Nifty
:
24008.00
Sensex
:
79454.47
-265.80 (-1.09%)
-880.34 (-1.10%)
Nifty
Sensex
:
:
24008.00
79454.47
-265.80 (-1.09%)
-880.34 (-1.10%)

IG Petrochemicals Ltd.

Chemicals

Rating :
N/A

BSE: 500199 | NSE: IGPL

NSE BSE
461.80
06-Feb-2025
  • Open
  • High
  • Low
  • Previous Close
  •  431.10
  •  471.50
  •  431.10
  •  432.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  140775
  •  647.32
  •  727.00
  •  386.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,259.97
  • 12.76
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,493.26
  • 1.83%
  • 0.95

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 68.74%
  • 1.56%
  • 19.44%
  • FII
  • DII
  • Others
  • 3.09%
  • 0.48%
  • 6.69%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.87
  • 14.67
  • 3.69

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.76
  • 8.02
  • -23.50

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.13
  • 13.60
  • -46.94

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.80
  • 11.94
  • 12.44

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.02
  • 1.57
  • 1.32

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.63
  • 8.04
  • 7.48

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Net Sales
558.05
488.05
14.34%
582.96
501.75
16.19%
585.14
555.29
5.38%
553.98
604.98
-8.43%
Expenses
510.66
493.93
3.39%
520.35
475.82
9.36%
523.37
496.11
5.49%
527.83
541.40
-2.51%
EBITDA
47.39
-5.88
-
62.61
25.93
141.46%
61.77
59.17
4.39%
26.16
63.57
-58.85%
EBIDTM
8.49%
-1.21%
10.74%
5.17%
10.56%
10.66%
4.72%
10.51%
Other Income
7.76
6.61
17.40%
4.06
7.33
-44.61%
9.23
7.37
25.24%
9.25
5.87
57.58%
Interest
2.55
8.19
-68.86%
16.09
6.62
143.05%
9.45
6.12
54.41%
9.48
6.51
45.62%
Depreciation
16.38
12.50
31.04%
16.29
12.68
28.47%
16.22
12.24
32.52%
14.69
12.24
20.02%
PBT
36.21
-19.97
-
34.29
13.96
145.63%
45.34
48.17
-5.88%
11.25
50.70
-77.81%
Tax
7.67
-4.73
-
8.12
3.88
109.28%
10.31
12.53
-17.72%
2.21
12.55
-82.39%
PAT
28.54
-15.24
-
26.17
10.08
159.62%
35.02
35.64
-1.74%
9.04
38.15
-76.30%
PATM
5.11%
-3.12%
4.49%
2.01%
5.99%
6.42%
1.63%
6.31%
EPS
9.27
-4.95
-
8.50
3.27
159.94%
11.37
11.57
-1.73%
2.93
12.39
-76.35%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
2,280.13
2,099.07
2,352.33
1,882.77
1,123.62
1,058.58
1,303.70
1,144.17
1,037.48
952.84
Net Sales Growth
6.05%
-10.77%
24.94%
67.56%
6.14%
-18.80%
13.94%
10.28%
8.88%
 
