Nifty
Sensex
:
:
25795.15
84211.88
-96.25 (-0.37%)
-344.52 (-0.41%)

Finance - NBFC

Rating :
54/99

BSE: 500106 | NSE: IFCI

55.67
24-Oct-2025
  • Open
  • High
  • Low
  • Previous Close
  •  56.15
  •  56.75
  •  55.42
  •  56.39
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3673545
  •  205494798.89
  •  74.5
  •  36.2

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 15,004.64
  • 47.01
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 13,202.82
  • N/A
  • 1.71

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.57%
  • 0.75%
  • 18.34%
  • FII
  • DII
  • Others
  • 2.6%
  • 3.93%
  • 1.81%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -8.29
  • -1.76
  • 3.45

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -8.68
  • -
  • 6.15

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -7.64
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 97.27

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.05
  • 1.45
  • 1.92

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.92
  • -11.92
  • 4.80

Earnings Forecasts:

(Updated: 25-10-2025)
Description
2024
2025
2026
2027
Adj EPS
0.17
P/E Ratio
327.47
Revenue
680.97
EBITDA
772.2
Net Income
43.8
ROA
0.77
P/B Ratio
8.32
ROE
2.97
FCFF
-994.75
FCFF Yield
Net Debt
246.78
BVPS
6.69

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
407.18
387.80
5.00%
413.61
605.42
-31.68%
457.55
454.46
0.68%
617.14
606.84
1.70%
Expenses
214.58
210.13
2.12%
-79.58
268.68
-
210.72
230.10
-8.42%
352.53
-73.72
-
EBITDA
192.60
177.67
8.40%
493.19
336.74
46.46%
246.83
224.36
10.02%
264.61
680.56
-61.12%
EBIDTM
47.30%
45.81%
119.24%
55.62%
53.95%
49.37%
42.88%
112.15%
Other Income
37.68
17.32
117.55%
2.30
103.10
-97.77%
-0.22
15.44
-
168.66
5.19
3,149.71%
Interest
104.38
134.52
-22.41%
134.34
135.87
-1.13%
131.38
145.99
-10.01%
134.80
145.24
-7.19%
Depreciation
21.44
20.07
6.83%
20.62
20.70
-0.39%
20.86
21.33
-2.20%
21.79
20.89
4.31%
PBT
102.83
40.40
154.53%
339.50
287.27
18.18%
94.38
71.07
32.80%
274.75
519.62
-47.12%
Tax
40.40
128.37
-68.53%
79.07
129.95
-39.15%
103.12
31.75
224.79%
89.86
346.86
-74.09%
PAT
62.43
-87.97
-
260.43
157.32
65.54%
-8.74
39.32
-
184.89
172.76
7.02%
PATM
15.33%
-22.68%
62.97%
25.99%
-1.91%
8.65%
29.96%
28.47%
EPS
0.15
-0.41
-
0.84
0.54
55.56%
-0.12
0.07
-
0.32
0.38
-15.79%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
1,895.48
1,876.10
1,986.58
1,694.64
1,552.22
2,050.22
2,871.99
2,821.45
4,129.45
3,579.12
4,458.34
Net Sales Growth
-7.74%
-5.56%
17.23%
9.18%
-24.29%
-28.61%
1.79%
-31.67%
15.38%
-19.72%
 
