Nifty
Sensex
:
:
24741.00
80710.76
6.70 (0.03%)
-7.25 (-0.01%)

Refractories

Rating :
49/99

BSE: 540774 | NSE: IFGLEXPOR

239.88
05-Sep-2025
  • Open
  • High
  • Low
  • Previous Close
  •  243.82
  •  247.29
  •  236
  •  242.96
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  36169
  •  8673652.81
  •  324.5
  •  163.03

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,730.25
  • 59.38
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,868.52
  • 1.46%
  • 1.50

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.43%
  • 0.23%
  • 11.20%
  • FII
  • DII
  • Others
  • 0.04%
  • 13.43%
  • 2.67%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 35.87
  • 10.10
  • 6.04

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 28.51
  • -3.71
  • -3.35

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 24.28
  • -8.11
  • -18.44

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.69
  • 21.05
  • 24.44

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.27
  • 1.42
  • 1.60

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.99
  • 8.64
  • 10.43

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
454.01
414.54
9.52%
448.53
393.94
13.86%
378.84
366.18
3.46%
411.12
455.52
-9.75%
Expenses
418.01
368.44
13.45%
415.30
359.16
15.63%
362.16
370.36
-2.21%
378.51
387.74
-2.38%
EBITDA
36.00
46.10
-21.91%
33.23
34.78
-4.46%
16.68
-4.18
-
32.61
67.78
-51.89%
EBIDTM
7.93%
11.12%
7.41%
8.83%
4.40%
-1.14%
7.93%
14.88%
Other Income
3.00
6.93
-56.71%
3.68
7.22
-49.03%
2.89
4.16
-30.53%
3.91
3.94
-0.76%
Interest
4.63
2.62
76.72%
4.16
3.35
24.18%
3.53
2.72
29.78%
3.44
2.43
41.56%
Depreciation
19.20
17.08
12.41%
19.96
17.45
14.38%
18.00
15.70
14.65%
17.70
15.51
14.12%
PBT
15.17
33.33
-54.49%
12.79
21.20
-39.67%
-1.96
-18.44
-
15.38
53.78
-71.40%
Tax
4.36
8.68
-49.77%
4.36
8.66
-49.65%
0.22
-19.96
-
3.30
15.78
-79.09%
PAT
10.81
24.65
-56.15%
8.43
12.54
-32.78%
-2.18
1.52
-
12.08
38.00
-68.21%
PATM
2.38%
5.95%
1.88%
3.18%
-0.58%
0.42%
2.94%
8.34%
EPS
1.50
3.42
-56.14%
1.17
1.74
-32.76%
-0.30
0.21
-
1.68
5.27
-68.12%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
1,692.50
1,653.03
1,639.49
1,386.50
1,259.50
1,021.95
917.35
950.41
835.34
765.57
Net Sales Growth
3.82%
0.83%
18.25%
10.08%
23.24%
11.40%
-3.48%
13.78%
9.11%
 
