Nifty
Sensex
:
:
25637.80
84058.90
88.80 (0.35%)
303.03 (0.36%)

Consumer Durables - Domestic Appliances

Rating :
62/99

BSE: 505726 | NSE: IFBIND

1553.90
27-Jun-2025
  • Open
  • High
  • Low
  • Previous Close
  •  1587.3
  •  1587.3
  •  1550.2
  •  1575.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  24062
  •  37702083.7
  •  2359.9
  •  1060

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 6,296.82
  • 52.95
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 6,285.42
  • N/A
  • 7.49

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.96%
  • 3.66%
  • 12.58%
  • FII
  • DII
  • Others
  • 1.07%
  • 6.28%
  • 1.45%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.08
  • 10.97
  • 9.12

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.87
  • 14.71
  • 34.43

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.31
  • 14.34
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 53.12
  • 65.72
  • 74.92

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.38
  • 6.46
  • 6.82

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 26.87
  • 25.42
  • 24.01

Earnings Forecasts:

(Updated: 06-06-2025)
Description
2024
2025
2026
2027
Adj EPS
12.43
29.35
49.5
64.11
P/E Ratio
125.01
52.94
31.39
24.24
Revenue
4438
5092
5649
6370
EBITDA
207
302
399
484
Net Income
50
119
185
263
ROA
2.4
5.2
4.1
10
P/B Ratio
8.67
7.48
6.02
4.75
ROE
7.27
15.25
20.63
22.41
FCFF
276
6
238
307
FCFF Yield
5.1
0.11
4.4
5.68
Net Debt
-139
-62
-562
-878
BVPS
179.2
207.8
258
327

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
1,333.70
1,090.20
22.34%
1,269.52
1,160.83
9.36%
1,219.33
1,100.90
10.76%
1,269.16
1,085.91
16.88%
Expenses
1,272.58
1,043.66
21.93%
1,180.39
1,095.51
7.75%
1,148.88
1,030.48
11.49%
1,187.46
1,051.12
12.97%
EBITDA
61.12
46.54
31.33%
89.13
65.32
36.45%
70.45
70.42
0.04%
81.70
34.79
134.84%
EBIDTM
4.58%
4.27%
7.02%
5.63%
5.78%
6.40%
6.44%
3.20%
Other Income
11.31
11.44
-1.14%
4.05
7.07
-42.72%
12.73
6.08
109.38%
7.09
7.78
-8.87%
Interest
7.13
6.74
5.79%
7.59
6.77
12.11%
4.44
6.92
-35.84%
4.81
7.47
-35.61%
Depreciation
33.71
32.00
5.34%
37.76
31.80
18.74%
30.53
30.35
0.59%
29.87
30.24
-1.22%
PBT
31.59
19.24
64.19%
47.83
33.82
41.43%
48.21
39.23
22.89%
54.11
4.86
1,013.37%
Tax
7.80
2.77
181.59%
11.02
8.83
24.80%
11.88
9.85
20.61%
13.84
1.18
1,072.88%
PAT
23.79
16.47
44.44%
36.81
24.99
47.30%
36.33
29.38
23.66%
40.27
3.68
994.29%
PATM
1.78%
1.51%
2.90%
2.15%
2.98%
2.67%
3.17%
0.34%
EPS
4.57
2.91
57.04%
7.53
4.23
78.01%
7.61
5.22
45.79%
9.09
-0.15
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
5,091.71
4,437.84
4,194.99
3,415.38
2,800.80
2,636.97
2,657.07
2,220.45
1,758.44
Net Sales Growth
14.73%
5.79%
22.83%
21.94%
6.21%
-0.76%
19.66%
26.27%
 
