Nifty
:
25910.05
Sensex
:
84562.78
30.90 (0.12%)
84.11 (0.10%)
Nifty
Sensex
:
:
25910.05
84562.78
30.90 (0.12%)
84.11 (0.10%)

Indraprastha Gas Ltd.

Gas Transmission/Marketing

Rating :
56/99

BSE: 532514 | NSE: IGL

NSE BSE
212.66
14-Nov-2025
  • Open
  • High
  • Low
  • Previous Close
  •  213.5
  •  216.84
  •  211.87
  •  215.02
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4135977
  •  882776491.34
  •  229
  •  153.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 29,771.03
  • 18.64
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 27,125.29
  • 3.29%
  • 2.65

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 45.00%
  • 0.78%
  • 7.31%
  • FII
  • DII
  • Others
  • 17.21%
  • 29.00%
  • 0.70%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.01
  • 24.75
  • 1.84

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.83
  • 5.90
  • -0.52

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.58
  • 7.94
  • 1.56

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 22.48
  • 17.98
  • 17.23

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.70
  • 3.94
  • 3.27

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.62
  • 14.35
  • 12.13

Earnings Forecasts:

(Updated: 08-11-2025)
Description
2024
2025
2026
2027
Adj EPS
12.27
12.45
13.8
15.22
P/E Ratio
17.33
17.08
15.41
13.97
Revenue
14927.8
16361
17685.4
19329.4
EBITDA
1975.41
2236.1
2507.48
2711.75
Net Income
1717.76
1704.32
1877.65
2009
ROA
11.53
12.8
12.7
12.5
P/B Ratio
2.80
2.48
2.21
1.97
ROE
16.97
16.42
16.45
15.66
FCFF
1320.98
515.86
888.09
1102.74
FCFF Yield
5.03
1.97
3.38
4.2
Net Debt
-3500.94
-2380.1
-2702.4
-3172.5
BVPS
75.83
85.66
96.35
108.1

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
4,445.96
4,088.40
8.75%
4,326.75
3,891.47
11.19%
4,340.77
3,964.42
9.49%
4,146.09
3,926.19
5.60%
Expenses
4,004.85
3,553.52
12.70%
3,816.14
3,311.16
15.25%
3,844.62
3,443.25
11.66%
3,784.15
3,363.86
12.49%
EBITDA
441.11
534.88
-17.53%
510.61
580.31
-12.01%
496.15
521.17
-4.80%
361.94
562.33
-35.64%
EBIDTM
9.92%
13.08%
11.80%
14.91%
11.43%
13.15%
8.73%
14.32%
Other Income
94.90
83.02
14.31%
89.40
72.36
23.55%
90.34
79.89
13.08%
88.40
54.57
61.99%
Interest
2.55
2.32
9.91%
2.65
2.22
19.37%
3.64
2.57
41.63%
2.12
1.77
19.77%
Depreciation
128.48
118.52
8.40%
124.37
114.43
8.69%
121.25
110.89
9.34%
121.66
101.91
19.38%
PBT
404.98
497.06
-18.52%
472.99
536.02
-11.76%
461.60
487.60
-5.33%
326.56
513.22
-36.37%
Tax
102.68
133.41
-23.03%
119.95
136.57
-12.17%
116.49
135.83
-14.24%
83.05
123.52
-32.76%
PAT
302.30
363.65
-16.87%
353.04
399.45
-11.62%
345.11
351.77
-1.89%
243.51
389.70
-37.51%
PATM
6.80%
8.89%
8.16%
10.26%
7.95%
8.87%
5.87%
9.93%
EPS
2.76
3.25
-15.08%
3.06
3.44
-11.05%
3.25
3.10
4.84%
2.33
3.40
-31.47%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
17,259.57
14,927.80
14,000.02
14,132.63
7,709.96
4,940.80
6,485.27
5,764.84
4,535.47
3,814.78
3,685.79
Net Sales Growth
8.75%
6.63%
-0.94%
83.30%
56.05%
-23.82%
12.50%
27.11%
18.89%
3.50%
 
