Shareholder's Funds
1,327.44
1,239.40
1,230.63
1,061.09
818.12
634.11
628.73
528.10
392.51
291.76
Share Capital
30.80
30.80
30.80
30.80
30.80
30.80
30.80
30.80
30.80
30.80
Total Reserves
1,296.64
1,208.61
1,199.84
1,030.29
787.32
603.31
597.93
497.30
361.71
260.96
Non-Current Liabilities
271.44
328.68
263.05
196.65
172.85
234.27
183.37
106.64
63.97
94.00
Secured Loans
161.56
226.06
169.19
114.33
89.82
147.40
101.15
26.98
32.97
62.42
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.25
27.06
29.76
Long Term Provisions
9.40
5.26
4.64
4.26
3.87
3.53
2.92
2.79
1.95
1.82
Current Liabilities
568.89
525.77
455.74
356.72
292.85
261.15
301.01
192.56
202.62
192.89
Trade Payables
452.84
377.17
370.88
294.99
220.93
199.57
229.96
149.83
170.74
154.25
Other Current Liabilities
104.38
90.60
65.91
52.95
70.93
53.22
36.08
41.86
28.62
29.76
Short Term Borrowings
10.16
57.08
18.05
6.71
0.02
6.20
33.40
0.03
2.40
0.31
Short Term Provisions
1.50
0.91
0.91
2.07
0.99
2.16
1.56
0.85
0.86
8.58
Total Liabilities
2,167.77
2,093.85
1,949.42
1,614.46
1,283.82
1,129.53
1,113.11
827.30
659.10
578.65
Net Block
1,015.81
1,029.76
716.80
735.69
701.57
471.33
389.22
402.94
323.86
322.23
Gross Block
1,654.40
1,625.09
1,280.84
1,263.30
1,209.28
950.18
842.03
844.59
741.46
707.67
Accumulated Depreciation
638.59
595.33
564.04
527.61
507.71
478.86
452.81
441.65
417.60
385.44
Non Current Assets
1,261.75
1,257.59
1,151.84
922.61
871.87
817.12
679.16
513.03
370.11
348.38
Capital Work in Progress
40.95
3.04
232.33
18.11
40.58
267.23
216.08
26.27
11.21
4.41
Non Current Investment
159.03
163.38
162.21
50.92
43.20
43.59
43.39
48.95
18.58
0.33
Long Term Loans & Adv.
44.76
60.81
39.41
79.75
66.12
34.44
29.93
34.57
16.17
21.40
Other Non Current Assets
0.75
0.11
0.60
37.64
20.39
0.53
0.53
0.29
0.29
0.00
Current Assets
906.01
836.26
797.59
691.84
411.96
312.41
433.96
314.28
288.99
230.28
Current Investments
83.04
88.64
106.52
72.54
15.00
11.56
69.77
40.74
0.00
0.00
Inventories
293.83
199.63
164.95
152.10
143.84
95.08
129.44
94.38
96.60
89.56
Sundry Debtors
285.29
336.66
324.55
346.77
198.75
143.34
182.81
138.77
149.75
108.81
Cash & Bank
182.94
175.29
178.15
107.70
43.48
35.80
25.13
21.19
29.76
16.88
Other Current Assets
60.91
13.85
12.34
9.05
10.89
26.63
26.81
19.20
12.87
15.04
Short Term Loans & Adv.
50.12
22.18
11.09
3.69
4.56
17.12
18.37
3.90
5.25
15.04
Net Current Assets
337.12
310.49
341.85
335.13
119.10
51.26
132.95
121.71
86.37
37.39
Total Assets
2,167.76
2,093.85
1,949.43
1,614.45
1,283.83
1,129.53
1,113.12
827.31
659.10
578.66
|