Cost Of Goods Sold
3,102.88
2,635.81
2,558.20
2,062.44
1,564.61
1,493.73
1,565.96
1,252.31
1,019.27
Gross Profit
1,988.83
1,802.03
1,636.79
1,352.94
1,236.19
1,143.24
1,091.11
968.14
739.17
GP Margin
39.06%
40.61%
39.02%
39.61%
44.14%
43.35%
41.06%
43.60%
42.04%
Total Expenditure
4,789.31
4,224.27
4,032.58
3,366.73
2,597.94
2,529.45
2,531.33
2,061.23
1,656.78
Power & Fuel Cost
-
46.20
44.03
38.48
32.52
31.92
31.56
28.03
21.88
% Of Sales
-
1.04%
1.05%
1.13%
1.16%
1.21%
1.19%
1.26%
1.24%
Employee Cost
-
439.40
405.07
372.36
306.93
298.88
263.83
216.39
162.69
% Of Sales
-
9.90%
9.66%
10.90%
10.96%
11.33%
9.93%
9.75%
9.25%
Manufacturing Exp.
-
399.33
396.15
343.01
261.84
245.91
304.29
250.82
204.48
% Of Sales
-
9.00%
9.44%
10.04%
9.35%
9.33%
11.45%
11.30%
11.63%
General & Admin Exp.
-
314.14
297.40
243.59
200.65
213.36
164.25
141.42
121.90
% Of Sales
-
7.08%
7.09%
7.13%
7.16%
8.09%
6.18%
6.37%
6.93%
Selling & Distn. Exp.
-
328.58
285.03
257.72
185.72
201.13
172.08
147.36
106.61
% Of Sales
-
7.40%
6.79%
7.55%
6.63%
7.63%
6.48%
6.64%
6.06%
Miscellaneous Exp.
-
60.81
46.70
49.13
45.67
44.52
29.36
24.90
19.95
% Of Sales
-
1.37%
1.11%
1.44%
1.63%
1.69%
1.10%
1.12%
1.13%
EBITDA
302.40
213.57
162.41
48.65
202.86
107.52
125.74
159.22
101.66
EBITDA Margin
5.94%
4.81%
3.87%
1.42%
7.24%
4.08%
4.73%
7.17%
5.78%
Other Income
35.18
38.64
26.89
27.89
32.10
27.81
15.06
16.49
13.42
Interest
23.97
30.67
33.21
34.75
33.63
18.11
8.48
6.76
6.20
Depreciation
131.87
124.39
121.50
115.45
102.42
91.95
57.55
53.81
44.23
PBT
181.74
97.15
34.59
-73.66
98.91
25.27
74.77
115.14
64.65
Tax
44.54
22.63
17.24
-25.50
34.80
0.98
23.04
35.86
13.10
Tax Rate
24.51%
23.29%
49.84%
34.62%
35.18%
3.66%
24.48%
31.14%
20.26%
PAT
137.20
50.36
14.94
-48.16
64.11
25.77
71.08
79.28
51.55
PAT before Minority Interest
137.20
50.36
14.94
-48.16
64.11
25.77
71.08
79.28
51.55
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
2.69%
1.13%
0.36%
-1.41%
2.29%
0.98%
2.68%
3.57%
2.93%
PAT Growth
84.11%
237.08%
-
-
148.78%
-63.75%
-10.34%
53.79%
 
