Nifty
Sensex
:
:
10817.60
36436.80
-185.90 (-1.69%)
-686.23 (-1.85%)

Electric Equipment

Rating :
31/99

BSE: 517380 | NSE: IGARASHI

200.20
17-Sep-2019
  • Open
  • High
  • Low
  • Previous Close
  •  206.05
  •  210.85
  •  198.95
  •  204.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  143200
  •  296.99
  •  789.90
  •  171.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 644.29
  • 17.23
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 759.59
  • 2.39%
  • 1.51

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 0.00%
  • 8.40%
  • FII
  • DII
  • Others
  • 0.14%
  • 6.61%
  • 9.85%

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.34
  • 9.50
  • 5.48

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.64
  • 7.71
  • -0.92

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 35.61
  • 3.24
  • -8.65

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 23.52
  • 31.14
  • 33.40

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.00
  • 5.62
  • 5.55

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.41
  • 15.48
  • 16.01

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 06
Mar 05
Net Sales
-
175.97
104.52
Net Sales Growth
-
68.36%
 
Cost Of Goods Sold
-
135.85
80.21
Gross Profit
-
40.12
24.31
GP Margin
-
22.80%
23.26%
Total Expenditure
-
169.76
98.92
Power & Fuel Cost
-
2.95
1.69
% Of Sales
-
1.68%
1.62%
Employee Cost
-
6.95
3.18
% Of Sales
-
3.95%
3.04%
Manufacturing Exp.
-
13.06
8.76
% Of Sales
-
7.42%
8.38%
General & Admin Exp.
-
3.66
2.14
% Of Sales
-
2.08%
2.05%
Selling & Distn. Exp.
-
5.28
2.41
% Of Sales
-
3.00%
2.31%
Miscellaneous Exp.
-
2.01
0.52
% Of Sales
-
1.14%
0.50%
EBITDA
-
6.21
5.60
EBITDA Margin
-
3.53%
5.36%
Other Income
-
7.15
5.91
Interest
-
5.59
3.39
Depreciation
-
6.22
4.35
PBT
-
1.55
3.77
Tax
-
0.40
0.69
Tax Rate
-
25.81%
18.30%
PAT
-
1.07
3.09
PAT before Minority Interest
-
1.15
3.09
Minority Interest
-
-0.08
0.00
PAT Margin
-
0.61%
2.96%
PAT Growth
-
-65.37%
 
Unadjusted EPS
-
0.83
2.59

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 06
Mar 05
Shareholder's Funds
72.82
33.10
Share Capital
13.87
11.90
Total Reserves
57.41
21.20
Non-Current Liabilities
68.04
41.95
Secured Loans
52.11
35.74
Unsecured Loans
9.46
0.00
Long Term Provisions
0.00
0.00
Current Liabilities
45.50
31.07
Trade Payables
0.00
0.00
Other Current Liabilities
42.92
28.61
Short Term Borrowings
0.00
0.00
Short Term Provisions
2.58
2.46
Total Liabilities
187.03
106.71
Net Block
71.66
46.52
Gross Block
97.96
67.05
Accumulated Depreciation
26.30
20.53
Non Current Assets
87.80
54.42
Capital Work in Progress
13.71
5.60
Non Current Investment
2.42
2.30
Long Term Loans & Adv.
0.00
0.00
Other Non Current Assets
0.00
0.00
Current Assets
99.23
52.29
Current Investments
0.00
0.25
Inventories
29.01
18.21
Sundry Debtors
46.91
28.64
Cash & Bank
16.40
2.99
Other Current Assets
6.91
0.00
Short Term Loans & Adv.
6.91
2.20
Net Current Assets
53.73
21.22
Total Assets
187.03
106.71

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 06
Mar 05
Cash From Operating Activity
-24.92
-18.08
PBT
1.55
3.77
Adjustment
3.70
1.36
Changes in Working Capital
-26.09
-20.76
Cash after chg. in Working capital
-20.84
-15.63
Interest Paid
0.00
0.00
Tax Paid
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-26.25
-7.19
Net Fixed Assets
-39.20
Net Investments
0.25
Others
12.70
Cash from Financing Activity
64.57
35.74
Net Cash Inflow / Outflow
13.41
10.47
Opening Cash & Equivalents
2.99
0.00
Closing Cash & Equivalent
16.40
2.99

Financial Ratios

Standalone /

Consolidated
Description
Mar 06
Mar 05
Book Value (Rs.)
51.38
27.81
ROA
0.78%
2.89%
ROE
2.21%
9.32%
ROCE
7.03%
10.40%
Fixed Asset Turnover
2.14
1.56
Receivable days
78.19
99.80
Inventory Days
48.88
63.47
Payable days
0.00
0.00
Cash Conversion Cycle
127.07
163.28
Total Debt/Equity
0.86
1.08
Interest Cover
1.28
2.11

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.