Cost Of Goods Sold
2.23
2.15
3.48
4.66
26.08
51.71
50.63
62.99
44.66
37.88
34.58
Gross Profit
1,893.25
1,873.95
1,983.10
1,689.98
1,526.14
1,998.51
2,821.36
2,758.46
4,084.79
3,541.24
4,423.76
GP Margin
99.88%
99.89%
99.82%
99.73%
98.32%
97.48%
98.24%
97.77%
98.92%
98.94%
99.22%
Total Expenditure
698.25
920.56
1,039.70
985.59
2,158.54
2,987.98
1,491.42
2,016.96
1,791.13
2,499.90
2,089.09
Power & Fuel Cost
-
18.09
17.62
17.08
15.19
14.56
16.54
8.41
8.00
18.04
17.43
% Of Sales
-
0.96%
0.89%
1.01%
0.98%
0.71%
0.58%
0.30%
0.19%
0.50%
0.39%
Employee Cost
-
311.28
313.73
303.85
311.04
292.42
326.06
293.41
295.20
252.46
231.98
% Of Sales
-
16.59%
15.79%
17.93%
20.04%
14.26%
11.35%
10.40%
7.15%
7.05%
5.20%
Manufacturing Exp.
-
196.18
181.57
175.37
297.06
243.72
216.11
221.35
207.92
155.31
129.06
% Of Sales
-
10.46%
9.14%
10.35%
19.14%
11.89%
7.52%
7.85%
5.04%
4.34%
2.89%
General & Admin Exp.
-
66.63
69.59
52.91
60.86
49.52
80.10
70.43
70.20
108.50
97.38
% Of Sales
-
3.55%
3.50%
3.12%
3.92%
2.42%
2.79%
2.50%
1.70%
3.03%
2.18%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
344.32
471.33
448.80
1,463.50
2,350.61
818.52
1,368.78
1,173.15
1,945.75
0.00
% Of Sales
-
18.35%
23.73%
26.48%
94.28%
114.65%
28.50%
48.51%
28.41%
54.36%
35.80%
EBITDA
1,197.23
955.54
946.88
709.05
-606.32
-937.76
1,380.57
804.49
2,338.32
1,079.22
2,369.25
EBITDA Margin
63.16%
50.93%
47.66%
41.84%
-39.06%
-45.74%
48.07%
28.51%
56.63%
30.15%
53.14%
Other Income
208.42
414.82
452.93
33.81
93.49
70.21
61.76
367.69
309.15
752.14
755.00
Interest
504.90
535.04
571.13
641.62
943.07
1,147.23
1,451.27
1,802.70
2,144.46
2,379.75
2,598.86
Depreciation
84.71
83.34
80.89
73.92
66.39
72.38
81.34
63.46
62.52
60.62
24.44
PBT
811.46
751.98
747.79
27.32
-1,522.29
-2,087.16
-90.28
-693.98
440.49
-609.01
500.95
Tax
312.45
400.42
509.83
145.86
237.89
-173.21
128.97
-219.65
22.38
-284.74
122.37
Tax Rate
38.50%
53.46%
67.90%
559.28%
-15.62%
8.31%
-136.85%
31.58%
5.10%
46.75%
24.43%
PAT
499.01
171.04
103.65
-207.76
-1,831.34
-1,941.51
-230.44
-488.67
381.61
-324.27
378.58
PAT before Minority Interest
319.19
348.61
241.05
-119.78
-1,761.20
-1,911.58
-223.21
-475.99
416.43
-324.27
378.58
Minority Interest
-179.82
-177.57
-137.40
-87.98
-70.14
-29.93
-7.23
-12.68
-34.82
0.00
0.00
PAT Margin
26.33%
9.12%
5.22%
-12.26%
-117.98%
-94.70%
-8.02%
-17.32%
9.24%
-9.06%
8.49%
PAT Growth
77.31%
65.02%
-
-
-
-
-
-
-
-
 
EPS
1.85
0.63
0.38
-0.77
-6.80
-7.21
-0.86
-1.81
1.42
-1.20
1.41

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
8,690.75
4,534.25
3,766.72
2,818.09
3,737.96
5,249.03
5,356.67
5,888.93
7,133.78
7,564.92
Share Capital
2,694.31
2,489.61
2,195.93
2,102.99
1,895.99
1,695.99
1,695.99
1,695.99
1,925.88
1,925.43
Total Reserves
5,996.44
1,544.64
1,170.79
715.10
1,641.97
3,353.04
3,660.68
4,192.94
5,207.90
5,639.49
Non-Current Liabilities
7,983.59
8,269.26
8,281.76
7,446.24
10,870.30
12,618.79
16,195.61
20,251.32
19,536.35
22,517.35
Secured Loans
145.00
1,065.56
1,240.57
1,228.35
1,991.37
1,991.37
2,778.22
2,778.22
3,177.85
2,633.29
Unsecured Loans
3,568.54
4,301.42
4,779.27
5,866.75
9,049.87
10,574.97
13,616.03
17,877.53
16,358.90
19,579.91
Long Term Provisions
103.89
125.13
183.65
156.68
152.39
205.04
141.56
299.88
285.18
372.09
Current Liabilities
2,661.01
2,969.00
1,558.13
2,062.15
2,762.25
1,857.03
1,611.25
2,033.12
6,172.11
7,995.62
Trade Payables
428.29
462.95
275.02
393.10
621.42
440.10
379.68
297.04
204.45
250.29
Other Current Liabilities
2,232.72
2,506.05
1,283.11
1,669.05
2,140.83
1,416.93
1,231.57
1,726.99
5,713.09
6,324.93
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
9.09
216.00
1,374.24
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
38.57
46.16
Total Liabilities
25,723.77
18,917.58
16,508.73
14,562.95
18,657.04
20,802.87
24,274.32
29,272.88
33,209.03
38,398.21
Net Block
1,394.32
1,449.69
1,465.67
1,454.55
1,561.09
1,720.20
1,701.08
1,720.57
1,822.85
1,860.18
Gross Block
1,769.16
1,779.81
1,762.88
1,691.45
1,809.78
1,919.64
1,822.27
1,781.31
2,469.21
2,454.22
Accumulated Depreciation
374.84
330.12
297.21
236.90
248.69
199.44
121.19
60.74
646.36
594.04
Non Current Assets
18,343.53
11,251.18
11,465.33
10,594.21
13,171.93
16,927.65
21,106.38
24,822.20
24,880.29
29,793.28
Capital Work in Progress
22.98
12.76
11.13
15.62
8.91
4.29
1.26
2.50
2.96
5.73
Non Current Investment
15,031.52
7,889.34
7,525.77
5,894.91
4,234.66
3,871.86
5,274.82
6,127.08
4,174.01
5,272.78
Long Term Loans & Adv.
228.19
252.21
256.62
318.89
325.31
563.99
415.70
319.34
278.00
269.19
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
21.34
19.83
Current Assets
7,329.76
7,616.99
5,035.86
3,961.20
5,473.80
3,875.22
3,167.94
4,450.68
8,328.74
8,604.93
Current Investments
291.23
788.60
174.30
645.99
1,269.43
90.70
305.27
1,235.92
976.36
1,587.16
Inventories
68.42
69.66
71.46
73.89
88.63
118.53
155.05
198.29
211.29
226.39
Sundry Debtors
210.93
306.33
239.05
242.57
193.63
192.67
175.14
137.51
577.07
742.91
Cash & Bank
5,515.36
5,046.38
3,756.92
2,294.45
2,520.44
2,580.58
1,668.20
1,621.87
2,213.46
1,225.99
Other Current Assets
1,243.82
78.04
72.72
53.48
1,401.67
892.74
864.28
1,257.09
4,350.56
4,822.48
Short Term Loans & Adv.
1,185.15
1,327.98
721.41
650.82
1,340.35
762.03
716.55
571.39
4,153.21
4,503.71
Net Current Assets
4,668.75
4,647.99
3,477.73
1,899.05
2,711.55
2,018.19
1,556.69
2,417.56
2,156.63
609.31
Total Assets
25,673.29
18,868.17
16,501.19
14,555.41
18,645.73
20,802.87
24,274.32
29,272.88
33,209.03
38,398.21

