Nifty

:

24252.00

Sensex

:

77540.83

20.15 (0.08%)
3.11 (0.00%)

Login

Nifty
Sensex

:
:

24252.00
77540.83

20.15 (0.08%)
3.11 (0.00%)

Igarashi Motors India Ltd.

Electric Equipment

Rating :

58/99

BSE: 517380 | NSE: IGARASHI

Watchlist

NSE BSE

444.10

21-Aug-2026

Open
High
Low
Previous Close

447.2
453
442.05
446.80

Volume
Traded Value (lacs)
52 Week High
52 Week Low

44462
19859405.25
558
271.05

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,398.91
85.28
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,524.64
0.29%
2.96

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

5.30
9.25
6.10

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-3.75
12.11
2.24

PAT CAGR (%)

10 Years
5 Years
3 Years

-16.68
59.15
8.28

P:E (Median)

8 Years
5 Years
3 Years

62.82
87.70
100.33

P:BV (Average)

8 Years
5 Years
3 Years

3.15
3.37
3.61

EV:EBITDA (Average)

8 Years
5 Years
3 Years

18.19
21.45
20.42

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 250.87 204.71 22.55% 225.97 189.47 19.26% 216.09 210.80 2.51% 219.14 216.07 1.42%
Expenses 226.35 185.11 22.28% 206.70 169.77 21.75% 195.70 187.06 4.62% 195.68 189.79 3.10%
EBITDA 24.52 19.60 25.10% 19.27 19.71 -2.23% 20.39 23.74 -14.11% 23.47 26.28 -10.69%
EBIDTM 9.77% 9.58% 8.53% 10.40% 9.44% 11.26% 10.71% 12.16%
Other Income 0.97 0.80 21.25% 0.75 0.31 141.94% 0.08 0.37 -78.38% 0.14 0.33 -57.58%
Interest 2.63 3.17 -17.03% 2.48 2.63 -5.70% 2.09 3.83 -45.43% 3.26 3.55 -8.17%
Depreciation 15.70 13.87 13.19% 14.79 13.39 10.46% 14.17 13.12 8.00% 14.18 12.64 12.18%
PBT 7.16 3.36 113.10% 2.75 4.00 -31.25% 4.22 7.16 -41.06% 6.18 10.43 -40.75%
Tax 0.39 0.85 -54.12% 1.16 0.94 23.40% 0.72 2.00 -64.00% 1.64 2.63 -37.64%
PAT 6.77 2.51 169.72% 1.60 3.06 -47.71% 3.50 5.15 -32.04% 4.54 7.79 -41.72%
PATM 2.70% 1.23% 0.71% 1.62% 1.62% 2.45% 2.07% 3.61%
EPS 2.15 0.80 168.75% 0.51 0.97 -47.42% 1.11 1.64 -32.32% 1.44 2.47 -41.70%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 912.07 865.92 838.42 725.04 656.25 556.40 532.86 534.39 606.16 671.20 516.44 Net Sales Growth 11.09% 3.28% 15.64% 10.48% 17.95% 4.42% -0.29% -11.84% -9.69% 29.97% Cost Of Goods Sold 601.21 566.32 541.44 482.94 436.18 368.18 320.30 313.15 335.10 361.08 299.62 Gross Profit 310.86 299.60 296.98 242.11 220.06 188.22 212.55 221.25 271.06 310.12 216.83 GP Margin 34.08% 34.60% 35.42% 33.39% 33.53% 33.83% 39.89% 41.40% 44.72% 46.20% 41.99% Total Expenditure 824.43 782.58 742.82 650.42 595.15 509.34 458.40 456.06 489.62 513.17 394.36 Power & Fuel Cost - 18.85 18.20 16.23 14.18 12.48 10.36 11.43 11.28 11.51 6.71 % Of Sales - 2.18% 2.17% 2.24% 2.16% 2.24% 1.94% 2.14% 1.86% 1.71% 1.30% Employee Cost - 87.00 75.23 64.22 58.53 49.44 46.15 51.52 56.19 52.04 27.18 % Of Sales - 10.05% 8.97% 8.86% 8.92% 8.89% 8.66% 9.64% 9.27% 7.75% 5.26% Manufacturing Exp. - 60.54 63.23 50.24 48.59 49.43 51.68 49.66 47.82 50.87 35.17 % Of Sales - 6.99% 7.54% 6.93% 7.40% 8.88% 9.70% 9.29% 7.89% 7.58% 6.81% General & Admin Exp. - 26.69 27.43 20.86 20.30 16.83 16.58 20.17 25.03 22.76 16.23 % Of Sales - 3.08% 3.27% 2.88% 3.09% 3.02% 3.11% 3.77% 4.13% 3.39% 3.14% Selling & Distn. Exp. - 9.44 8.96 8.23 6.84 7.06 6.93 3.92 4.03 4.28 4.39 % Of Sales - 1.09% 1.07% 1.14% 1.04% 1.27% 1.30% 0.73% 0.66% 0.64% 0.85% Miscellaneous Exp. - 13.74 8.31 7.70 10.53 5.92 6.38 6.20 10.17 10.63 4.39 % Of Sales - 1.59% 0.99% 1.06% 1.60% 1.06% 1.20% 1.16% 1.68% 1.58% 0.98% EBITDA 87.65 83.34 95.60 74.62 61.10 47.06 74.46 78.33 116.54 158.03 122.08 EBITDA Margin 9.61% 9.62% 11.40% 10.29% 9.31% 8.46% 13.97% 14.66% 19.23% 23.54% 23.64% Other Income 1.94 1.78 2.39 1.62 8.02 6.93 9.54 11.67 25.04 33.85 17.08 Interest 10.46 11.60 13.95 13.29 12.85 7.21 6.87 15.02 15.73 13.11 3.55 Depreciation 58.84 57.00 51.54 49.08 47.16 44.47 44.68 42.53 39.93 37.91 22.03 PBT 20.31 16.51 32.51 13.88 9.10 2.31 32.45 32.46 85.93 140.86 113.58 Tax 3.91 4.37 8.34 4.31 3.86 1.12 6.83 2.55 28.51 45.60 38.27 Tax Rate 19.25% 26.47% 25.65% 31.05% 42.42% 48.48% 21.05% 7.86% 33.18% 32.37% 33.69% PAT 16.41 12.15 24.17 9.57 5.24 1.19 25.62 29.91 57.41 95.26 75.32 PAT before Minority Interest 16.41 12.15 24.17 9.57 5.24 1.19 25.62 29.91 57.41 95.26 75.32 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.80% 1.40% 2.88% 1.32% 0.80% 0.21% 4.81% 5.60% 9.47% 14.19% 14.58% PAT Growth -11.35% -49.73% 152.56% 82.63% 340.34% -95.36% -14.34% -47.90% -39.73% 26.47% EPS 5.21 3.86 7.67 3.04 1.66 0.38 8.13 9.50 18.23 30.24 23.91