Cost Of Goods Sold
11,953.93
11,073.18
9,813.14
10,436.02
4,392.33
2,229.54
3,679.36
3,397.32
2,491.41
2,083.72
2,276.11
Gross Profit
5,305.64
3,854.62
4,186.88
3,696.61
3,317.63
2,711.26
2,805.91
2,367.52
2,044.06
1,731.06
1,409.68
GP Margin
30.74%
25.82%
29.91%
26.16%
43.03%
54.87%
43.27%
41.07%
45.07%
45.38%
38.25%
Total Expenditure
15,449.76
12,938.48
11,617.98
12,090.92
5,817.30
3,447.13
4,953.44
4,497.16
3,412.13
2,845.44
2,906.84
Power & Fuel Cost
-
477.12
479.29
494.12
358.65
224.05
231.87
209.58
173.69
149.09
147.10
% Of Sales
-
3.20%
3.42%
3.50%
4.65%
4.53%
3.58%
3.64%
3.83%
3.91%
3.99%
Employee Cost
-
204.15
228.36
188.18
175.95
134.39
151.70
142.55
106.05
91.71
78.36
% Of Sales
-
1.37%
1.63%
1.33%
2.28%
2.72%
2.34%
2.47%
2.34%
2.40%
2.13%
Manufacturing Exp.
-
708.24
664.82
609.97
544.29
545.22
556.66
476.47
408.43
338.40
285.53
% Of Sales
-
4.74%
4.75%
4.32%
7.06%
11.04%
8.58%
8.27%
9.01%
8.87%
7.75%
General & Admin Exp.
-
315.38
299.83
264.68
229.37
232.62
241.30
189.55
164.34
144.83
76.68
% Of Sales
-
2.11%
2.14%
1.87%
2.97%
4.71%
3.72%
3.29%
3.62%
3.80%
2.08%
Selling & Distn. Exp.
-
52.62
49.86
38.05
42.31
41.25
41.95
12.40
10.19
5.41
4.04
% Of Sales
-
0.35%
0.36%
0.27%
0.55%
0.83%
0.65%
0.22%
0.22%
0.14%
0.11%
Miscellaneous Exp.
-
107.79
82.68
59.90
74.40
40.06
50.60
69.29
58.02
32.28
4.04
% Of Sales
-
0.72%
0.59%
0.42%
0.96%
0.81%
0.78%
1.20%
1.28%
0.85%
1.06%
EBITDA
1,809.81
1,989.32
2,382.04
2,041.71
1,892.66
1,493.67
1,531.83
1,267.68
1,123.34
969.34
778.95
EBITDA Margin
10.49%
13.33%
17.01%
14.45%
24.55%
30.23%
23.62%
21.99%
24.77%
25.41%
21.13%
Other Income
363.04
334.12
260.95
217.23
176.64
114.83
143.18
128.45
90.56
45.92
24.17
Interest
10.96
26.34
27.55
26.84
24.76
22.02
20.31
12.75
8.56
6.80
14.13
Depreciation
495.76
475.86
413.96
363.36
317.06
290.39
252.25
201.07
181.29
167.07
156.25
PBT
1,666.13
1,821.24
2,201.48
1,868.74
1,727.48
1,296.09
1,402.45
1,182.31
1,024.05
841.39
632.74
Tax
422.17
469.52
559.10
482.72
450.93
249.35
307.51
427.17
374.22
297.58
229.13
Tax Rate
25.34%
25.78%
25.40%
25.83%
26.10%
19.24%
21.93%
36.13%
36.54%
35.37%
36.21%
PAT
1,243.96
1,717.76
1,985.07
1,639.65
1,502.27
1,172.55
1,094.94
755.14
649.83
543.81
403.61
PAT before Minority Interest
1,249.60
1,713.01
1,983.40
1,639.65
1,502.27
1,172.55
1,094.94
755.14
649.83
543.81
403.61
Minority Interest
5.64
4.75
1.67
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
7.21%
11.51%
14.18%
11.60%
19.48%
23.73%
16.88%
13.10%
14.33%
14.26%
10.95%
PAT Growth
-17.32%
-13.47%
21.07%
9.14%
28.12%
7.09%
45.00%
16.21%
19.50%
34.74%
 
