Nifty
:
23398.10
Sensex
:
74781.76
-79.70 (-0.34%)
-120.83 (-0.16%)
Nifty
Sensex
:
:
23398.10
74781.76
-79.70 (-0.34%)
-120.83 (-0.16%)

Indraprastha Gas Ltd.

Gas Transmission/Marketing

Rating :
37/99

BSE: 532514 | NSE: IGL

NSE BSE
151.98
11-Sep-2026
  • Open
  • High
  • Low
  • Previous Close
  •  152.23
  •  152.5
  •  151.02
  •  153.46
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  766290
  •  116411593.27
  •  223.5
  •  141.74

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 21,266.02
  • 15.63
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 18,366.40
  • 3.13%
  • 1.82

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 45.00%
  • 0.94%
  • 8.18%
  • FII
  • DII
  • Others
  • 10.16%
  • 34.69%
  • 1.03%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.54
  • 15.96
  • 4.92

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.75
  • -0.32
  • -4.80

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.84
  • 0.62
  • -7.92

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.06
  • 17.08
  • 16.09

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.22
  • 3.26
  • 2.77

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.69
  • 12.09
  • 11.06

Earnings Forecasts:

(Updated: 12-09-2026)
Description
2026
2027
2028
2029
Adj EPS
31
-3
9.68
11.97
P/E Ratio
4.90
-50.66
15.70
12.70
Revenue
12.41
10.82
9.96
16304.5
EBITDA
18146.9
19527.7
21520.9
1935.36
Net Income
2257
2544.99
2742.8
1657.84
ROA
1703.96
1860.43
2075.27
9.54
P/B Ratio
-0.06
-0.05
-0.04
1.97
ROE
1.81
1.65
1.49
15.74
FCFF
15.49
16.01
15.69
439.04
FCFF Yield
436.03
887.35
907.73
2.49
Net Debt
2.47
5.04
5.15
-2181.7
BVPS
-2462.95
-2866.55
-4146.8
77.31

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
5,043.44
4,326.75
16.56%
4,584.58
4,337.57
5.69%
4,489.02
4,142.23
8.37%
4,445.96
4,084.23
8.86%
Expenses
4,749.54
3,816.14
24.46%
4,163.52
3,844.62
8.29%
4,018.16
3,784.15
6.18%
4,004.85
3,553.52
12.70%
EBITDA
293.90
510.61
-42.44%
421.06
492.95
-14.58%
470.86
358.08
31.50%
441.11
530.71
-16.88%
EBIDTM
5.83%
11.80%
9.18%
11.36%
10.49%
8.64%
9.92%
12.99%
Other Income
101.92
89.40
14.00%
100.20
93.54
7.12%
89.17
92.26
-3.35%
94.90
87.19
8.84%
Interest
3.49
2.65
31.70%
7.76
3.64
113.19%
2.48
2.12
16.98%
2.55
2.32
9.91%
Depreciation
137.44
124.37
10.51%
132.93
121.25
9.63%
131.92
121.66
8.43%
128.48
118.52
8.40%
PBT
254.89
472.99
-46.11%
380.57
461.60
-17.55%
425.63
326.56
30.34%
404.98
497.06
-18.52%
Tax
73.80
119.95
-38.47%
107.85
116.49
-7.42%
111.18
83.05
33.87%
102.68
133.41
-23.03%
PAT
181.09
353.04
-48.71%
272.72
345.11
-20.98%
314.45
243.51
29.13%
302.30
363.65
-16.87%
PATM
3.59%
8.16%
5.95%
7.96%
7.00%
5.88%
6.80%
8.90%
EPS
1.72
3.06
-43.79%
2.43
3.25
-25.23%
2.81
1.17
140.17%
2.76
1.62
70.37%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
18,563.00
16,167.59
14,912.62
14,000.02
14,132.63
7,709.96
4,940.80
6,485.27
5,764.84
4,535.47
3,814.78
Net Sales Growth
9.90%
8.42%
6.52%
-0.94%
83.30%
56.05%
-23.82%
12.50%
27.11%
18.89%
 
