
28.66
Net Current Assets
310.64
316.34
253.22
242.98
142.13
Total Assets
1,891.41
1,664.67
1,268.33
1,117.65
906.49

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
291.92
184.48
44.64
124.49
84.79
PBT
98.91
26.75
94.12
115.14
64.65
Adjustment
116.72
111.32
34.00
49.13
43.62
Changes in Working Capital
82.80
56.17
-57.52
-18.80
-9.28
Cash after chg. in Working capital
298.43
194.24
70.60
145.47
98.99
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-6.51
-9.76
-25.96
-20.98
-14.20
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-186.63
-374.09
-33.55
-92.13
-95.20
Net Fixed Assets
-122.74
-351.78
-68.04
-32.78
Net Investments
-121.97
-125.54
65.41
-62.79
Others
58.08
103.23
-30.92
3.44
Cash from Financing Activity
-111.77
222.55
-5.22
-12.88
8.52
Net Cash Inflow / Outflow
-6.48
32.94
5.87
19.48
-1.89
Opening Cash & Equivalents
104.87
71.64
65.70
45.67
47.56
Closing Cash & Equivalent
98.29
104.87
71.64
65.70
45.67

Financial Ratios

Standalone /

Consolidated
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
171.55
159.30
152.43
135.04
115.71
ROA
3.61%
1.76%
5.96%
7.83%
8.62%
ROE
9.56%
4.08%
12.20%
15.61%
53.65%
ROCE
14.16%
5.63%
16.70%
22.38%
18.91%
Fixed Asset Turnover
3.74
4.74
6.83
6.81
6.25
Receivable days
24.48
24.80
24.01
21.70
12.94
Inventory Days
44.03
43.12
39.83
36.69
20.62
Payable days
80.90
71.86
63.02
59.80
36.37
Cash Conversion Cycle
-12.39
-3.93
0.82
-1.41
-2.82
Total Debt/Equity
0.33
0.46
0.05
0.06
0.09
Interest Cover
3.94
2.48
12.10
18.03
11.43

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.