Cost Of Goods Sold
861.54
827.08
831.47
722.76
614.57
474.03
459.11
477.01
421.39
362.02
Gross Profit
830.96
825.94
808.01
663.75
644.93
547.91
458.24
473.41
413.95
403.56
GP Margin
49.10%
49.97%
49.28%
47.87%
51.21%
53.61%
49.95%
49.81%
49.55%
52.71%
Total Expenditure
1,573.98
1,524.41
1,485.12
1,233.98
1,126.32
866.59
825.77
842.53
739.37
666.71
Power & Fuel Cost
-
53.50
47.13
46.94
40.91
27.82
24.89
26.51
23.30
19.91
% Of Sales
-
3.24%
2.87%
3.39%
3.25%
2.72%
2.71%
2.79%
2.79%
2.60%
Employee Cost
-
281.18
250.29
194.83
173.91
151.78
150.45
146.18
126.69
120.91
% Of Sales
-
17.01%
15.27%
14.05%
13.81%
14.85%
16.40%
15.38%
15.17%
15.79%
Manufacturing Exp.
-
121.11
102.87
86.48
74.14
60.09
56.57
54.64
38.70
38.67
% Of Sales
-
7.33%
6.27%
6.24%
5.89%
5.88%
6.17%
5.75%
4.63%
5.05%
General & Admin Exp.
-
112.90
95.62
60.67
49.53
39.01
61.80
67.59
65.54
63.29
% Of Sales
-
6.83%
5.83%
4.38%
3.93%
3.82%
6.74%
7.11%
7.85%
8.27%
Selling & Distn. Exp.
-
95.06
88.89
101.24
136.45
92.10
44.27
52.03
47.01
36.98
% Of Sales
-
5.75%
5.42%
7.30%
10.83%
9.01%
4.83%
5.47%
5.63%
4.83%
Miscellaneous Exp.
-
33.57
68.85
21.07
36.82
21.76
28.68
18.58
16.73
24.93
% Of Sales
-
2.03%
4.20%
1.52%
2.92%
2.13%
3.13%
1.95%
2.00%
3.26%
EBITDA
118.52
128.62
154.37
152.52
133.18
155.36
91.58
107.88
95.97
98.86
EBITDA Margin
7.00%
7.78%
9.42%
11.00%
10.57%
15.20%
9.98%
11.35%
11.49%
12.91%
Other Income
13.48
17.41
18.77
13.57
25.31
20.50
10.96
5.88
14.34
4.22
Interest
15.76
13.75
11.04
4.84
3.41
3.06
3.61
3.69
3.97
4.53
Depreciation
74.86
72.74
64.27
55.55
51.14
48.58
48.34
46.02
43.80
44.05
PBT
41.38
59.54
97.83
105.70
103.94
124.22
50.58
64.05
62.55
54.51
Tax
12.24
16.56
16.16
26.49
26.46
58.63
10.51
13.59
15.42
4.55
Tax Rate
29.58%
27.81%
16.52%
25.06%
25.46%
47.20%
35.07%
21.22%
24.65%
8.35%
PAT
29.14
42.98
81.67
79.21
77.48
65.59
19.46
50.46
47.12
49.95
PAT before Minority Interest
29.14
42.98
81.67
79.21
77.48
65.59
19.46
50.46
47.12
49.96
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.01
PAT Margin
1.72%
2.60%
4.98%
5.71%
6.15%
6.42%
2.12%
5.31%
5.64%
6.52%
PAT Growth
-62.01%
-47.37%
3.11%
2.23%
18.13%
237.05%
-61.43%
7.09%
-5.67%
 
EPS
8.09
11.94
22.69
22.00
21.52
18.22
5.41
14.02
13.09
13.88

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
1,107.01
1,072.05
1,005.05
934.03
890.49
808.95
794.64
752.00
685.75
Share Capital
36.04
36.04
36.04
36.04
36.04
36.04
36.04
36.04
2.92
Total Reserves
1,070.97
1,036.01
969.01
897.99
854.45
772.91
758.60
715.96
649.71
Non-Current Liabilities
201.38
167.87
174.07
66.63
69.62
30.98
21.00
66.97
75.62
Secured Loans
46.94
58.68
49.60
8.66
11.94
13.52
15.58
20.52
14.36
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
106.30
62.56
62.22
0.00
1.97
0.47
0.90
43.29
59.14
Current Liabilities
454.13
373.86
360.23
285.43
223.78
183.63
203.51
222.61
191.93
Trade Payables
235.84
179.25
186.19
187.22
155.07
124.22
124.38
125.41
116.81
Other Current Liabilities
38.40
42.95
28.56
20.79
32.05
24.10
9.94
11.27
13.48
Short Term Borrowings
139.54
79.88
92.30
75.29
36.37
35.06
68.93
85.59
61.30
Short Term Provisions
40.35
71.77
53.18
2.13
0.29
0.26
0.26
0.34
0.33
Total Liabilities
1,762.52
1,613.78
1,539.35
1,286.09
1,183.89
1,023.56
1,019.15
1,041.58
953.33
Net Block
593.11
516.69
500.17
421.84
415.54
440.40
454.11
461.33
471.33
Gross Block
1,190.12
1,039.77
966.70
830.81
779.80
758.72
728.48
702.54
672.09
Accumulated Depreciation
597.01
523.08
466.53
408.97
364.26
318.32
274.36
241.20
200.77
Non Current Assets
773.68
714.72
652.04
480.91
456.41
455.93
486.46
536.07
550.45
Capital Work in Progress
27.33
104.10
45.62
25.04
22.07
6.91
6.31
8.20
1.59
Non Current Investment
11.28
11.28
19.39
19.35
6.19
1.52
0.52
0.52
0.52
Long Term Loans & Adv.
141.96
82.65
82.87
14.68
9.36
7.11
15.47
57.63
69.45
Other Non Current Assets
0.00
0.00
4.00
0.00
3.25
0.00
10.05
8.39
7.57
Current Assets
988.83
899.06
887.30
805.18
727.49
567.63
532.70
505.51
402.88
Current Investments
94.00
115.16
112.96
115.46
121.65
92.21
45.54
12.70
11.90
Inventories
404.71
300.71
302.04
259.40
167.81
141.75
156.51
108.34
93.63
Sundry Debtors
359.38
325.00
349.84
272.03
228.22
210.53
228.62
284.44
228.34
Cash & Bank
64.07
71.62
57.99
127.87
190.83
110.74
87.87
81.10
56.04
Other Current Assets
66.66
6.07
3.54
12.23
18.98
12.41
14.16
18.93
12.98
Short Term Loans & Adv.
58.09
80.51
60.93
18.18
13.56
9.04
10.81
16.94
9.36
Net Current Assets
534.71
525.21
527.08
519.75
503.71
383.99
329.19
282.90
210.95
Total Assets
1,762.51
1,613.78
1,539.34
1,286.09
1,183.90
1,023.56
1,019.16
1,041.58
953.33

