Nifty
:
15699.25
Sensex
:
52727.98
142.60 (0.92%)
462.26 (0.88%)
Nifty
Sensex
:
:
15699.25
52727.98
142.60 (0.92%)
462.26 (0.88%)

IG Petrochemicals Ltd.

Chemicals

Rating :
59/99

BSE: 500199 | NSE: IGPL

NSE BSE
580.45
24-Jun-2022
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 581.95
  • 587.90
  • 574.85
  • 573.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  9889
  •  57.34
  •  1018.60
  •  512.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,784.10
  • 6.80
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,874.46
  • 1.29%
  • 1.69

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 68.74%
  • 2.08%
  • 19.37%
  • FII
  • DII
  • Others
  • 3.22%
  • 1.83%
  • 4.76%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.40
  • 1.61
  • -4.83

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 24.09
  • 12.69
  • 5.92

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 30.44
  • 13.09
  • 17.19

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.38
  • 10.29
  • 9.85

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.88
  • 2.42
  • 1.62

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.81
  • 7.64
  • 7.26

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Jun 21
Jun 20
Var%
Net Sales
517.21
424.40
21.87%
507.00
314.75
61.08%
471.08
242.36
94.37%
387.48
142.10
172.68%
Expenses
404.04
279.60
44.51%
394.86
218.41
80.79%
373.59
200.61
86.23%
303.71
126.41
140.26%
EBITDA
113.17
144.80
-21.84%
112.13
96.34
16.39%
97.49
41.76
133.45%
83.77
15.70
433.57%
EBIDTM
21.88%
34.12%
22.12%
30.61%
20.69%
17.23%
21.62%
11.05%
Other Income
1.92
0.91
110.99%
1.93
0.73
164.38%
2.02
0.77
162.34%
1.11
0.93
19.35%
Interest
3.54
1.24
185.48%
3.23
5.03
-35.79%
1.58
4.13
-61.74%
4.54
4.15
9.40%
Depreciation
11.51
10.50
9.62%
10.90
7.73
41.01%
10.64
7.88
35.03%
11.30
8.00
41.25%
PBT
100.04
133.97
-25.33%
99.93
84.31
18.53%
87.30
30.51
186.14%
69.03
3.85
1,692.99%
Tax
26.42
34.12
-22.57%
25.57
21.44
19.26%
22.25
7.35
202.72%
17.55
1.63
976.69%
PAT
73.62
99.85
-26.27%
74.36
62.87
18.28%
65.04
23.17
180.71%
51.48
2.23
2,208.52%
PATM
14.23%
23.53%
14.67%
19.97%
13.81%
9.56%
13.29%
1.57%
EPS
23.91
32.42
-26.25%
24.14
20.41
18.28%
21.12
7.52
180.85%
16.72
0.72
2,222.22%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
1,882.77
1,123.62
1,058.58
1,303.70
1,144.17
1,037.48
952.84
Net Sales Growth
67.56%
6.14%
-18.80%
13.94%
10.28%
8.88%
 
Cost Of Goods Sold
1,239.70
651.44
817.16
912.80
727.50
751.21
734.08
Gross Profit
643.07
472.18
241.42
390.90
416.67
286.27
218.76
GP Margin
34.16%
42.02%
22.81%
29.98%
36.42%
27.59%
22.96%
Total Expenditure
1,476.20
827.21
986.92
1,081.39
876.86
874.35
839.69
Power & Fuel Cost
-
24.96
25.30
23.65
21.87
20.53
11.17
% Of Sales
-
2.22%
2.39%
1.81%
1.91%
1.98%
1.17%
Employee Cost
-
70.70
60.16
61.82
55.75
39.06
29.76
% Of Sales
-
6.29%
5.68%
4.74%
4.87%
3.76%
3.12%
Manufacturing Exp.
-
28.91
32.47
31.79
23.75
22.07
15.33
% Of Sales
-
2.57%
3.07%
2.44%
2.08%
2.13%
1.61%
General & Admin Exp.
-
15.56
18.24
19.55
17.39
15.16
11.48
% Of Sales
-
1.38%
1.72%
1.50%
1.52%
1.46%
1.20%
Selling & Distn. Exp.
-
29.66
26.15
27.34
23.15
20.95
25.07
% Of Sales
-
2.64%
2.47%
2.10%
2.02%
2.02%
2.63%
Miscellaneous Exp.
-
5.98
7.43
4.44
7.44
5.37
12.79
% Of Sales
-
0.53%
0.70%
0.34%
0.65%
0.52%
1.34%
EBITDA
406.56
296.41
71.66
222.31
267.31
163.13
113.15
EBITDA Margin
21.59%
26.38%
6.77%
17.05%
23.36%
15.72%
11.88%
Other Income
6.98
5.52
6.40
11.28
3.68
8.25
3.60
Interest
12.89
14.56
15.97
12.14
14.93
18.25
22.67
Depreciation
44.35
34.10
29.90
26.46
25.70
21.12
17.54
PBT
356.30
253.26
32.19
194.99
230.35
132.01
76.54
Tax
91.79
64.54
11.03
69.82
84.30
30.33
16.35
Tax Rate
25.76%
25.55%
34.57%
37.40%
36.60%
22.98%
21.36%
PAT
264.50
188.11
20.88
116.87
146.05
101.68
60.19
PAT before Minority Interest
264.50
188.11
20.88
116.87
146.05
101.68
60.19
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
14.05%
16.74%
1.97%
8.96%
12.76%
9.80%
6.32%
PAT Growth
40.60%
800.91%
-82.13%
-19.98%
43.64%
68.93%
 
