Nifty
Sensex
:
:
13258.55
45079.55
124.65 (0.95%)
446.90 (1.00%)

Consumer Durables - Domestic Appliances

Rating :
63/99

BSE: 505726 | NSE: IFBIND

805.90
04-Dec-2020
  • Open
  • High
  • Low
  • Previous Close
  •  815.00
  •  822.00
  •  801.00
  •  806.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  35393
  •  286.92
  •  822.00
  •  219.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,261.36
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,433.91
  • N/A
  • 5.18

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.96%
  • 3.23%
  • 8.70%
  • FII
  • DII
  • Others
  • 8.48%
  • 1.28%
  • 3.35%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.14
  • 11.19
  • 5.90

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.33
  • 8.56
  • -7.55

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -5.69
  • -2.25
  • -31.24

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 38.30
  • 42.44

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.49
  • 4.04
  • 5.74

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 99.85
  • 161.72
  • 25.26

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
737.26
713.20
3.37%
287.39
697.52
-58.80%
506.92
652.90
-22.36%
719.33
700.26
2.72%
Expenses
654.47
662.47
-1.21%
321.64
667.92
-51.84%
506.12
636.75
-20.52%
679.65
666.50
1.97%
EBITDA
82.79
50.73
63.20%
-34.25
29.60
-
0.80
16.15
-95.05%
39.68
33.76
17.54%
EBIDTM
11.23%
7.11%
-11.92%
4.24%
0.16%
2.47%
5.52%
4.82%
Other Income
2.64
2.57
2.72%
3.28
2.11
55.45%
3.99
6.75
-40.89%
3.83
3.74
2.41%
Interest
8.69
2.00
334.50%
8.25
2.17
280.18%
8.76
2.16
305.56%
3.16
1.85
70.81%
Depreciation
25.90
15.51
66.99%
23.45
16.28
44.04%
42.55
15.35
177.20%
17.61
14.08
25.07%
PBT
50.84
35.79
42.05%
-62.67
13.26
-
-46.45
5.39
-
24.15
21.57
11.96%
Tax
19.70
14.09
39.82%
-16.69
3.68
-
-26.09
0.31
-
9.30
3.48
167.24%
PAT
31.14
21.70
43.50%
-45.98
9.58
-
-20.36
5.08
-
14.85
18.09
-17.91%
PATM
4.22%
3.04%
-16.00%
1.37%
-4.02%
0.78%
2.06%
2.58%
EPS
7.69
5.36
43.47%
-11.35
2.37
-
-5.03
1.25
-
3.67
4.47
-17.90%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
2,250.90
2,636.97
2,657.07
2,220.45
1,758.44
Net Sales Growth
-18.56%
-0.76%
19.66%
26.27%
 
Cost Of Goods Sold
1,246.92
1,493.73
1,565.96
1,252.31
1,019.27
Gross Profit
1,003.98
1,143.24
1,091.11
968.14
739.17
GP Margin
44.60%
43.35%
41.06%
43.60%
42.04%
Total Expenditure
2,161.88
2,529.45
2,531.33
2,061.23
1,656.78
Power & Fuel Cost
-
31.92
31.56
28.03
21.88
% Of Sales
-
1.21%
1.19%
1.26%
1.24%
Employee Cost
-
298.88
263.83
216.39
162.69
% Of Sales
-
11.33%
9.93%
9.75%
9.25%
Manufacturing Exp.
-
308.95
304.29
250.82
204.48
% Of Sales
-
11.72%
11.45%
11.30%
11.63%
General & Admin Exp.
-
149.28
164.25
141.42
121.90
% Of Sales
-
5.66%
6.18%
6.37%
6.93%
Selling & Distn. Exp.
-
201.13
172.08
147.36
106.61
% Of Sales
-
7.63%
6.48%
6.64%
6.06%
Miscellaneous Exp.
-
45.56
29.36
24.90
19.95
% Of Sales
-
1.73%
1.10%
1.12%
1.13%
EBITDA
89.02
107.52
125.74
159.22
101.66
EBITDA Margin
3.95%
4.08%
4.73%
7.17%
5.78%
Other Income
13.74
27.81
15.06
16.49
13.42
Interest
28.86
18.11
8.48
6.76
6.20
Depreciation
109.51
91.95
57.55
53.81
44.23
PBT
-34.13
25.27
74.77
115.14
64.65
Tax
-13.78
0.98
23.04
35.86
13.10
Tax Rate
40.38%
3.66%
24.48%
31.14%
20.26%
PAT
-20.35
25.77
71.08
79.28
51.55
PAT before Minority Interest
-17.79
25.77
71.08
79.28
51.55
Minority Interest
2.56
0.00
0.00
0.00
0.00
PAT Margin
-0.90%
0.98%
2.68%
3.57%
2.93%
PAT Growth
-137.37%
-63.75%
-10.34%
53.79%
 