Cost Of Goods Sold
1,797.39
1,733.78
1,781.74
1,239.70
651.44
817.16
912.80
727.50
751.21
734.08
Gross Profit
482.74
365.30
570.60
643.07
472.18
241.42
390.90
416.67
286.27
218.76
GP Margin
21.17%
17.40%
24.26%
34.16%
42.02%
22.81%
29.98%
36.42%
27.59%
22.96%
Total Expenditure
2,082.21
1,993.69
2,034.64
1,480.49
827.21
986.92
1,081.39
876.86
874.35
839.69
Power & Fuel Cost
-
46.65
42.25
41.79
24.96
25.30
23.65
21.87
20.53
11.17
% Of Sales
-
2.22%
1.80%
2.22%
2.22%
2.39%
1.81%
1.91%
1.98%
1.17%
Employee Cost
-
81.18
81.75
75.14
70.70
60.16
61.82
55.75
39.06
29.76
% Of Sales
-
3.87%
3.48%
3.99%
6.29%
5.68%
4.74%
4.87%
3.76%
3.12%
Manufacturing Exp.
-
47.47
47.18
47.85
28.91
32.47
31.79
23.75
22.07
15.33
% Of Sales
-
2.26%
2.01%
2.54%
2.57%
3.07%
2.44%
2.08%
2.13%
1.61%
General & Admin Exp.
-
30.61
27.08
25.75
15.56
18.24
19.55
17.39
15.16
11.48
% Of Sales
-
1.46%
1.15%
1.37%
1.38%
1.72%
1.50%
1.52%
1.46%
1.20%
Selling & Distn. Exp.
-
41.77
40.34
39.39
29.66
26.15
27.34
23.15
20.95
25.07
% Of Sales
-
1.99%
1.71%
2.09%
2.64%
2.47%
2.10%
2.02%
2.02%
2.63%
Miscellaneous Exp.
-
12.24
14.32
10.86
5.98
7.43
4.44
7.44
5.37
12.79
% Of Sales
-
0.58%
0.61%
0.58%
0.53%
0.70%
0.34%
0.65%
0.52%
1.34%
EBITDA
197.93
105.38
317.69
402.28
296.41
71.66
222.31
267.31
163.13
113.15
EBITDA Margin
8.68%
5.02%
13.51%
21.37%
26.38%
6.77%
17.05%
23.36%
15.72%
11.88%
Other Income
30.30
30.56
21.94
11.25
5.52
6.40
11.28
3.68
8.25
3.60
Interest
37.57
30.41
23.91
12.88
14.56
15.97
12.14
14.93
18.25
22.67
Depreciation
63.58
52.11
47.41
44.35
34.10
29.90
26.46
25.70
21.12
17.54
PBT
127.09
53.41
268.31
356.30
253.26
32.19
194.99
230.35
132.01
76.54
Tax
28.31
13.90
68.29
91.80
64.54
11.03
69.82
84.30
30.33
16.35
Tax Rate
22.28%
26.03%
25.45%
25.76%
25.55%
34.57%
37.40%
36.60%
22.98%
21.36%
PAT
98.77
39.51
200.02
264.50
188.11
20.88
116.87
146.05
101.68
60.19
PAT before Minority Interest
98.77
39.51
200.02
264.50
188.11
20.88
116.87
146.05
101.68
60.19
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
4.33%
1.88%
8.50%
14.05%
16.74%
1.97%
8.96%
12.76%
9.80%
6.32%
PAT Growth
43.92%
-80.25%
-24.38%
40.61%
800.91%
-82.13%
-19.98%
43.64%
68.93%
 
EPS
32.07
12.83
64.94
85.88
61.07
6.78
37.94
47.42
33.01
19.54

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
1,246.91
1,234.90
1,062.11
822.00
632.72
629.08
527.78
391.57
291.59
Share Capital
30.80
30.80
30.80
30.80
30.80
30.80
30.80
30.80
30.80
Total Reserves
1,216.12
1,204.10
1,031.32
791.20
601.92
598.28
496.98
360.78
260.79
Non-Current Liabilities
328.68
263.05
196.65
172.85
234.27
183.37
106.64
63.97
94.00
Secured Loans
226.06
169.19
114.33
89.82
147.40
101.15
26.98
32.97
62.42
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
2.25
27.06
29.76
Long Term Provisions
5.26
4.64
4.26
3.87
3.53
2.92
2.79
1.95
1.82
Current Liabilities
559.42
493.97
392.41
328.95
294.44
333.70
225.23
202.62
192.89
Trade Payables
377.17
370.88
294.99
220.93
199.58
229.99
149.83
170.74
154.25
Other Current Liabilities
93.87
67.71
53.05
70.93
53.22
36.08
41.86
28.62
29.76
Short Term Borrowings
87.46
54.48
42.31
36.12
39.48
66.07
32.69
2.40
0.31
Short Term Provisions
0.91
0.91
2.07
0.99
2.16
1.56
0.85
0.86
8.58
Total Liabilities
2,135.01
1,991.92
1,651.17
1,323.80
1,161.43
1,146.15
859.65
658.16
578.48
Net Block
1,029.76
716.80
735.69
701.57
471.33
389.22
402.94
323.86
322.23
Gross Block
1,625.09
1,280.84
1,263.30
1,209.28
950.18
842.03
844.59
741.46
707.67
Accumulated Depreciation
595.33
564.04
527.61
507.71
478.86
452.81
441.65
417.60
385.44
Non Current Assets
1,290.70
1,180.86
939.49
881.77
835.56
701.01
544.54
368.25
348.11
Capital Work in Progress
157.61
348.52
118.00
131.86
339.45
282.59
89.20
11.21
4.41
Non Current Investment
55.51
75.04
8.55
0.83
0.25
0.52
18.82
16.80
0.07
Long Term Loans & Adv.
47.23
39.41
39.12
27.12
24.00
28.14
33.29
16.08
21.40
Other Non Current Assets
0.11
0.60
37.64
20.39
0.53
0.53
0.29
0.29
0.00
Current Assets
844.31
811.05
711.69
442.03
325.87
445.14
315.11
289.92
230.37
Current Investments
88.64
106.52
72.54
15.00
11.56
69.77
40.74
0.00
0.00
Inventories
199.63
164.95
152.10
143.84
95.08
129.44
94.38
96.60
89.56
Sundry Debtors
336.66
324.55
346.77
198.75
143.34
182.81
138.77
149.75
108.81
Cash & Bank
183.56
191.62
127.54
73.55
49.27
36.31
21.73
29.87
17.02
Other Current Assets
35.81
12.34
9.05
6.33
26.63
26.81
19.50
13.70
14.98
Short Term Loans & Adv.
22.18
11.09
3.69
4.56
17.12
18.37
3.55
5.41
14.98
Net Current Assets
284.89
317.08
319.27
113.08
31.43
111.44
89.88
87.30
37.48
Total Assets
2,135.01
1,991.91
1,651.18
1,323.80
1,161.43
1,146.15
859.65
658.17
578.48

