Nifty
:
23865.75
Sensex
:
76478.67
-80.50 (-0.34%)
-249.70 (-0.33%)
Nifty
Sensex
:
:
23865.75
76478.67
-80.50 (-0.34%)
-249.70 (-0.33%)

Indraprastha Gas Ltd.

Gas Transmission/Marketing

Rating :
46/99

BSE: 532514 | NSE: IGL

NSE BSE
165.45
29-Jun-2026
  • Open
  • High
  • Low
  • Previous Close
  •  170.38
  •  171
  •  164.71
  •  170.38
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  6001025
  •  1002673943.85
  •  229
  •  141.74

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 23,163.03
  • 14.95
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 20,237.45
  • 2.87%
  • 2.01

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 45.00%
  • 0.89%
  • 8.10%
  • FII
  • DII
  • Others
  • 17.08%
  • 27.97%
  • 0.96%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.01
  • 24.75
  • 1.84

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.83
  • 5.90
  • -0.52

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.14
  • 7.94
  • 1.56

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.49
  • 17.23
  • 16.46

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.34
  • 3.43
  • 2.92

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.88
  • 12.67
  • 11.42

Earnings Forecasts:

(Updated: 27-06-2026)
Description
2026
2027
2028
2029
Adj EPS
9.68
11.97
12.55
14.4
P/E Ratio
17.09
13.82
13.18
11.49
Revenue
10.82
16304.5
18146.9
19527.7
EBITDA
21520.9
1935.36
2257
2544.99
Net Income
2742.8
1657.84
1703.96
1860.43
ROA
2075.27
9.54
10.65
11.01
P/B Ratio
-0.04
2.14
1.92
1.75
ROE
1.62
15.74
15.49
16.01
FCFF
15.69
439.04
436.03
887.35
FCFF Yield
907.73
2.24
2.23
4.53
Net Debt
4.64
-2181.7
-2462.95
-2866.55
BVPS
-4146.8
77.31
85.97
94.58

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
4,584.58
4,337.57
5.69%
4,489.02
4,142.23
8.37%
4,445.96
4,084.23
8.86%
4,326.75
3,887.52
11.30%
Expenses
4,163.52
3,844.62
8.29%
4,018.16
3,784.15
6.18%
4,004.85
3,553.52
12.70%
3,816.14
3,311.16
15.25%
EBITDA
421.06
492.95
-14.58%
470.86
358.08
31.50%
441.11
530.71
-16.88%
510.61
576.36
-11.41%
EBIDTM
9.18%
11.36%
10.49%
8.64%
9.92%
12.99%
11.80%
14.83%
Other Income
100.20
93.54
7.12%
89.17
92.26
-3.35%
94.90
87.19
8.84%
89.40
76.31
17.15%
Interest
7.76
3.64
113.19%
2.48
2.12
16.98%
2.55
2.32
9.91%
2.65
2.22
19.37%
Depreciation
132.93
121.25
9.63%
131.92
121.66
8.43%
128.48
118.52
8.40%
124.37
114.43
8.69%
PBT
380.57
461.60
-17.55%
425.63
326.56
30.34%
404.98
497.06
-18.52%
472.99
536.02
-11.76%
Tax
107.85
116.49
-7.42%
111.18
83.05
33.87%
102.68
133.41
-23.03%
119.95
136.57
-12.17%
PAT
272.72
345.11
-20.98%
314.45
243.51
29.13%
302.30
363.65
-16.87%
353.04
399.45
-11.62%
PATM
5.95%
7.96%
7.00%
5.88%
6.80%
8.90%
8.16%
10.28%
EPS
2.43
3.25
-25.23%
2.81
1.17
140.17%
2.76
1.62
70.37%
3.06
3.44
-11.05%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
17,846.31
14,927.80
14,000.02
14,132.63
7,709.96
4,940.80
6,485.27
5,764.84
4,535.47
3,814.78
3,685.79
Net Sales Growth
8.48%
6.63%
-0.94%
83.30%
56.05%
-23.82%
12.50%
27.11%
18.89%
3.50%
 
Cost Of Goods Sold
12,385.92
11,073.18
9,813.14
10,436.02
4,392.33
2,229.54
3,679.36
3,397.32
2,491.41
2,083.72
2,276.11
Gross Profit
5,460.39
3,854.62
4,186.88
3,696.61
3,317.63
2,711.26
2,805.91
2,367.52
2,044.06
1,731.06
1,409.68
GP Margin
30.60%
25.82%
29.91%
26.16%
43.03%
54.87%
43.27%
41.07%
45.07%
45.38%
38.25%
Total Expenditure
16,002.67
12,938.48
11,617.98
12,090.92
5,817.30
3,447.13
4,953.44
4,497.16
3,412.13
2,845.44
2,906.84
Power & Fuel Cost
-
477.12
479.29
494.12
358.65
224.05
231.87
209.58
173.69
149.09
147.10
% Of Sales
-
3.20%
3.42%
3.50%
4.65%
4.53%
3.58%
3.64%
3.83%
3.91%
3.99%
Employee Cost
-
204.15
228.36
188.18
175.95
134.39
151.70
142.55
106.05
91.71
78.36
% Of Sales
-
1.37%
1.63%
1.33%
2.28%
2.72%
2.34%
2.47%
2.34%
2.40%
2.13%
Manufacturing Exp.
-
708.24
664.82
609.97
544.29
545.22
556.66
476.47
408.43
338.40
285.53
% Of Sales
-
4.74%
4.75%
4.32%
7.06%
11.04%
8.58%
8.27%
9.01%
8.87%
7.75%
General & Admin Exp.
-
315.38
299.83
264.68
229.37
232.62
241.30
189.55
164.34
144.83
76.68
% Of Sales
-
2.11%
2.14%
1.87%
2.97%
4.71%
3.72%
3.29%
3.62%
3.80%
2.08%
Selling & Distn. Exp.
-
52.62
49.86
38.05
42.31
41.25
41.95
12.40
10.19
5.41
4.04
% Of Sales
-
0.35%
0.36%
0.27%
0.55%
0.83%
0.65%
0.22%
0.22%
0.14%
0.11%
Miscellaneous Exp.
-
107.79
82.68
59.90
74.40
40.06
50.60
69.29
58.02
32.28
4.04
% Of Sales
-
0.72%
0.59%
0.42%
0.96%
0.81%
0.78%
1.20%
1.28%
0.85%
1.06%
EBITDA
1,843.64
1,989.32
2,382.04
2,041.71
1,892.66
1,493.67
1,531.83
1,267.68
1,123.34
969.34
778.95
EBITDA Margin
10.33%
13.33%
17.01%
14.45%
24.55%
30.23%
23.62%
21.99%
24.77%
25.41%
21.13%
Other Income
373.67
334.12
260.95
217.23
176.64
114.83
143.18
128.45
90.56
45.92
24.17
Interest
15.44
26.34
27.55
26.84
24.76
22.02
20.31
12.75
8.56
6.80
14.13
Depreciation
517.70
475.86
413.96
363.36
317.06
290.39
252.25
201.07
181.29
167.07
156.25
PBT
1,684.17
1,821.24
2,201.48
1,868.74
1,727.48
1,296.09
1,402.45
1,182.31
1,024.05
841.39
632.74
Tax
441.66
469.52
559.10
482.72
450.93
249.35
307.51
427.17
374.22
297.58
229.13
Tax Rate
26.22%
25.78%
25.40%
25.83%
26.10%
19.24%
21.93%
36.13%
36.54%
35.37%
36.21%
PAT
1,242.51
1,717.76
1,985.07
1,639.65
1,502.27
1,172.55
1,248.99
842.10
721.72
606.34
457.88
PAT before Minority Interest
1,248.62
1,713.01
1,983.40
1,639.65
1,502.27
1,172.55
1,248.99
842.10
721.72
606.34
457.88
Minority Interest
6.11
4.75
1.67
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
6.96%
11.51%
14.18%
11.60%
19.48%
23.73%
19.26%
14.61%
15.91%
15.89%
12.42%
PAT Growth
-8.08%
-13.47%
21.07%
9.14%
28.12%
-6.12%
48.32%
16.68%
19.03%
32.42%
 
EPS
8.88
12.27
14.18
11.71
10.73
8.38
8.92
6.02
5.16
4.33
3.27

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
10,615.77
9,633.37
7,931.24
7,586.04
6,334.43
5,357.97
4,315.71
3,646.95
3,011.69
2,570.42
Share Capital
280.00
140.00
140.00
140.00
140.00
140.00
140.00
140.00
140.00
140.00
Total Reserves
10,335.77
9,493.37
7,791.24
7,446.04
6,194.43
5,217.97
4,175.71
3,506.95
2,871.69
2,430.42
Non-Current Liabilities
624.70
489.62
454.79
408.47
371.68
390.89
336.86
273.21
222.72
193.34
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
7.46
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
37.86
32.60
27.99
26.75
25.64
23.47
19.55
12.83
20.34
14.52
Current Liabilities
4,314.20
4,080.51
4,237.25
3,107.70
2,343.87
1,795.49
1,530.72
1,176.31
958.61
685.28
Trade Payables
934.70
984.80
904.32
786.69
418.60
224.96
326.06
338.58
274.00
161.26
Other Current Liabilities
2,624.79
2,478.16
2,817.11
1,864.69
1,578.26
1,313.24
1,039.42
836.82
683.95
523.42
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
754.71
617.55
515.82
456.32
347.01
257.29
165.24
0.91
0.66
0.60
Total Liabilities
15,581.36
14,219.96
12,623.28
11,102.21
9,049.98
7,544.35
6,183.29
5,096.47
4,193.02
3,449.04
Net Block
7,191.87
6,603.28
5,733.54
5,001.74
4,320.87
3,556.90
2,876.85
2,432.03
2,117.15
2,019.19
Gross Block
9,867.35
8,807.03
7,388.92
6,340.12
5,450.05
4,414.31
3,518.41
2,888.58
2,399.62
2,147.42
Accumulated Depreciation
2,675.48
2,203.75
1,655.38
1,338.38
1,129.18
857.41
641.56
456.55
282.47
128.23
Non Current Assets
10,938.01
9,856.52
8,893.78
7,339.52
5,954.47
5,046.71
3,940.92
3,313.88
2,862.96
2,637.96
Capital Work in Progress
1,542.52
1,396.44
1,433.74
1,378.60
846.94
776.69
478.08
386.02
351.79
266.92
Non Current Investment
1,596.72
1,341.48
1,102.80
908.01
720.70
630.22
492.07
426.43
366.06
326.96
Long Term Loans & Adv.
224.06
232.05
122.37
49.59
64.51
55.41
58.63
48.31
12.38
13.20
Other Non Current Assets
382.84
283.27
501.33
1.58
1.45
27.49
35.29
21.09
15.58
11.69
Current Assets
4,643.35
4,363.44
3,729.50
3,762.69
3,095.51
2,497.64
2,242.37
1,782.59
1,330.06
811.08
Current Investments
1,329.07
880.62
419.13
1,717.68
1,567.70
0.00
1,285.87
889.57
417.87
0.00
Inventories
48.76
52.23
49.17
45.52
45.55
51.11
50.94
52.37
51.72
57.58
Sundry Debtors
706.70
1,018.63
903.35
520.56
260.71
170.39
221.48
226.14
201.39
251.14
Cash & Bank
2,265.36
2,155.51
2,132.15
1,361.64
1,132.29
2,179.94
607.09
558.03
608.59
453.76
Other Current Assets
293.46
122.03
117.61
49.75
89.26
96.20
76.99
56.48
50.49
48.60
Short Term Loans & Adv.
169.18
134.42
108.09
67.54
51.00
44.17
40.88
35.22
34.86
38.06
Net Current Assets
329.15
282.93
-507.75
654.99
751.64
702.15
711.65
606.28
371.45
125.80
Total Assets
15,581.36
14,219.96
12,623.28
11,102.21
9,049.98
7,544.35
6,183.29
5,096.47
4,193.02
3,449.04

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
2,198.80
1,531.76
2,230.59
1,897.90
1,545.97
1,360.75
1,157.15
879.33
946.34
653.49
PBT
2,182.53
2,542.50
2,122.37
1,953.20
1,421.90
1,556.50
1,269.27
1,024.05
903.92
687.01
Adjustment
-140.60
-140.15
-55.31
-57.15
66.25
-23.61
-7.51
101.43
66.52
93.68
Changes in Working Capital
551.98
-383.48
646.87
377.72
347.27
172.04
264.17
84.10
244.62
60.28
Cash after chg. in Working capital
2,593.91
2,018.87
2,713.93
2,273.77
1,835.42
1,704.93
1,525.93
1,209.58
1,215.06
840.97
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-395.11
-487.11
-483.34
-375.87
-289.45
-344.18
-368.78
-330.25
-268.72
-187.48
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1,519.09
-1,102.80
-841.36
-1,584.76
-1,826.38
-520.72
-1,120.84
-716.99
-1,113.96
-174.56
Net Fixed Assets
-1,131.13
-1,376.22
-1,103.94
-1,421.73
-1,105.99
-1,194.51
-721.89
-523.19
-337.07
1,015.89
Net Investments
-464.04
-480.36
1,298.55
-149.98
-1,567.70
1,285.87
-396.30
-470.65
-417.87
31.69
Others
76.08
753.78
-1,035.97
-13.05
847.31
-612.08
-2.65
276.85
-359.02
-1,222.14
Cash from Financing Activity
-754.13
-315.53
-1,358.62
-328.46
-296.98
-243.48
-168.83
-84.23
-160.08
-256.35
Net Cash Inflow / Outflow
-74.42
113.43
30.61
-15.32
-577.39
596.55
-132.52
78.11
-327.70
222.58
Opening Cash & Equivalents
219.04
105.61
75.00
90.32
667.71
71.16
203.68
125.57
453.27
230.69
Closing Cash & Equivalent
144.62
219.04
105.61
75.00
90.32
667.71
71.16
203.68
125.57
453.27

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
75.83
68.81
113.30
108.37
90.49
76.54
61.65
52.10
43.02
36.72
ROA
11.50%
14.78%
13.82%
14.91%
14.13%
15.95%
13.39%
13.99%
14.23%
11.72%
ROE
16.92%
22.58%
21.13%
21.58%
20.06%
22.64%
18.97%
19.52%
19.48%
17.23%
ROCE
21.81%
29.26%
27.70%
28.42%
24.70%
29.42%
30.02%
31.02%
30.39%
26.78%
Fixed Asset Turnover
1.76
1.91
2.27
1.44
1.10
1.81
1.99
1.90
1.86
1.53
Receivable days
19.12
22.69
16.67
16.80
14.47
9.98
12.84
15.56
19.56
21.84
Inventory Days
1.12
1.20
1.11
1.96
3.24
2.60
2.96
3.79
4.72
4.42
Payable days
31.64
35.13
29.57
50.08
52.68
27.33
27.31
33.14
28.00
21.69
Cash Conversion Cycle
-11.39
-11.24
-11.79
-31.32
-34.97
-14.75
-11.51
-13.80
-3.72
4.57
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
83.86
93.29
80.07
79.89
65.57
70.05
93.73
120.63
124.73
45.78

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Indraprastha Gas - Quarterly Results
    19th May 2026, 00:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.