EPS
-5.02
6.36
17.55
19.58
12.73

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
646.24
618.39
547.93
469.62
Share Capital
41.28
41.28
41.28
41.28
Total Reserves
604.96
577.11
506.65
428.34
Non-Current Liabilities
391.60
81.04
74.98
53.96
Secured Loans
253.72
6.14
13.41
18.75
Unsecured Loans
0.00
0.00
0.00
0.00
Long Term Provisions
65.51
54.49
42.00
26.53
Current Liabilities
626.43
566.83
490.80
377.24
Trade Payables
476.21
457.41
385.46
272.04
Other Current Liabilities
110.79
90.50
91.37
84.26
Short Term Borrowings
35.15
14.60
9.40
15.19
Short Term Provisions
4.28
4.32
4.57
5.75
Total Liabilities
1,664.67
1,268.33
1,117.65
906.49
Net Block
624.49
357.51
338.55
329.15
Gross Block
881.73
522.80
446.62
373.34
Accumulated Depreciation
257.24
165.29
108.07
44.19
Non Current Assets
721.90
448.28
383.87
387.12
Capital Work in Progress
9.83
24.29
7.18
14.32
Non Current Investment
0.11
0.11
0.11
0.11
Long Term Loans & Adv.
77.44
53.31
37.80
43.34
Other Non Current Assets
10.03
13.06
0.23
0.20
Current Assets
942.77
820.05
733.78
519.37
Current Investments
152.80
27.26
92.67
54.14
Inventories
383.38
403.91
319.07
242.48
Sundry Debtors
204.54
248.29
187.49
144.56
Cash & Bank
125.10
96.70
67.81
46.80
Other Current Assets
76.95
5.62
1.95
2.73
Short Term Loans & Adv.
67.95
38.27
64.79
28.66
Net Current Assets
316.34
253.22
242.98
142.13
Total Assets
1,664.67
1,268.33
1,117.65
906.49

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
187.56
44.64
124.49
84.79
PBT
26.75
94.12
115.14
64.65
Adjustment
111.32
34.00
49.13
43.62
Changes in Working Capital
59.25
-57.52
-18.80
-9.28
Cash after chg. in Working capital
197.32
70.60
145.47
98.99
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-9.76
-25.96
-20.98
-14.20
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-374.09
-33.55
-92.13
-95.20
Net Fixed Assets
-321.70
-68.04
-32.78
Net Investments
-125.54
65.41
-62.79
Others
73.15
-30.92
3.44
Cash from Financing Activity
219.47
-5.22
-12.88
8.52
Net Cash Inflow / Outflow
32.94
5.87
19.48
-1.89
Opening Cash & Equivalents
71.64
65.70
45.67
47.56
Closing Cash & Equivalent
104.87
71.64
65.70
45.67

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
159.30
152.43
135.04
115.71
ROA
1.76%
5.96%
7.83%
8.62%
ROE
4.08%
12.20%
15.61%
53.65%
ROCE
5.63%
16.70%
22.38%
18.91%
Fixed Asset Turnover
4.74
6.83
6.81
6.25
Receivable days
24.80
24.01
21.70
12.94
Inventory Days
43.12
39.83
36.69
20.62
Payable days
72.10
63.02
59.80
36.37
Cash Conversion Cycle
-4.17
0.82
-1.41
-2.82
Total Debt/Equity
0.46
0.05
0.06
0.09
Interest Cover
2.48
12.10
18.03
11.43

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.