Cost Of Goods Sold
13,268.23
12,385.92
11,073.18
9,813.14
10,436.02
4,392.33
2,229.54
3,679.36
3,397.32
2,491.41
2,083.72
Gross Profit
5,294.77
3,781.67
3,839.44
4,186.88
3,696.61
3,317.63
2,711.26
2,805.91
2,367.52
2,044.06
1,731.06
GP Margin
28.52%
23.39%
25.75%
29.91%
26.16%
43.03%
54.87%
43.27%
41.07%
45.07%
45.38%
Total Expenditure
16,936.07
14,304.86
12,938.48
11,617.98
12,090.92
5,817.30
3,447.13
4,953.44
4,497.16
3,412.13
2,845.44
Power & Fuel Cost
-
481.63
477.12
479.29
494.12
358.65
224.05
231.87
209.58
173.69
149.09
% Of Sales
-
2.98%
3.20%
3.42%
3.50%
4.65%
4.53%
3.58%
3.64%
3.83%
3.91%
Employee Cost
-
254.46
204.15
228.36
188.18
175.95
134.39
151.70
142.55
106.05
91.71
% Of Sales
-
1.57%
1.37%
1.63%
1.33%
2.28%
2.72%
2.34%
2.47%
2.34%
2.40%
Manufacturing Exp.
-
694.71
708.24
664.82
609.97
544.29
545.22
556.66
476.47
408.43
338.40
% Of Sales
-
4.30%
4.75%
4.75%
4.32%
7.06%
11.04%
8.58%
8.27%
9.01%
8.87%
General & Admin Exp.
-
343.20
315.38
299.83
264.68
229.37
232.62
241.30
189.55
164.34
144.83
% Of Sales
-
2.12%
2.11%
2.14%
1.87%
2.97%
4.71%
3.72%
3.29%
3.62%
3.80%
Selling & Distn. Exp.
-
48.49
52.62
49.86
38.05
42.31
41.25
41.95
12.40
10.19
5.41
% Of Sales
-
0.30%
0.35%
0.36%
0.27%
0.55%
0.83%
0.65%
0.22%
0.22%
0.14%
Miscellaneous Exp.
-
96.45
107.79
82.68
59.90
74.40
40.06
50.60
69.29
58.02
5.41
% Of Sales
-
0.60%
0.72%
0.59%
0.42%
0.96%
0.81%
0.78%
1.20%
1.28%
0.85%
EBITDA
1,626.93
1,862.73
1,974.14
2,382.04
2,041.71
1,892.66
1,493.67
1,531.83
1,267.68
1,123.34
969.34
EBITDA Margin
8.76%
11.52%
13.24%
17.01%
14.45%
24.55%
30.23%
23.62%
21.99%
24.77%
25.41%
Other Income
386.19
373.66
349.30
260.95
217.23
176.64
114.83
143.18
128.45
90.56
45.92
Interest
16.28
34.53
26.34
27.55
26.84
24.76
22.02
20.31
12.75
8.56
6.80
Depreciation
530.77
517.70
475.86
413.96
363.36
317.06
290.39
252.25
201.07
181.29
167.07
PBT
1,466.07
1,684.16
1,821.24
2,201.48
1,868.74
1,727.48
1,296.09
1,402.45
1,182.31
1,024.05
841.39
Tax
395.51
441.66
469.52
559.10
482.72
450.93
249.35
307.51
427.17
374.22
297.58
Tax Rate
26.98%
26.22%
25.78%
25.40%
25.83%
26.10%
19.24%
21.93%
36.13%
36.54%
35.37%
PAT
1,070.56
1,549.62
1,717.76
1,985.07
1,639.65
1,502.27
1,172.55
1,248.99
842.10
721.72
606.34
PAT before Minority Interest
1,077.92
1,543.51
1,713.01
1,983.40
1,639.65
1,502.27
1,172.55
1,248.99
842.10
721.72
606.34
Minority Interest
7.36
6.11
4.75
1.67
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
5.77%
9.58%
11.52%
14.18%
11.60%
19.48%
23.73%
19.26%
14.61%
15.91%
15.89%
PAT Growth
-17.98%
-9.79%
-13.47%
21.07%
9.14%
28.12%
-6.12%
48.32%
16.68%
19.03%
 
