Shareholder's Funds
8,945.29
8,690.75
4,534.25
3,766.72
2,818.09
3,737.96
5,249.03
5,356.67
5,888.93
7,133.78
Share Capital
2,694.31
2,694.31
2,489.61
2,195.93
2,102.99
1,895.99
1,695.99
1,695.99
1,695.99
1,925.88
Total Reserves
6,250.98
5,996.44
1,544.64
1,170.79
715.10
1,641.97
3,353.04
3,660.68
4,192.94
5,207.90
Non-Current Liabilities
8,670.18
7,983.59
8,269.26
8,281.76
7,446.24
10,870.30
12,618.79
16,195.61
20,251.32
19,536.35
Secured Loans
145.00
145.00
1,065.56
1,240.57
1,228.35
1,991.37
1,991.37
2,778.22
2,778.22
3,177.85
Unsecured Loans
3,378.02
3,568.54
4,301.42
4,779.27
5,866.75
9,049.87
10,574.97
13,616.03
17,877.53
16,358.90
Long Term Provisions
188.88
103.89
125.13
183.65
156.68
152.39
205.04
141.56
299.88
285.18
Current Liabilities
2,394.81
2,661.01
2,969.00
1,558.13
2,062.15
2,762.25
1,857.03
1,611.25
2,033.12
6,172.11
Trade Payables
401.01
428.29
462.95
275.02
393.10
621.42
440.10
379.68
297.04
204.45
Other Current Liabilities
1,993.80
2,232.72
2,506.05
1,283.11
1,669.05
2,140.83
1,416.93
1,231.57
1,726.99
5,713.09
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
9.09
216.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
38.57
Total Liabilities
26,570.37
25,723.77
18,917.58
16,508.73
14,562.95
18,657.04
20,802.87
24,274.32
29,272.88
33,209.03
Net Block
1,182.19
1,394.32
1,449.69
1,465.67
1,454.55
1,561.09
1,514.19
1,491.50
1,503.36
1,822.85
Gross Block
1,463.23
1,698.17
1,779.81
1,762.88
1,691.45
1,809.78
1,698.25
1,602.86
1,559.11
2,469.21
Accumulated Depreciation
281.04
303.85
330.12
297.21
236.90
248.69
184.06
111.36
55.75
646.36
Non Current Assets
18,175.60
18,343.53
11,251.18
11,465.33
10,594.21
13,171.93
16,927.65
21,106.38
24,822.20
24,880.29
Capital Work in Progress
0.00
22.98
12.76
11.13
15.62
8.91
4.29
1.26
2.50
2.96
Non Current Investment
14,927.06
15,031.52
7,889.34
7,525.77
5,894.91
4,234.66
3,871.86
5,274.82
6,127.08
4,174.01
Long Term Loans & Adv.
568.66
228.19
252.21
256.62
318.89
325.31
563.99
415.70
319.34
278.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
21.34
Current Assets
8,195.45
7,329.76
7,616.99
5,035.86
3,961.20
5,473.80
3,863.95
3,110.00
3,878.69
8,328.74
Current Investments
153.56
291.23
788.60
174.30
645.99
1,269.43
90.70
305.27
1,235.92
976.36
Inventories
68.10
68.42
69.66
71.46
73.89
88.63
118.53
155.05
198.29
211.29
Sundry Debtors
195.83
210.93
306.33
239.05
242.57
193.63
192.67
175.14
137.51
577.07
Cash & Bank
7,102.14
5,515.36
5,046.38
3,756.92
2,294.45
2,520.44
2,580.58
1,668.20
1,621.87
2,213.46
Other Current Assets
675.82
58.67
78.04
72.72
704.30
1,401.67
881.47
806.34
685.10
4,350.56
Short Term Loans & Adv.
628.06
1,185.15
1,327.98
721.41
650.82
1,340.35
762.03
716.55
571.39
4,153.21
Net Current Assets
5,800.64
4,668.75
4,647.99
3,477.73
1,899.05
2,711.55
2,006.92
1,498.75
1,845.57
2,156.63
Total Assets
26,371.05
25,673.29
18,868.17
16,501.19
14,555.41
18,645.73
20,791.60
24,216.38
28,700.89
33,209.03
|