Shareholder's Funds
1,174.91
1,107.01
1,072.05
1,005.05
934.03
890.49
808.95
794.64
752.00
685.75
Share Capital
72.08
36.04
36.04
36.04
36.04
36.04
36.04
36.04
36.04
2.92
Total Reserves
1,102.83
1,070.97
1,036.01
969.01
897.99
854.45
772.91
758.60
715.96
649.71
Non-Current Liabilities
189.92
201.38
167.87
174.07
66.63
69.62
30.98
21.00
66.97
75.62
Secured Loans
32.60
46.94
58.68
49.60
8.66
11.94
13.52
15.58
20.52
14.36
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
120.15
106.30
62.56
62.22
0.00
1.97
0.47
0.90
43.29
59.14
Current Liabilities
460.44
454.13
373.86
360.23
285.43
223.78
183.63
203.51
222.61
191.93
Trade Payables
232.03
235.84
179.25
186.19
187.22
155.07
124.22
124.38
125.41
116.81
Other Current Liabilities
37.67
38.40
42.95
28.56
20.79
32.05
24.10
9.94
11.27
13.48
Short Term Borrowings
146.75
139.54
79.88
92.30
75.29
36.37
35.06
68.93
85.59
61.30
Short Term Provisions
44.00
40.35
71.77
53.18
2.13
0.29
0.26
0.26
0.34
0.33
Total Liabilities
1,825.27
1,762.52
1,613.78
1,539.35
1,286.09
1,183.89
1,023.56
1,019.15
1,041.58
953.33
Net Block
609.85
593.11
516.69
500.17
421.84
415.54
440.40
454.11
461.33
471.33
Gross Block
1,317.09
1,199.09
1,039.77
966.70
830.81
779.80
758.72
728.48
702.54
672.09
Accumulated Depreciation
707.24
605.98
523.08
466.53
408.97
364.26
318.32
274.36
241.20
200.77
Non Current Assets
798.88
773.68
714.72
652.04
480.91
456.41
455.93
486.46
536.07
550.45
Capital Work in Progress
40.81
27.33
104.10
45.62
25.04
22.07
6.91
6.31
8.20
1.59
Non Current Investment
0.91
11.28
11.28
19.39
19.35
6.19
1.52
0.52
0.52
0.52
Long Term Loans & Adv.
147.31
141.96
82.65
82.87
14.68
9.36
7.11
15.47
57.63
69.45
Other Non Current Assets
0.00
0.00
0.00
4.00
0.00
3.25
0.00
10.05
8.39
7.57
Current Assets
1,026.40
988.83
899.06
887.30
805.18
727.49
567.63
532.70
505.51
402.88
Current Investments
66.74
94.00
115.16
112.96
115.46
121.65
92.21
45.54
12.70
11.90
Inventories
411.37
404.71
300.71
302.04
259.40
167.81
141.75
156.51
108.34
93.63
Sundry Debtors
425.07
359.38
325.00
349.84
272.03
228.22
210.53
228.62
284.44
228.34
Cash & Bank
54.27
64.07
71.62
57.99
127.87
190.83
110.74
87.87
81.10
56.04
Other Current Assets
68.94
8.57
6.07
3.54
30.41
18.98
12.41
14.16
18.93
12.98
Short Term Loans & Adv.
63.08
58.09
80.51
60.93
18.18
13.56
9.04
10.81
16.94
9.36
Net Current Assets
565.96
534.71
525.21
527.08
519.75
503.71
383.99
329.19
282.90
210.95
Total Assets
1,825.28
1,762.51
1,613.78
1,539.34
1,286.09
1,183.90
1,023.56
1,019.16
1,041.58
953.33
|