Nifty
:
18308.10
Sensex
:
61308.91
52.35 (0.29%)
85.88 (0.14%)
Nifty
Sensex
:
:
18308.10
61308.91
52.35 (0.29%)
85.88 (0.14%)

IG Petrochemicals Ltd.

Chemicals

Rating :
64/99

BSE: 500199 | NSE: IGPL

NSE BSE
738.30
17-Jan-2022
  • Open
  • High
  • Low
  • Previous Close
  •  733.60
  •  750.00
  •  733.60
  •  729.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  44883
  •  333.23
  •  1018.60
  •  355.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,274.35
  • 8.22
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,364.71
  • 1.02%
  • 2.51

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 68.74%
  • 1.80%
  • 19.72%
  • FII
  • DII
  • Others
  • 3.02%
  • 1.83%
  • 4.89%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.40
  • 1.61
  • -4.83

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 24.09
  • 12.69
  • 5.92

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 30.44
  • 13.09
  • 17.19

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.30
  • 11.82
  • 10.01

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.76
  • 2.53
  • 1.55

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.53
  • 7.99
  • 7.08

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 21
Sep 20
Var%
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Net Sales
471.08
242.36
94.37%
387.48
142.10
172.68%
424.40
268.51
58.06%
314.75
275.58
14.21%
Expenses
373.59
200.61
86.23%
303.71
126.41
140.26%
279.60
252.50
10.73%
218.41
258.41
-15.48%
EBITDA
97.49
41.76
133.45%
83.77
15.70
433.57%
144.80
16.01
804.43%
96.34
17.17
461.09%
EBIDTM
20.69%
17.23%
21.62%
11.05%
34.12%
5.96%
30.61%
6.23%
Other Income
2.02
0.77
162.34%
1.11
0.93
19.35%
0.91
1.87
-51.34%
0.73
1.03
-29.13%
Interest
1.58
4.13
-61.74%
4.54
4.15
9.40%
1.24
4.16
-70.19%
5.03
4.10
22.68%
Depreciation
10.64
7.88
35.03%
11.30
8.00
41.25%
10.50
7.44
41.13%
7.73
7.31
5.75%
PBT
87.30
30.51
186.14%
69.03
3.85
1,692.99%
133.97
6.00
2,132.83%
84.31
6.79
1,141.68%
Tax
22.25
7.35
202.72%
17.55
1.63
976.69%
34.12
2.04
1,572.55%
21.44
2.31
828.14%
PAT
65.04
23.17
180.71%
51.48
2.23
2,208.52%
99.85
3.95
2,427.85%
62.87
4.47
1,306.49%
PATM
13.81%
9.56%
13.29%
1.57%
23.53%
1.47%
19.97%
1.62%
EPS
21.12
7.52
180.85%
16.72
0.72
2,222.22%
32.42
1.28
2,432.81%
20.41
1.45
1,307.59%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
1,597.71
1,123.62
1,058.58
1,303.70
1,144.17
1,037.48
952.84
Net Sales Growth
72.07%
6.14%
-18.80%
13.94%
10.28%
8.88%
 
Cost Of Goods Sold
962.85
651.44
817.16
912.80
727.50
751.21
734.08
Gross Profit
634.86
472.18
241.42
390.90
416.67
286.27
218.76
GP Margin
39.74%
42.02%
22.81%
29.98%
36.42%
27.59%
22.96%
Total Expenditure
1,175.31
827.21
986.92
1,081.39
876.86
874.35
839.69
Power & Fuel Cost
-
24.96
25.30
23.65
21.87
20.53
11.17
% Of Sales
-
2.22%
2.39%
1.81%
1.91%
1.98%
1.17%
Employee Cost
-
70.70
60.16
61.82
55.75
39.06
29.76
% Of Sales
-
6.29%
5.68%
4.74%
4.87%
3.76%
3.12%
Manufacturing Exp.
-
28.91
32.47
31.79
23.75
22.07
15.33
% Of Sales
-
2.57%
3.07%
2.44%
2.08%
2.13%
1.61%
General & Admin Exp.
-
15.56
18.24
19.55
17.39
15.16
11.48
% Of Sales
-
1.38%
1.72%
1.50%
1.52%
1.46%
1.20%
Selling & Distn. Exp.
-
29.66
26.15
27.34
23.15
20.95
25.07
% Of Sales
-
2.64%
2.47%
2.10%
2.02%
2.02%
2.63%
Miscellaneous Exp.
-
5.98
7.43
4.44
7.44
5.37
12.79
% Of Sales
-
0.53%
0.70%
0.34%
0.65%
0.52%
1.34%
EBITDA
422.40
296.41
71.66
222.31
267.31
163.13
113.15
EBITDA Margin
26.44%
26.38%
6.77%
17.05%
23.36%
15.72%
11.88%
Other Income
4.77
5.52
6.40
11.28
3.68
8.25
3.60
Interest
12.39
14.56
15.97
12.14
14.93
18.25
22.67
Depreciation
40.17
34.10
29.90
26.46
25.70
21.12
17.54
PBT
374.61
253.26
32.19
194.99
230.35
132.01
76.54
Tax
95.36
64.54
11.03
69.82
84.30
30.33
16.35
Tax Rate
25.46%
25.55%
34.57%
37.40%
36.60%
22.98%
21.36%
PAT
279.24
188.11
20.88
116.87
146.05
101.68
60.19
PAT before Minority Interest
279.24
188.11
20.88
116.87
146.05
101.68
60.19
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
17.48%
16.74%
1.97%
8.96%
12.76%
9.80%
6.32%
PAT Growth
725.67%
800.91%
-82.13%
-19.98%
43.64%
68.93%
 
