Nifty
Sensex
:
:
13109.05
44655.44
140.10 (1.08%)
505.72 (1.15%)

Chemicals

Rating :
63/99

BSE: 500199 | NSE: IGPL

454.10
01-Dec-2020
  • Open
  • High
  • Low
  • Previous Close
  •  450.00
  •  457.00
  •  437.10
  •  444.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  38540
  •  174.67
  •  459.80
  •  81.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,393.62
  • 41.21
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,574.33
  • 0.44%
  • 2.13

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 68.74%
  • 1.51%
  • 19.60%
  • FII
  • DII
  • Others
  • 0.52%
  • 4.18%
  • 5.45%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.30
  • 2.13
  • -2.56

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.78
  • -8.73
  • -23.15

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.75
  • -19.08
  • -47.71

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.32
  • 10.51
  • 10.08

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.43
  • 2.32
  • 2.23

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.29
  • 6.94
  • 7.18

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
242.36
266.60
-9.09%
142.10
247.89
-42.68%
268.51
313.08
-14.24%
275.58
315.44
-12.64%
Expenses
200.61
252.28
-20.48%
126.41
223.57
-43.46%
252.50
276.55
-8.70%
258.41
281.93
-8.34%
EBITDA
41.76
14.32
191.62%
15.70
24.32
-35.44%
16.01
36.53
-56.17%
17.17
33.50
-48.75%
EBIDTM
17.23%
5.37%
11.05%
9.81%
5.96%
11.67%
6.23%
10.62%
Other Income
0.77
1.30
-40.77%
0.93
2.04
-54.41%
1.87
2.16
-13.43%
1.03
2.36
-56.36%
Interest
4.13
3.29
25.53%
4.15
4.42
-6.11%
4.16
2.45
69.80%
4.10
1.66
146.99%
Depreciation
7.88
7.29
8.09%
8.00
7.85
1.91%
7.44
6.93
7.36%
7.31
6.78
7.82%
PBT
30.51
5.04
505.36%
3.85
14.08
-72.66%
6.00
29.32
-79.54%
6.79
27.42
-75.24%
Tax
7.35
1.66
342.77%
1.63
5.02
-67.53%
2.04
11.25
-81.87%
2.31
9.86
-76.57%
PAT
23.17
3.39
583.48%
2.23
9.07
-75.41%
3.96
18.07
-78.09%
4.47
17.57
-74.56%
PATM
9.56%
1.27%
1.57%
3.66%
1.47%
5.77%
1.62%
5.57%
EPS
7.52
1.10
583.64%
0.72
2.94
-75.51%
1.28
5.87
-78.19%
1.45
5.70
-74.56%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
928.55
1,058.58
1,303.70
1,144.17
1,037.48
952.84
Net Sales Growth
-18.76%
-18.80%
13.94%
10.28%
8.88%
 
Cost Of Goods Sold
686.44
817.16
912.80
727.50
751.21
734.08
Gross Profit
242.11
241.42
390.90
416.67
286.27
218.76
GP Margin
26.07%
22.81%
29.98%
36.42%
27.59%
22.96%
Total Expenditure
837.93
986.92
1,081.39
876.86
874.35
839.69
Power & Fuel Cost
-
25.30
23.65
21.87
20.53
11.17
% Of Sales
-
2.39%
1.81%
1.91%
1.98%
1.17%
Employee Cost
-
60.16
61.82
55.75
39.06
29.76
% Of Sales
-
5.68%
4.74%
4.87%
3.76%
3.12%
Manufacturing Exp.
-
32.47
31.79
23.75
22.07
15.33
% Of Sales
-
3.07%
2.44%
2.08%
2.13%
1.61%
General & Admin Exp.
-
18.24
19.55
17.39
15.16
11.48
% Of Sales
-
1.72%
1.50%
1.52%
1.46%
1.20%
Selling & Distn. Exp.
-
26.15
27.34
23.15
20.95
25.07
% Of Sales
-
2.47%
2.10%
2.02%
2.02%
2.63%
Miscellaneous Exp.
-
7.43
4.44
7.44
5.37
12.79
% Of Sales
-
0.70%
0.34%
0.65%
0.52%
1.34%
EBITDA
90.64
71.66
222.31
267.31
163.13
113.15
EBITDA Margin
9.76%
6.77%
17.05%
23.36%
15.72%
11.88%
Other Income
4.60
6.40
11.28
3.68
8.25
3.60
Interest
16.54
15.97
12.14
14.93
18.25
22.67
Depreciation
30.63
29.90
26.46
25.70
21.12
17.54
PBT
47.15
32.19
194.99
230.35
132.01
76.54
Tax
13.33
11.03
69.82
84.30
30.33
16.35
Tax Rate
28.27%
34.57%
37.40%
36.60%
22.98%
21.36%
PAT
33.83
20.88
116.87
146.05
101.68
60.19
PAT before Minority Interest
33.83
20.88
116.87
146.05
101.68
60.19
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
3.64%
1.97%
8.96%
12.76%
9.80%
6.32%
PAT Growth
-29.67%
-82.13%
-19.98%
43.64%
68.93%
 
