Shareholder's Funds
8,690.75
4,534.25
3,766.72
2,818.09
3,737.96
5,249.03
5,356.67
5,888.93
7,133.78
7,564.92
Share Capital
2,694.31
2,489.61
2,195.93
2,102.99
1,895.99
1,695.99
1,695.99
1,695.99
1,925.88
1,925.43
Total Reserves
5,996.44
1,544.64
1,170.79
715.10
1,641.97
3,353.04
3,660.68
4,192.94
5,207.90
5,639.49
Non-Current Liabilities
7,983.59
8,269.26
8,281.76
7,446.24
10,870.30
12,618.79
16,195.61
20,251.32
19,536.35
22,517.35
Secured Loans
145.00
1,065.56
1,240.57
1,228.35
1,991.37
1,991.37
2,778.22
2,778.22
3,177.85
2,633.29
Unsecured Loans
3,568.54
4,301.42
4,779.27
5,866.75
9,049.87
10,574.97
13,616.03
17,877.53
16,358.90
19,579.91
Long Term Provisions
103.89
125.13
183.65
156.68
152.39
205.04
141.56
299.88
285.18
372.09
Current Liabilities
2,661.01
2,969.00
1,558.13
2,062.15
2,762.25
1,857.03
1,611.25
2,033.12
6,172.11
7,995.62
Trade Payables
428.29
462.95
275.02
393.10
621.42
440.10
379.68
297.04
204.45
250.29
Other Current Liabilities
2,232.72
2,506.05
1,283.11
1,669.05
2,140.83
1,416.93
1,231.57
1,726.99
5,713.09
6,324.93
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
9.09
216.00
1,374.24
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
38.57
46.16
Total Liabilities
25,723.77
18,917.58
16,508.73
14,562.95
18,657.04
20,802.87
24,274.32
29,272.88
33,209.03
38,398.21
Net Block
1,394.32
1,449.69
1,465.67
1,454.55
1,561.09
1,720.20
1,701.08
1,720.57
1,822.85
1,860.18
Gross Block
1,769.16
1,779.81
1,762.88
1,691.45
1,809.78
1,919.64
1,822.27
1,781.31
2,469.21
2,454.22
Accumulated Depreciation
374.84
330.12
297.21
236.90
248.69
199.44
121.19
60.74
646.36
594.04
Non Current Assets
18,343.53
11,251.18
11,465.33
10,594.21
13,171.93
16,927.65
21,106.38
24,822.20
24,880.29
29,793.28
Capital Work in Progress
22.98
12.76
11.13
15.62
8.91
4.29
1.26
2.50
2.96
5.73
Non Current Investment
15,031.52
7,889.34
7,525.77
5,894.91
4,234.66
3,871.86
5,274.82
6,127.08
4,174.01
5,272.78
Long Term Loans & Adv.
228.19
252.21
256.62
318.89
325.31
563.99
415.70
319.34
278.00
269.19
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
21.34
19.83
Current Assets
7,329.76
7,616.99
5,035.86
3,961.20
5,473.80
3,875.22
3,167.94
4,450.68
8,328.74
8,604.93
Current Investments
291.23
788.60
174.30
645.99
1,269.43
90.70
305.27
1,235.92
976.36
1,587.16
Inventories
68.42
69.66
71.46
73.89
88.63
118.53
155.05
198.29
211.29
226.39
Sundry Debtors
210.93
306.33
239.05
242.57
193.63
192.67
175.14
137.51
577.07
742.91
Cash & Bank
5,515.36
5,046.38
3,756.92
2,294.45
2,520.44
2,580.58
1,668.20
1,621.87
2,213.46
1,225.99
Other Current Assets
1,243.82
78.04
72.72
53.48
1,401.67
892.74
864.28
1,257.09
4,350.56
4,822.48
Short Term Loans & Adv.
1,185.15
1,327.98
721.41
650.82
1,340.35
762.03
716.55
571.39
4,153.21
4,503.71
Net Current Assets
4,668.75
4,647.99
3,477.73
1,899.05
2,711.55
2,018.19
1,556.69
2,417.56
2,156.63
609.31
Total Assets
25,673.29
18,868.17
16,501.19
14,555.41
18,645.73
20,802.87
24,274.32
29,272.88
33,209.03
38,398.21
|