EPS
7.65
11.07
12.27
14.18
11.71
10.73
8.38
8.92
6.02
5.16
4.33

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
11,504.44
10,615.77
9,633.37
7,931.24
7,586.04
6,334.43
5,357.97
4,315.71
3,646.95
3,011.69
Share Capital
280.00
280.00
140.00
140.00
140.00
140.00
140.00
140.00
140.00
140.00
Total Reserves
11,224.44
10,335.77
9,493.37
7,791.24
7,446.04
6,194.43
5,217.97
4,175.71
3,506.95
2,871.69
Non-Current Liabilities
679.90
624.83
489.62
454.79
408.47
371.68
390.89
336.86
273.21
222.72
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
26.59
7.46
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
57.35
37.86
32.60
27.99
26.75
25.64
23.47
19.55
12.83
20.34
Current Liabilities
4,823.44
4,314.07
4,080.51
4,237.25
3,107.70
2,343.87
1,795.49
1,530.72
1,176.31
958.61
Trade Payables
1,068.91
934.57
984.80
904.32
786.69
418.60
224.96
326.06
338.58
274.00
Other Current Liabilities
2,850.91
2,624.79
2,478.16
2,817.11
1,864.69
1,578.26
1,313.24
1,039.42
836.82
683.95
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
903.62
754.71
617.55
515.82
456.32
347.01
257.29
165.24
0.91
0.66
Total Liabilities
17,028.36
15,581.36
14,219.96
12,623.28
11,102.21
9,049.98
7,544.35
6,183.29
5,096.47
4,193.02
Net Block
8,053.39
7,191.87
6,603.28
5,733.54
5,001.74
4,320.87
3,556.90
2,876.85
2,432.03
2,117.15
Gross Block
11,115.97
9,867.35
8,807.03
7,388.92
6,340.12
5,450.05
4,414.31
3,518.41
2,888.58
2,399.62
Accumulated Depreciation
3,062.58
2,675.48
2,203.75
1,655.38
1,338.38
1,129.18
857.41
641.56
456.55
282.47
Non Current Assets
11,456.78
10,938.01
9,856.52
8,893.78
7,339.52
5,954.47
5,046.71
3,940.92
3,313.88
2,862.96
Capital Work in Progress
1,533.51
1,542.52
1,396.44
1,433.74
1,378.60
846.94
776.69
478.08
386.02
351.79
Non Current Investment
1,791.20
1,596.72
1,341.48
1,102.80
908.01
720.70
630.22
492.07
426.43
366.06
Long Term Loans & Adv.
74.79
224.06
232.05
122.37
49.59
64.51
55.41
58.63
48.31
12.38
Other Non Current Assets
3.89
382.84
283.27
501.33
1.58
1.45
27.49
35.29
21.09
15.58
Current Assets
5,571.58
4,643.35
4,363.44
3,729.50
3,762.69
3,095.51
2,497.64
2,242.37
1,782.59
1,330.06
Current Investments
1,383.57
1,329.07
880.62
419.13
1,717.68
1,567.70
0.00
1,285.87
889.57
417.87
Inventories
60.72
48.76
52.23
49.17
45.52
45.55
51.11
50.94
52.37
51.72
Sundry Debtors
920.12
706.70
1,018.63
903.35
520.56
260.71
170.39
221.48
226.14
201.39
Cash & Bank
2,926.21
2,265.36
2,155.51
2,132.15
1,361.64
1,132.29
2,179.94
607.09
558.03
608.59
Other Current Assets
280.96
124.28
122.03
117.61
117.29
89.26
96.20
76.99
56.48
50.49
Short Term Loans & Adv.
183.08
169.18
134.42
108.09
67.54
51.00
44.17
40.88
35.22
34.86
Net Current Assets
748.14
329.28
282.93
-507.75
654.99
751.64
702.15
711.65
606.28
371.45
Total Assets
17,028.36
15,581.36
14,219.96
12,623.28
11,102.21
9,049.98
7,544.35
6,183.29
5,096.47
4,193.02