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
28.28
152.19
6.30
4.37
139.39
149.87
109.37
41.10
27.84
PBT
59.54
97.83
105.70
103.94
124.22
29.97
64.05
62.55
54.51
Adjustment
67.19
98.64
46.76
57.04
40.75
74.50
47.25
67.13
57.46
Changes in Working Capital
-71.78
-21.24
-117.30
-131.24
-6.30
45.82
13.27
-73.07
-64.44
Cash after chg. in Working capital
54.94
175.23
35.16
29.74
158.67
150.28
124.57
56.60
47.52
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-26.66
-23.04
-28.86
-25.37
-19.29
-0.41
-15.20
-15.50
-19.69
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-37.16
-117.15
-122.71
-24.03
-106.38
-53.70
-71.14
-47.72
-0.23
Net Fixed Assets
-13.78
117.14
-68.66
-39.13
-18.84
-29.01
-15.33
-6.59
Net Investments
18.62
5.90
2.46
-6.97
-34.11
-47.67
-32.84
-0.80
Others
-42.00
-240.19
-56.51
22.07
-53.43
22.98
-22.97
-40.33
Cash from Financing Activity
-3.84
-24.28
49.80
-6.96
-4.55
-66.16
-36.51
17.86
-4.14
Net Cash Inflow / Outflow
-12.72
10.77
-66.61
-26.62
28.45
30.01
1.72
11.24
23.47
Opening Cash & Equivalents
69.65
56.80
119.04
147.58
109.65
76.34
73.73
54.39
40.08
Closing Cash & Equivalent
60.52
69.65
56.80
119.04
147.58
109.65
76.34
73.73
54.39

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
153.58
148.73
278.88
259.17
247.09
224.46
220.49
208.66
2238.07
ROA
2.55%
5.18%
5.61%
6.27%
5.94%
1.90%
4.90%
4.72%
5.24%
ROE
3.94%
7.86%
8.17%
8.49%
7.72%
2.43%
6.53%
6.71%
7.66%
ROCE
5.76%
9.12%
10.17%
10.94%
14.12%
3.85%
7.75%
8.14%
7.67%
Fixed Asset Turnover
1.48
1.63
1.54
1.56
1.33
1.23
1.33
1.22
1.17
Receivable days
75.56
75.12
81.85
72.48
78.35
87.37
98.52
111.50
106.42
Inventory Days
77.88
67.10
73.90
61.90
55.28
59.34
50.86
43.91
43.64
Payable days
91.59
80.21
94.29
101.64
107.52
58.38
54.75
63.59
68.06
Cash Conversion Cycle
61.85
62.00
61.47
32.74
26.11
88.32
94.62
91.83
82.00
Total Debt/Equity
0.18
0.15
0.15
0.09
0.06
0.06
0.11
0.15
0.13
Interest Cover
5.33
9.86
22.84
31.50
41.61
9.30
18.36
16.76
13.04

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.