EPS
8.89
12.27
14.18
11.71
10.73
8.38
7.82
5.39
4.64
3.88
2.88

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
10,615.77
9,633.37
7,931.24
7,586.04
6,334.43
5,357.97
4,315.71
3,646.95
3,011.69
2,570.42
Share Capital
280.00
140.00
140.00
140.00
140.00
140.00
140.00
140.00
140.00
140.00
Total Reserves
10,335.77
9,493.37
7,791.24
7,446.04
6,194.43
5,217.97
4,175.71
3,506.95
2,871.69
2,430.42
Non-Current Liabilities
624.70
489.62
454.79
408.47
371.68
390.89
336.86
273.21
222.72
193.34
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
7.46
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
37.86
32.60
27.99
26.75
25.64
23.47
19.55
12.83
20.34
14.52
Current Liabilities
4,314.20
4,080.51
4,237.25
3,107.70
2,343.87
1,795.49
1,530.72
1,176.31
958.61
685.28
Trade Payables
934.70
984.80
904.32
786.69
418.60
224.96
326.06
338.58
274.00
161.26
Other Current Liabilities
2,624.79
2,478.16
2,817.11
1,864.69
1,578.26
1,313.24
1,039.42
836.82
683.95
523.42
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
754.71
617.55
515.82
456.32
347.01
257.29
165.24
0.91
0.66
0.60
Total Liabilities
15,581.36
14,219.96
12,623.28
11,102.21
9,049.98
7,544.35
6,183.29
5,096.47
4,193.02
3,449.04
Net Block
7,191.87
6,603.28
5,733.54
5,001.74
4,320.87
3,556.90
2,876.85
2,432.03
2,117.15
2,019.19
Gross Block
9,867.35
8,807.03
7,388.92
6,340.12
5,450.05
4,414.31
3,518.41
2,888.58
2,399.62
2,147.42
Accumulated Depreciation
2,675.48
2,203.75
1,655.38
1,338.38
1,129.18
857.41
641.56
456.55
282.47
128.23
Non Current Assets
10,938.01
9,856.52
8,893.78
7,339.52
5,954.47
5,046.71
3,940.92
3,313.88
2,862.96
2,637.96
Capital Work in Progress
1,542.52
1,396.44
1,433.74
1,378.60
846.94
776.69
478.08
386.02
351.79
266.92
Non Current Investment
1,596.72
1,341.48
1,102.80
908.01
720.70
630.22
492.07
426.43
366.06
326.96
Long Term Loans & Adv.
224.06
232.05
122.37
49.59
64.51
55.41
58.63
48.31
12.38
13.20
Other Non Current Assets
382.84
283.27
501.33
1.58
1.45
27.49
35.29
21.09
15.58
11.69
Current Assets
4,643.35
4,363.44
3,729.50
3,762.69
3,095.51
2,497.64
2,242.37
1,782.59
1,330.06
811.08
Current Investments
1,329.07
880.62
419.13
1,717.68
1,567.70
0.00
1,285.87
889.57
417.87
0.00
Inventories
48.76
52.23
49.17
45.52
45.55
51.11
50.94
52.37
51.72
57.58
Sundry Debtors
706.70
1,018.63
903.35
520.56
260.71
170.39
221.48
226.14
201.39
251.14
Cash & Bank
2,265.36
2,155.51
2,132.15
1,361.64
1,132.29
2,179.94
607.09
558.03
608.59
453.76
Other Current Assets
293.46
122.03
117.61
49.75
89.26
96.20
76.99
56.48
50.49
48.60
Short Term Loans & Adv.
169.18
134.42
108.09
67.54
48.37
5.99
7.32
9.75
3.90
2.42
Net Current Assets
329.15
282.93
-507.75
654.99
751.64
702.15
711.65
606.28
371.45
125.80
Total Assets
15,581.36
14,219.96
12,623.28
11,102.21
9,049.98
7,544.35
6,183.29
5,096.47
4,193.02
3,449.04