EPS
90.66
61.07
6.78
37.94
47.42
33.01
19.54

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
822.00
632.72
629.08
527.78
391.57
291.59
Share Capital
30.80
30.80
30.80
30.80
30.80
30.80
Total Reserves
791.20
601.92
598.28
496.98
360.78
260.79
Non-Current Liabilities
172.85
234.27
183.37
106.64
63.97
94.00
Secured Loans
89.82
147.40
101.15
26.98
32.97
62.42
Unsecured Loans
0.00
0.00
0.00
2.25
27.06
29.76
Long Term Provisions
3.87
3.53
2.92
2.79
1.95
1.82
Current Liabilities
328.95
294.44
333.70
225.23
202.62
192.89
Trade Payables
239.70
199.58
229.99
149.83
170.74
154.25
Other Current Liabilities
52.16
53.22
36.08
41.86
28.62
29.76
Short Term Borrowings
36.12
39.48
66.07
32.69
2.40
0.31
Short Term Provisions
0.99
2.16
1.56
0.85
0.86
8.58
Total Liabilities
1,323.80
1,161.43
1,146.15
859.65
658.16
578.48
Net Block
701.57
471.33
389.22
402.94
323.86
322.23
Gross Block
1,209.28
950.18
842.03
844.59
741.46
707.67
Accumulated Depreciation
507.71
478.86
452.81
441.65
417.60
385.44
Non Current Assets
886.77
835.56
701.01
544.54
368.25
348.11
Capital Work in Progress
131.86
339.45
282.59
89.20
11.21
4.41
Non Current Investment
5.83
0.25
0.52
18.82
16.80
0.07
Long Term Loans & Adv.
27.12
24.00
28.14
33.29
16.08
21.40
Other Non Current Assets
20.39
0.53
0.53
0.29
0.29
0.00
Current Assets
437.03
325.87
445.14
315.11
289.92
230.37
Current Investments
10.00
11.56
69.77
40.74
0.00
0.00
Inventories
143.84
95.08
129.44
94.38
96.60
89.56
Sundry Debtors
198.75
143.34
182.81
138.77
149.75
108.81
Cash & Bank
73.55
49.27
36.31
21.73
29.87
17.02
Other Current Assets
10.89
9.51
8.44
15.95
13.70
14.98
Short Term Loans & Adv.
4.56
17.12
18.37
3.55
5.41
14.98
Net Current Assets
108.08
31.43
111.44
89.88
87.30
37.48
Total Assets
1,323.80
1,161.43
1,146.15
859.65
658.17
578.48

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
183.26
83.70
138.63
200.59
93.74
69.38
PBT
252.65
31.91
186.67
230.35
131.90
76.54
Adjustment
46.23
37.30
24.65
37.26
25.77
32.91
Changes in Working Capital
-52.86
22.11
-22.18
-12.82
-34.85
-23.02
Cash after chg. in Working capital
246.01
91.32
189.14
254.79
122.82
86.44
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-62.75
-7.62
-50.51
-54.20
-29.07
-17.05
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-72.49
-104.01
-215.84
-163.57
-41.55
-6.18
Net Fixed Assets
-32.45
-159.30
-187.25
-118.19
-40.59
Net Investments
-3.05
58.01
-23.47
-71.11
-18.25
Others
-36.99
-2.72
-5.12
25.73
17.29
Cash from Financing Activity
-80.35
35.33
58.34
-34.81
-50.15
-64.40
Net Cash Inflow / Outflow
30.42
15.02
-18.87
2.22
2.05
-1.20
Opening Cash & Equivalents
1.17
-13.86
5.01
2.79
0.75
18.22
Closing Cash & Equivalent
31.59
1.17
-13.86
5.01
2.79
17.02

Financial Ratios

Standalone /

Consolidated
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
266.93
205.46
204.28
171.38
127.15
94.69
ROA
15.14%
1.81%
11.65%
19.24%
16.44%
10.40%
ROE
25.86%
3.31%
20.21%
31.77%
29.77%
20.64%
ROCE
28.91%
5.68%
27.67%
45.08%
34.09%
24.34%
Fixed Asset Turnover
1.04
1.18
1.55
1.48
1.57
1.47
Receivable days
55.56
56.23
45.02
44.97
41.55
38.30
Inventory Days
38.81
38.71
31.33
29.77
29.92
31.52
Payable days
92.92
78.84
63.36
66.54
68.52
66.17
Cash Conversion Cycle
1.45
16.10
12.99
8.20
2.95
3.65
Total Debt/Equity
0.20
0.36
0.31
0.16
0.21
0.40
Interest Cover
18.36
3.00
16.37
16.43
8.23
4.38

Annual Reports:

FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013

News Update:


  • I G Petrochemicals gets nod for expansion of Phthalic Anhydride
    2nd Nov 2021, 10:28 AM

    Investment required for purposed expansion capacity will be around Rs 345 crore

    Read More
  • IG Petrochem. - Quarterly Results
    1st Nov 2021, 18:13 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.