PBT
32.45
32.46
85.93
140.86
113.58
97.36
71.65
50.14
29.36
17.77
Adjustment
49.06
60.74
59.06
41.00
14.18
9.51
12.64
19.60
23.67
22.17
Changes in Working Capital
-40.99
8.83
43.69
-46.12
-10.40
-10.12
-2.24
-10.08
11.39
-16.10
Cash after chg. in Working capital
40.52
102.03
188.67
135.74
117.36
96.75
82.05
59.66
64.42
23.84
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.13
-11.72
-24.73
-41.38
-35.28
-33.10
-22.95
-14.52
-5.05
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00