EPS
33.88
12.43
3.69
-11.89
15.83
6.36
17.55
19.58
12.73

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
717.61
667.47
648.26
695.88
646.24
618.39
547.93
469.62
Share Capital
41.28
41.28
41.28
41.28
41.28
41.28
41.28
41.28
Total Reserves
676.33
626.19
606.98
654.60
604.96
577.11
506.65
428.34
Non-Current Liabilities
213.37
300.36
300.71
322.45
391.60
81.04
74.98
53.96
Secured Loans
21.50
63.65
114.67
171.56
253.72
6.14
13.41
18.75
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
59.52
51.57
50.98
59.12
65.51
54.49
42.00
26.53
Current Liabilities
1,248.81
1,138.96
1,079.44
873.08
626.43
566.83
490.80
377.24
Trade Payables
983.24
830.33
811.99
655.47
473.13
457.41
385.46
272.04
Other Current Liabilities
245.35
214.44
195.21
184.15
113.87
90.50
91.37
84.26
Short Term Borrowings
3.56
84.02
63.25
26.64
35.15
14.60
9.40
15.19
Short Term Provisions
16.66
10.17
8.99
6.82
4.28
4.32
4.57
5.75
Total Liabilities
2,179.79
2,106.79
2,028.41
1,891.41
1,664.67
1,268.33
1,117.65
906.49
Net Block
629.37
694.70
697.52
653.57
624.49
357.51
338.55
329.15
Gross Block
1,253.57
1,229.66
1,146.94
994.43
881.73
522.80
446.62
373.34
Accumulated Depreciation
624.20
534.96
449.42
340.86
257.24
165.29
108.07
44.19
Non Current Assets
758.96
862.54
764.19
707.69
721.90
448.28
383.87
387.12
Capital Work in Progress
15.97
20.88
15.13
21.15
9.83
24.29
7.18
14.32
Non Current Investment
70.86
96.84
2.25
2.36
0.11
0.11
0.11
0.11
Long Term Loans & Adv.
35.79
41.93
43.52
26.67
77.44
53.31
37.80
43.34
Other Non Current Assets
6.86
8.08
5.66
3.94
10.03
13.06
0.23
0.20
Current Assets
1,420.83
1,244.25
1,264.22
1,183.72
942.77
820.05
733.78
519.37
Current Investments
192.11
89.15
227.22
258.22
152.80
27.26
92.67
54.14
Inventories
539.19
573.09
576.82
462.28
383.38
403.91
319.07
242.48
Sundry Debtors
463.05
413.37
310.31
265.69
204.54
248.29
187.49
144.56
Cash & Bank
110.58
97.05
92.87
122.48
125.10
96.70
67.81
46.80
Other Current Assets
115.90
18.55
14.79
11.54
76.95
43.89
66.74
31.39
Short Term Loans & Adv.
92.85
53.04
42.21
63.51
67.95
38.27
64.79
28.66
Net Current Assets
172.02
105.29
184.78
310.64
316.34
253.22
242.98
142.13
Total Assets
2,179.79
2,106.79
2,028.41
1,891.41
1,664.67
1,268.33
1,117.65
906.49

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
350.60
105.53
50.56
291.92
184.48
44.64
124.49
84.79
PBT
72.99
32.18
-73.66
98.91
26.75
94.12
115.14
64.65
Adjustment
150.84
141.76
129.92
116.72
111.32
34.00
49.13
43.62
Changes in Working Capital
136.91
-65.41
-0.05
82.80
56.17
-57.52
-18.80
-9.28
Cash after chg. in Working capital
360.74
108.53
56.21
298.43
194.24
70.60
145.47
98.99
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-10.14
-3.00
-5.65
-6.51
-9.76
-25.96
-20.98
-14.20
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-137.54
-6.04
-27.24
-186.63
-374.09
-33.55
-92.13
-95.20
Net Fixed Assets
-19.55
-86.48
-146.10
-155.00
-351.78
-68.04
-32.78
Net Investments
-101.37
41.07
31.11
-95.67
-125.54
65.41
-62.79
Others
-16.62
39.37
87.75
64.04
103.23
-30.92
3.44
Cash from Financing Activity
-185.58
-94.14
-51.45
-111.77
222.55
-5.22
-12.88
8.52
Net Cash Inflow / Outflow
27.48
5.35
-28.13
-6.48
32.94
5.87
19.48
-1.89
Opening Cash & Equivalents
76.02
70.35
98.29
104.87
71.64
65.70
45.67
47.56
Closing Cash & Equivalent
103.89
76.02
70.35
98.29
104.87
71.64
65.70
45.67

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
176.91
164.54
159.80
171.55
159.30
152.43
135.04
115.71
ROA
2.35%
0.72%
-2.46%
3.61%
1.76%
5.96%
7.83%
8.62%
ROE
7.28%
2.27%
-7.17%
9.56%
4.08%
12.20%
15.61%
53.65%
ROCE
12.50%
7.44%
-4.29%
14.16%
5.63%
16.70%
22.38%
18.91%
Fixed Asset Turnover
4.55
4.42
4.03
3.74
4.74
6.83
6.81
6.25
Receivable days
28.29
25.16
24.36
24.48
24.80
24.01
21.70
12.94
Inventory Days
35.91
39.98
43.94
44.03
43.12
39.83
36.69
20.62
Payable days
125.57
117.16
129.85
131.64
73.83
63.02
59.80
36.37
Cash Conversion Cycle
-61.37
-52.02
-61.55
-63.13
-5.90
0.82
-1.41
-2.82
Total Debt/Equity
0.10
0.31
0.37
0.33
0.46
0.05
0.06
0.09
Interest Cover
3.38
1.97
-1.12
3.94
2.48
12.10
18.03
11.43

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.