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 466.63 465.55 446.99 439.53 438.28 439.32 422.85 429.58 398.77 365.17 Share Capital 31.48 31.48 31.48 31.48 31.48 31.48 31.48 31.48 30.61 30.61 Total Reserves 435.15 434.08 415.51 408.06 406.81 401.74 380.24 390.42 368.16 334.56 Non-Current Liabilities 42.12 44.68 60.92 53.57 57.01 39.86 52.70 60.95 59.64 23.67 Secured Loans 17.24 10.00 19.38 8.18 20.09 19.15 28.29 40.51 43.22 8.52 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.25 0.00 Current Liabilities 325.55 264.78 265.69 233.13 181.33 220.59 197.47 179.76 346.29 115.20 Trade Payables 163.72 109.94 136.54 113.54 93.01 121.88 97.35 79.67 91.11 90.05 Other Current Liabilities 44.49 35.47 36.89 38.09 31.45 38.06 48.39 77.39 186.83 24.36 Short Term Borrowings 104.16 109.82 83.89 71.08 45.47 49.31 46.42 17.64 62.04 0.00 Short Term Provisions 13.18 9.56 8.37 10.43 11.41 11.35 5.31 5.06 6.31 0.79 Total Liabilities 834.30 775.01 773.60 726.23 676.62 699.77 673.02 670.29 804.70 504.04 Net Block 412.53 391.43 366.48 378.71 378.20 369.57 393.77 382.51 319.83 157.94 Gross Block 808.04 736.00 668.76 635.62 608.36 555.25 538.93 485.21 390.27 179.67 Accumulated Depreciation 395.51 344.57 302.29 256.91 230.15 185.68 145.16 102.69 70.44 21.73 Non Current Assets 476.45 447.77 409.11 397.19 402.32 387.32 423.04 436.32 410.06 198.64 Capital Work in Progress 53.02 43.22 34.61 12.51 10.53 9.51 11.33 23.04 43.80 2.57 Non Current Investment 1.26 0.60 0.37 0.36 0.63 0.56 7.30 21.59 35.07 30.19 Long Term Loans & Adv. 9.38 12.52 7.52 5.45 10.56 7.57 10.49 6.02 9.59 5.93 Other Non Current Assets 0.27 0.00 0.13 0.17 2.39 0.11 0.15 3.16 1.76 2.01 Current Assets 357.84 327.24 364.49 329.04 274.31 312.45 249.98 233.97 394.65 305.38 Current Investments 0.00 16.68 15.48 17.01 20.24 0.34 20.52 12.54 15.24 143.89 Inventories 116.90 110.87 113.20 108.60 81.96 101.16 76.47 61.71 60.88 44.35 Sundry Debtors 216.23 173.49 207.39 175.54 134.71 167.08 137.11 141.72 169.21 103.24 Cash & Bank 3.28 3.17 4.56 5.38 6.63 13.48 3.42 3.02 106.38 10.02 Other Current Assets 21.44 10.17 9.15 8.08 30.76 30.39 12.46 14.98 42.94 3.88 Short Term Loans & Adv. 10.19 12.86 14.70 14.41 13.17 7.73 4.26 2.77 0.65 0.25 Net Current Assets 32.29 62.46 98.79 95.91 92.98 91.86 52.51 54.21 48.35 190.19 Total Assets 834.29 775.01 773.60 726.23 676.63 699.77 673.02 670.29 804.71 504.02