EPS
10.98
6.78
37.94
47.42
33.01
19.54

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
632.72
629.08
527.78
391.57
291.59
Share Capital
30.80
30.80
30.80
30.80
30.80
Total Reserves
601.92
598.28
496.98
360.78
260.79
Non-Current Liabilities
234.27
183.37
106.64
63.97
94.00
Secured Loans
147.40
101.15
26.98
32.97
62.42
Unsecured Loans
0.00
0.00
2.25
27.06
29.76
Long Term Provisions
3.53
2.92
2.79
1.95
1.82
Current Liabilities
294.44
333.70
225.23
202.62
192.89
Trade Payables
199.58
229.99
149.83
170.74
154.25
Other Current Liabilities
53.22
36.08
41.86
28.62
29.76
Short Term Borrowings
39.48
66.07
32.69
2.40
0.31
Short Term Provisions
2.16
1.56
0.85
0.86
8.58
Total Liabilities
1,161.43
1,146.15
859.65
658.16
578.48
Net Block
471.33
389.22
402.94
323.86
322.23
Gross Block
950.18
842.03
844.59
741.46
707.67
Accumulated Depreciation
478.86
452.81
441.65
417.60
385.44
Non Current Assets
835.56
701.01
544.54
368.25
348.11
Capital Work in Progress
339.45
282.59
89.20
11.21
4.41
Non Current Investment
0.25
0.52
18.82
16.80
0.07
Long Term Loans & Adv.
24.00
28.14
33.29
16.08
21.40
Other Non Current Assets
0.53
0.53
0.29
0.29
0.00
Current Assets
325.87
445.14
315.11
289.92
230.37
Current Investments
11.56
69.77
40.74
0.00
0.00
Inventories
95.08
129.44
94.38
96.60
89.56
Sundry Debtors
143.34
182.81
138.77
149.75
108.81
Cash & Bank
49.27
36.31
21.73
29.87
17.02
Other Current Assets
26.63
8.44
15.95
8.29
14.98
Short Term Loans & Adv.
17.12
18.37
3.55
5.41
14.98
Net Current Assets
31.43
111.44
89.88
87.30
37.48
Total Assets
1,161.43
1,146.15
859.65
658.17
578.48

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
83.70
138.63
200.59
93.74
69.38
PBT
31.91
186.67
230.35
131.90
76.54
Adjustment
37.30
24.65
37.26
25.77
32.91
Changes in Working Capital
22.11
-22.18
-12.82
-34.85
-23.02
Cash after chg. in Working capital
91.32
189.14
254.79
122.82
86.44
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-7.62
-50.51
-54.20
-29.07
-17.05
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-104.01
-215.84
-163.57
-41.55
-6.18
Net Fixed Assets
-159.30
-187.25
-118.19
-40.59
Net Investments
58.01
-23.47
-71.11
-18.25
Others
-2.72
-5.12
25.73
17.29
Cash from Financing Activity
35.33
58.34
-34.81
-50.15
-64.40
Net Cash Inflow / Outflow
15.02
-18.87
2.22
2.05
-1.20
Opening Cash & Equivalents
-13.86
5.01
2.79
0.75
18.22
Closing Cash & Equivalent
1.17
-13.86
5.01
2.79
17.02

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
205.46
204.28
171.38
127.15
94.69
ROA
1.81%
11.65%
19.24%
16.44%
10.40%
ROE
3.31%
20.21%
31.77%
29.77%
20.64%
ROCE
5.68%
27.67%
45.08%
34.09%
24.34%
Fixed Asset Turnover
1.18
1.55
1.48
1.57
1.47
Receivable days
56.23
45.02
44.97
41.55
38.30
Inventory Days
38.71
31.33
29.77
29.92
31.52
Payable days
78.84
63.36
66.54
68.52
66.17
Cash Conversion Cycle
16.10
12.99
8.20
2.95
3.65
Total Debt/Equity
0.36
0.31
0.16
0.21
0.40
Interest Cover
3.00
16.37
16.43
8.23
4.38

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.