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-983.74
11.87
-335.57
-256.61
-437.53
635.18
443.58
-971.65
801.85
-5.30
PBT
749.03
750.88
26.08
-1,523.31
-2,084.79
-94.24
-695.64
438.81
-609.01
500.95
Adjustment
11.23
-137.43
235.71
1,608.41
2,430.91
293.44
875.39
1,449.50
1,293.78
913.16
Changes in Working Capital
-1,611.63
-512.87
-491.31
-349.50
-922.44
478.09
358.41
-2,795.46
157.83
-1,258.98
Cash after chg. in Working capital
-851.37
100.58
-229.52
-264.40
-576.32
677.29
538.16
-907.15
842.60
155.13
Interest Paid
-614.18
-440.40
-641.62
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-45.44
-63.77
-56.10
7.79
138.79
-42.11
-94.58
-64.50
-40.75
-160.43
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
527.25
415.46
591.67
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-69.73
-154.93
-58.96
-30.01
-103.34
-32.51
-23.15
194.96
-8.21
76.51
Net Fixed Assets
41.82
-1.19
0.68
154.75
123.96
22.00
-19.85
464.71
11.04
67.11
Net Investments
483.17
-632.69
667.02
1,350.36
-1,059.38
1,594.09
1,856.78
-292.00
1,794.62
-597.81
Others
-594.72
478.95
-726.66
-1,535.12
832.08
-1,648.60
-1,860.08
22.25
-1,813.87
607.21
Cash from Financing Activity
415.28
404.39
465.00
73.18
192.88
195.79
-234.33
42.64
-28.51
-316.25
Net Cash Inflow / Outflow
-638.19
261.33
70.47
-213.44
-347.99
798.46
186.10
-734.05
765.13
-245.04
Opening Cash & Equivalents
1,298.10
1,036.77
966.30
1,179.74
1,527.73
729.26
543.15
1,277.20
535.83
780.87
Closing Cash & Equivalent
659.91
1,298.10
1,036.77
966.30
1,179.74
1,527.72
729.25
543.15
1,300.96
535.83

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
32.26
16.20
15.33
13.40
18.66
29.77
31.58
34.72
36.62
39.06
ROA
1.56%
1.36%
-0.77%
-10.60%
-9.69%
-0.99%
-1.78%
1.33%
-0.91%
1.01%
ROE
5.48%
6.51%
-3.87%
-55.42%
-44.52%
-4.29%
-8.47%
6.95%
-5.16%
5.90%
ROCE
11.51%
13.43%
6.78%
-4.70%
-5.75%
6.86%
4.58%
9.13%
5.44%
9.09%
Fixed Asset Turnover
1.06
1.12
0.98
0.89
1.17
1.54
1.67
1.94
1.45
1.80
Receivable days
50.32
50.10
51.87
51.29
34.39
23.37
20.22
31.58
67.31
64.03
Inventory Days
13.43
12.96
15.65
19.11
18.44
17.38
22.86
18.10
22.32
19.89
Payable days
0.00
0.00
0.00
7099.31
3746.42
2954.96
189.10
147.40
157.32
226.28
Cash Conversion Cycle
63.75
63.07
67.52
-7028.91
-3693.59
-2914.21
-146.02
-97.72
-67.69
-142.37
Total Debt/Equity
0.43
1.33
1.79
2.52
3.12
2.49
3.06
3.51
3.72
4.19
Interest Cover
2.40
2.31
1.04
-0.62
-0.82
0.94
0.61
1.20
0.74
1.19

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.