EPS
85.88
61.07
6.78
37.94
47.42
33.01
19.54

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
822.00
632.72
629.08
527.78
391.57
291.59
Share Capital
30.80
30.80
30.80
30.80
30.80
30.80
Total Reserves
791.20
601.92
598.28
496.98
360.78
260.79
Non-Current Liabilities
172.85
234.27
183.37
106.64
63.97
94.00
Secured Loans
89.82
147.40
101.15
26.98
32.97
62.42
Unsecured Loans
0.00
0.00
0.00
2.25
27.06
29.76
Long Term Provisions
3.87
3.53
2.92
2.79
1.95
1.82
Current Liabilities
328.95
294.44
333.70
225.23
202.62
192.89
Trade Payables
239.70
199.58
229.99
149.83
170.74
154.25
Other Current Liabilities
52.16
53.22
36.08
41.86
28.62
29.76
Short Term Borrowings
36.12
39.48
66.07
32.69
2.40
0.31
Short Term Provisions
0.99
2.16
1.56
0.85
0.86
8.58
Total Liabilities
1,323.80
1,161.43
1,146.15
859.65
658.16
578.48
Net Block
701.57
471.33
389.22
402.94
323.86
322.23
Gross Block
1,209.28
950.18
842.03
844.59
741.46
707.67
Accumulated Depreciation
507.71
478.86
452.81
441.65
417.60
385.44
Non Current Assets
886.77
835.56
701.01
544.54
368.25
348.11
Capital Work in Progress
131.86
339.45
282.59
89.20
11.21
4.41
Non Current Investment
5.83
0.25
0.52
18.82
16.80
0.07
Long Term Loans & Adv.
27.12
24.00
28.14
33.29
16.08
21.40
Other Non Current Assets
20.39
0.53
0.53
0.29
0.29
0.00
Current Assets
437.03
325.87
445.14
315.11
289.92
230.37
Current Investments
10.00
11.56
69.77
40.74
0.00
0.00
Inventories
143.84
95.08
129.44
94.38
96.60
89.56
Sundry Debtors
198.75
143.34
182.81
138.77
149.75
108.81
Cash & Bank
73.55
49.27
36.31
21.73
29.87
17.02
Other Current Assets
10.89
9.51
8.44
15.95
13.70
14.98
Short Term Loans & Adv.
4.56
17.12
18.37
3.55
5.41
14.98
Net Current Assets
108.08
31.43
111.44
89.88
87.30
37.48
Total Assets
1,323.80
1,161.43
1,146.15
859.65
658.17
578.48

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
183.26
83.70
138.63
200.59
93.74
69.38
PBT
252.65
31.91
186.67
230.35
131.90
76.54
Adjustment
46.23
37.30
24.65
37.26
25.77
32.91
Changes in Working Capital
-52.86
22.11
-22.18
-12.82
-34.85
-23.02
Cash after chg. in Working capital
246.01
91.32
189.14
254.79
122.82
86.44
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-62.75
-7.62
-50.51
-54.20
-29.07
-17.05
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-72.49
-104.01
-215.84
-163.57
-41.55
-6.18
Net Fixed Assets
-32.45
-159.30
-187.25
-118.19
-40.59
Net Investments
-3.05
58.01
-23.47
-71.11
-18.25
Others
-36.99
-2.72
-5.12
25.73
17.29
Cash from Financing Activity
-80.35
35.33
58.34
-34.81
-50.15
-64.40
Net Cash Inflow / Outflow
30.42
15.02
-18.87
2.22
2.05
-1.20
Opening Cash & Equivalents
1.17
-13.86
5.01
2.79
0.75
18.22
Closing Cash & Equivalent
31.59
1.17
-13.86
5.01
2.79
17.02

Financial Ratios

Standalone /

Consolidated
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
266.93
205.46
204.28
171.38
127.15
94.69
ROA
15.14%
1.81%
11.65%
19.24%
16.44%
10.40%
ROE
25.86%
3.31%
20.21%
31.77%
29.77%
20.64%
ROCE
28.91%
5.68%
27.67%
45.08%
34.09%
24.34%
Fixed Asset Turnover
1.04
1.18
1.55
1.48
1.57
1.47
Receivable days
55.56
56.23
45.02
44.97
41.55
38.30
Inventory Days
38.81
38.71
31.33
29.77
29.92
31.52
Payable days
123.06
78.84
63.36
66.54
68.52
66.17
Cash Conversion Cycle
-28.69
16.10
12.99
8.20
2.95
3.65
Total Debt/Equity
0.20
0.36
0.31
0.16
0.21
0.40
Interest Cover
18.36
3.00
16.37
16.43
8.23
4.38

Annual Reports:

FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013

News Update:


  • IG Petrochem. - Quarterly Results
    20th May 2022, 20:41 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.