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 93.80 93.82 50.34 34.03 72.77 40.65 90.32 163.95 94.36 82.08 PBT 16.51 32.51 13.88 9.10 2.31 32.45 32.46 85.93 140.86 113.58 Adjustment 70.95 63.86 60.64 57.42 48.84 49.06 60.74 59.06 41.00 14.18 Changes in Working Capital 11.67 7.97 -19.71 -34.01 28.42 -40.99 8.83 43.69 -46.12 -10.40 Cash after chg. in Working capital 99.13 104.34 54.81 32.51 79.58 40.52 102.03 188.67 135.74 117.36 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -5.33 -10.52 -4.46 1.52 -6.81 0.13 -11.72 -24.73 -41.38 -35.28 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -63.47 -90.05 -51.19 -31.61 -54.58 5.95 -40.63 -104.10 -68.81 -158.58 Net Fixed Assets -81.84 -75.85 -55.24 -29.24 -54.13 -14.50 -42.01 -74.18 -251.83 85.76 Net Investments 16.02 -1.43 1.52 3.50 -19.97 26.92 6.31 16.18 123.77 -140.38 Others 2.35 -12.77 2.53 -5.87 19.52 -6.47 -4.93 -46.10 59.25 -103.96 Cash from Financing Activity -30.12 -5.06 0.11 -3.56 -23.71 -37.84 -49.42 -59.47 -26.97 -29.00 Net Cash Inflow / Outflow 0.21 -1.30 -0.74 -1.14 -5.52 8.76 0.27 0.37 -1.41 -105.50 Opening Cash & Equivalents 2.90 4.20 4.93 6.07 11.59 2.82 2.56 2.19 3.60 109.35 Closing Cash & Equivalent 3.11 2.90 4.20 4.93 6.07 11.59 2.82 2.56 2.19 3.85

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 148.25 147.91 142.01 139.65 139.25 137.64 130.81 134.04 130.28 119.30 ROA 1.51% 3.12% 1.28% 0.75% 0.17% 3.73% 4.45% 7.79% 14.56% 15.45% ROE 2.61% 5.30% 2.16% 1.19% 0.27% 6.06% 7.18% 13.99% 24.94% 22.84% ROCE 4.72% 8.05% 4.98% 4.18% 1.82% 7.42% 8.78% 18.71% 33.27% 32.29% Fixed Asset Turnover 1.12 1.19 1.11 1.06 0.96 0.97 1.04 1.38 2.36 2.37 Receivable days 82.14 82.91 96.39 86.28 98.99 104.18 95.22 93.61 74.08 66.85 Inventory Days 48.00 48.77 55.83 53.00 60.06 60.84 47.19 36.91 28.61 27.77 Payable days 88.19 83.08 94.50 86.42 106.51 124.91 67.04 62.91 63.59 72.82 Cash Conversion Cycle 41.95 48.60 57.71 52.86 52.54 40.11 75.37 67.62 39.10 21.80 Total Debt/Equity 0.28 0.28 0.25 0.21 0.18 0.20 0.27 0.28 0.35 0.06 Interest Cover 2.42 3.33 2.04 1.71 1.32 5.73 3.16 6.46 11.74 32.99

Description Mar 06 Mar 05
Book Value (Rs.) 51.38 27.81 ROA 0.78% 2.89% ROE 2.21% 9.32% ROCE 7.03% 10.40% Fixed Asset Turnover 2.14 1.56 Receivable days 78.19 99.80 Inventory Days 48.88 63.47 Payable days 0.00 0.00 Cash Conversion Cycle 127.07 163.28 Total Debt/Equity 0.86 1.08 Interest Cover 1.28 2.11

Top Investors:

kotak mahindra trustee co ltd a/c kotak transportation & logistics fund

investor education and protection fund (iepf)

Annual Reports:

News Update:

Igarashi MotorsIndia - Quarterly Results
7th Aug 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback