Nifty
Sensex
:
:
10787.25
36360.71
-53.40 (-0.49%)
-203.17 (-0.56%)

Chemicals

Rating :
43/99

BSE: 500199 | NSE: IGPL

171.25
18-Sep-2019
  • Open
  • High
  • Low
  • Previous Close
  •  173.30
  •  179.90
  •  165.60
  •  171.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  50005
  •  86.72
  •  486.15
  •  130.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 526.59
  • 6.17
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 690.41
  • 2.34%
  • 0.83

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 68.90%
  • 1.30%
  • 19.67%
  • FII
  • DII
  • Others
  • 0.15%
  • 5.08%
  • 4.90%

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.18
  • 1.90
  • 7.91

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.19
  • 22.62
  • 6.40

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.61
  • 67.25
  • 4.54

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.41
  • 10.61
  • 11.09

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.47
  • 2.15
  • 2.84

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.73
  • 5.77
  • 6.74

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
247.89
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
223.57
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
24.32
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
9.81%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
2.04
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
4.42
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
7.85
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
14.08
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
5.02
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
9.06
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
3.66%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
2.94
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
-
1,303.70
1,144.17
1,037.48
952.84
Net Sales Growth
-
13.94%
10.28%
8.88%
 
Cost Of Goods Sold
-
912.80
727.50
751.21
734.08
Gross Profit
-
390.90
416.67
286.27
218.76
GP Margin
-
29.98%
36.42%
27.59%
22.96%
Total Expenditure
-
1,081.39
876.86
874.35
839.69
Power & Fuel Cost
-
23.65
21.87
20.53
11.17
% Of Sales
-
1.81%
1.91%
1.98%
1.17%
Employee Cost
-
61.82
55.75
39.06
29.76
% Of Sales
-
4.74%
4.87%
3.76%
3.12%
Manufacturing Exp.
-
31.79
23.75
22.07
15.33
% Of Sales
-
2.44%
2.08%
2.13%
1.61%
General & Admin Exp.
-
19.55
17.39
15.16
11.48
% Of Sales
-
1.50%
1.52%
1.46%
1.20%
Selling & Distn. Exp.
-
27.34
23.15
20.95
25.07
% Of Sales
-
2.10%
2.02%
2.02%
2.63%
Miscellaneous Exp.
-
4.44
7.44
5.37
12.79
% Of Sales
-
0.34%
0.65%
0.52%
1.34%
EBITDA
-
222.31
267.31
163.13
113.15
EBITDA Margin
-
17.05%
23.36%
15.72%
11.88%
Other Income
-
11.28
3.68
8.25
3.60
Interest
-
12.14
14.93
18.25
22.67
Depreciation
-
26.46
25.70
21.12
17.54
PBT
-
194.99
230.35
132.01
76.54
Tax
-
69.82
84.30
30.33
16.35
Tax Rate
-
37.40%
36.60%
22.98%
21.36%
PAT
-
116.87
146.05
101.68
60.19
PAT before Minority Interest
-
116.87
146.05
101.68
60.19
Minority Interest
-
0.00
0.00
0.00
0.00
PAT Margin
-
8.96%
12.76%
9.80%
6.32%
PAT Growth
-
-19.98%
43.64%
68.93%
 
Unadjusted EPS
-
37.94
47.42
32.98
19.54

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
629.08
527.78
391.57
291.59
Share Capital
30.80
30.80
30.80
30.80
Total Reserves
598.28
496.98
360.78
260.79
Non-Current Liabilities
192.38
106.64
63.97
94.00
Secured Loans
110.16
26.98
32.97
62.42
Unsecured Loans
0.00
2.25
27.06
29.76
Long Term Provisions
2.92
2.79
1.95
1.82
Current Liabilities
333.70
225.23
202.62
192.89
Trade Payables
232.48
149.83
170.74
154.25
Other Current Liabilities
33.59
41.86
28.62
29.76
Short Term Borrowings
66.07
32.69
2.40
0.31
Short Term Provisions
1.56
0.85
0.86
8.58
Total Liabilities
1,155.16
859.65
658.16
578.48
Net Block
389.22
402.94
323.86
322.23
Gross Block
842.03
844.59
741.46
707.67
Accumulated Depreciation
452.81
441.65
417.60
385.44
Non Current Assets
701.01
544.54
368.25
348.11
Capital Work in Progress
282.59
89.20
11.21
4.41
Non Current Investment
0.52
18.82
16.80
0.07
Long Term Loans & Adv.
28.14
33.29
16.08
21.40
Other Non Current Assets
0.53
0.29
0.29
0.00
Current Assets
454.14
315.11
289.92
230.37
Current Investments
69.77
40.74
0.00
0.00
Inventories
129.44
94.38
96.60
89.56
Sundry Debtors
182.81
138.77
149.75
108.81
Cash & Bank
36.31
21.73
29.87
17.02
Other Current Assets
35.81
15.95
8.29
0.00
Short Term Loans & Adv.
18.37
3.55
5.41
14.98
Net Current Assets
120.45
89.88
87.30
37.48
Total Assets
1,155.15
859.65
658.17
578.48

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
138.63
200.59
93.74
69.38
PBT
186.70
230.33
131.90
76.54
Adjustment
24.63
37.28
25.77
32.91
Changes in Working Capital
-22.18
-12.82
-34.85
-23.02
Cash after chg. in Working capital
189.14
254.79
122.82
86.44
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-50.51
-54.20
-29.07
-17.05
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-215.84
-163.57
-41.55
-6.18
Net Fixed Assets
-187.25
-118.19
-40.59
Net Investments
-23.47
-71.11
-18.25
Others
-5.12
25.73
17.29
Cash from Financing Activity
58.34
-34.81
-50.15
-64.40
Net Cash Inflow / Outflow
-18.87
2.22
2.05
-1.20
Opening Cash & Equivalents
5.01
2.79
0.75
18.22
Closing Cash & Equivalent
-13.86
5.01
2.79
17.02

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
204.28
171.38
127.15
94.69
ROA
11.60%
19.24%
16.44%
10.40%
ROE
20.21%
31.77%
29.77%
20.64%
ROCE
27.55%
45.08%
34.09%
24.34%
Fixed Asset Turnover
1.55
1.48
1.57
1.47
Receivable days
45.02
44.97
41.55
38.30
Inventory Days
31.33
29.77
29.92
31.52
Payable days
63.77
66.54
68.52
66.17
Cash Conversion Cycle
12.57
8.20
2.95
3.65
Total Debt/Equity
0.32
0.16
0.21
0.40
Interest Cover
16.37
16.43
8.23
4.38

News Update:


  • IG Petrochem. - Quarterly Results
    9th Aug 2019, 17:42 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.