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
2,198.80
1,531.76
2,230.59
1,897.90
1,545.97
1,360.75
1,157.15
879.33
946.34
653.49
PBT
2,182.53
2,542.50
2,122.37
1,953.20
1,421.90
1,556.50
1,269.27
1,024.05
903.92
687.01
Adjustment
-140.60
-140.15
-55.31
-57.15
66.25
-23.61
-7.51
101.43
66.52
93.68
Changes in Working Capital
551.98
-383.48
646.87
377.72
347.27
172.04
264.17
84.10
244.62
60.28
Cash after chg. in Working capital
2,593.91
2,018.87
2,713.93
2,273.77
1,835.42
1,704.93
1,525.93
1,209.58
1,215.06
840.97
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-395.11
-487.11
-483.34
-375.87
-289.45
-344.18
-368.78
-330.25
-268.72
-187.48
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1,519.09
-1,102.80
-841.36
-1,584.76
-1,826.38
-520.72
-1,120.84
-716.99
-1,113.96
-174.56
Net Fixed Assets
-1,131.13
-1,376.22
-1,103.94
-1,421.73
-1,105.99
-1,194.51
-721.89
-523.19
-337.07
1,015.89
Net Investments
-464.04
-480.36
1,298.55
-149.98
-1,567.70
1,285.87
-396.30
-470.65
-417.87
31.69
Others
76.08
753.78
-1,035.97
-13.05
847.31
-612.08
-2.65
276.85
-359.02
-1,222.14
Cash from Financing Activity
-754.13
-315.53
-1,358.62
-328.46
-296.98
-243.48
-168.83
-84.23
-160.08
-256.35
Net Cash Inflow / Outflow
-74.42
113.43
30.61
-15.32
-577.39
596.55
-132.52
78.11
-327.70
222.58
Opening Cash & Equivalents
219.04
105.61
75.00
90.32
667.71
71.16
203.68
125.57
453.27
230.69
Closing Cash & Equivalent
144.62
219.04
105.61
75.00
90.32
667.71
71.16
203.68
125.57
453.27

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
75.83
68.81
113.30
108.37
90.49
76.54
61.65
52.10
43.02
36.72
ROA
11.50%
14.78%
13.82%
14.91%
14.13%
15.95%
13.39%
13.99%
14.23%
11.72%
ROE
16.92%
22.58%
21.13%
21.58%
20.06%
22.64%
18.97%
19.52%
19.48%
17.23%
ROCE
21.81%
29.26%
27.70%
28.42%
24.70%
29.42%
30.02%
31.02%
30.39%
26.78%
Fixed Asset Turnover
1.76
1.91
2.27
1.44
1.10
1.81
1.99
1.90
1.86
1.53
Receivable days
19.12
22.69
16.67
16.80
14.47
9.98
12.84
15.56
19.56
21.84
Inventory Days
1.12
1.20
1.11
1.96
3.24
2.60
2.96
3.79
4.72
4.42
Payable days
31.64
35.13
29.57
50.08
52.68
27.33
27.31
33.14
28.00
21.69
Cash Conversion Cycle
-11.39
-11.24
-11.79
-31.32
-34.97
-14.75
-11.51
-13.80
-3.72
4.57
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
83.86
93.29
80.07
79.89
65.57
70.05
93.73
120.63
124.73
45.78

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Indraprastha Gas gets nod for alliance-cum-partnership agreement with MASAH Construction
    13th Nov 2025, 10:23 AM

    The board in its meeting held on November 12, 2025, has approved the same

    Read More
  • Indraprastha Gas - Quarterly Results
    13th Nov 2025, 00:00 AM

    Read More
  • lndraprastha Gas enters into JV Agreement with RVUNL
    2nd Sep 2025, 11:07 AM

    Shareholding in the JV would be 74% of IGL and 26% of RVUNL

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.