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
37.19
232.52
109.29
183.26
83.70
138.63
200.59
93.74
69.38
PBT
53.41
268.31
356.30
252.65
31.91
186.67
230.35
131.90
76.54
Adjustment
54.61
53.69
48.62
46.23
37.30
24.65
37.26
25.77
32.91
Changes in Working Capital
-62.42
-28.23
-216.86
-52.86
22.11
-22.18
-12.82
-34.85
-23.02
Cash after chg. in Working capital
45.60
293.77
188.05
246.01
91.32
189.14
254.79
122.82
86.44
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-8.41
-61.25
-78.76
-62.75
-7.62
-50.51
-54.20
-29.07
-17.05
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-114.60
-255.44
-105.64
-72.49
-104.01
-215.84
-163.57
-41.55
-6.18
Net Fixed Assets
-114.96
-231.76
-31.55
-32.45
-159.30
-187.25
-118.19
-40.59
Net Investments
16.71
-145.27
-65.26
-3.05
58.01
-23.47
-71.11
-18.25
Others
-16.35
121.59
-8.83
-36.99
-2.72
-5.12
25.73
17.29
Cash from Financing Activity
47.93
20.61
-18.80
-80.35
35.33
58.34
-34.81
-50.15
-64.40
Net Cash Inflow / Outflow
-29.48
-2.31
-15.15
30.42
15.02
-18.87
2.22
2.05
-1.20
Opening Cash & Equivalents
14.12
16.44
31.59
1.17
-13.86
5.01
2.79
0.75
18.22
Closing Cash & Equivalent
-15.36
14.12
16.44
31.59
1.17
-13.86
5.01
2.79
17.02

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
404.91
401.01
344.90
266.93
205.46
204.28
171.38
127.15
94.69
ROA
1.91%
10.98%
17.78%
15.14%
1.81%
11.65%
19.24%
16.44%
10.40%
ROE
3.18%
17.42%
28.08%
25.86%
3.31%
20.21%
31.77%
29.77%
20.64%
ROCE
5.42%
21.50%
33.25%
28.91%
5.68%
27.67%
45.08%
34.09%
24.34%
Fixed Asset Turnover
1.44
1.85
1.52
1.04
1.18
1.55
1.48
1.57
1.47
Receivable days
57.49
52.08
52.88
55.56
56.23
45.02
44.97
41.55
38.30
Inventory Days
31.70
24.60
28.69
38.81
38.71
31.33
29.77
29.92
31.52
Payable days
78.74
68.20
75.95
117.81
78.84
63.36
66.54
68.52
66.17
Cash Conversion Cycle
10.44
8.48
5.61
-23.44
16.10
12.99
8.20
2.95
3.65
Total Debt/Equity
0.29
0.20
0.16
0.20
0.36
0.31
0.16
0.21
0.40
Interest Cover
2.76
12.22
28.66
18.36
3.00
16.37
16.43
8.23
4.38

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • IG Petrochem. - Quarterly Results
    13th Feb 2025, 18:18 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.