PBT
28.74
41.51
37.23
25.38
26.23
10.97
22.38
20.02
26.17
25.26
Adjustment
7.74
5.35
11.73
11.88
9.50
9.40
9.60
8.03
9.72
9.91
Changes in Working Capital
12.42
-8.12
-5.09
-10.63
-0.44
-15.59
-10.65
16.08
-12.78
-11.32
Cash after chg. in Working capital
48.90
38.74
43.87
26.63
35.30
4.78
21.33
44.13
23.10
23.85
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-10.18
-14.05
-13.60
-8.84
-9.19
-3.12
-8.19
-6.83
-9.14
-8.62
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.01