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
1,935.58
2,183.62
1,531.76
2,230.59
1,897.90
1,545.97
1,360.75
1,157.15
879.33
946.34
PBT
1,985.17
2,182.53
2,542.50
2,122.37
1,953.20
1,421.90
1,556.50
1,269.27
1,024.05
903.92
Adjustment
-81.04
-155.78
-140.15
-55.31
-57.15
66.25
-23.61
-7.51
101.43
66.52
Changes in Working Capital
426.86
551.98
-383.48
646.87
377.72
347.27
172.04
264.17
84.10
244.62
Cash after chg. in Working capital
2,330.99
2,578.73
2,018.87
2,713.93
2,273.77
1,835.42
1,704.93
1,525.93
1,209.58
1,215.06
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-395.41
-395.11
-487.11
-483.34
-375.87
-289.45
-344.18
-368.78
-330.25
-268.72
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1,211.42
-1,503.91
-1,102.80
-841.36
-1,584.76
-1,826.38
-520.72
-1,120.84
-716.99
-1,113.96
Net Fixed Assets
-1,212.62
-1,131.13
-1,376.22
-1,103.94
-1,421.73
-1,105.99
-1,194.51
-721.89
-523.19
-337.07
Net Investments
-54.50
-464.04
-480.36
1,298.55
-149.98
-1,567.70
1,285.87
-396.30
-470.65
-417.87
Others
55.70
91.26
753.78
-1,035.97
-13.05
847.31
-612.08
-2.65
276.85
-359.02
Cash from Financing Activity
-699.33
-754.13
-315.53
-1,358.62
-328.46
-296.98
-243.48
-168.83
-84.23
-160.08
Net Cash Inflow / Outflow
24.83
-74.42
113.43
30.61
-15.32
-577.39
596.55
-132.52
78.11
-327.70
Opening Cash & Equivalents
144.62
219.04
105.61
75.00
90.32
667.71
71.16
203.68
125.57
453.27
Closing Cash & Equivalent
169.45
144.62
219.04
105.61
75.00
90.32
667.71
71.16
203.68
125.57

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
82.17
75.83
68.81
113.30
108.37
90.49
76.54
61.65
52.10
43.02
ROA
9.47%
11.50%
14.78%
13.82%
14.91%
14.13%
15.95%
13.39%
13.99%
14.23%
ROE
13.96%
16.92%
22.58%
21.13%
21.58%
20.06%
22.64%
18.97%
19.52%
19.48%
ROCE
18.23%
21.81%
29.26%
27.70%
28.42%
24.70%
29.42%
30.02%
31.02%
30.39%
Fixed Asset Turnover
1.70
1.76
1.91
2.27
1.44
1.10
1.81
1.99
1.90
1.86
Receivable days
16.64
19.14
22.69
16.67
16.80
14.47
9.98
12.84
15.56
19.56
Inventory Days
1.12
1.12
1.20
1.11
1.96
3.24
2.60
2.96
3.79
4.72
Payable days
29.52
31.63
35.13
29.57
50.08
52.68
27.33
27.31
33.14
28.00
Cash Conversion Cycle
-11.76
-11.37
-11.24
-11.79
-31.32
-34.97
-14.75
-11.51
-13.80
-3.72
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
58.49
83.86
93.29
80.07
79.89
65.57
70.05
93.73
120.63
124.73

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • Indraprastha Gas - Quarterly Results
    14th Aug 2026, 00:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.