Nifty
Sensex
:
:
25461.00
83432.89
55.70 (0.22%)
193.42 (0.23%)

Finance - NBFC

Rating :
51/99

BSE: 532636 | NSE: IIFL

474.85
04-Jul-2025
  • Open
  • High
  • Low
  • Previous Close
  •  460.75
  •  476.6
  •  458.1
  •  463.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4174789
  •  1960402052.1
  •  560.6
  •  279.8

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 20,167.20
  • 53.24
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 67,043.45
  • N/A
  • 1.65

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 24.89%
  • 3.16%
  • 15.45%
  • FII
  • DII
  • Others
  • 28.03%
  • 3.46%
  • 25.01%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.96
  • 13.01
  • 7.28

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.08
  • 11.29
  • 1.42

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.95
  • -13.00
  • -36.80

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.54
  • 12.02
  • 13.05

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.09
  • 1.74
  • 1.84

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.04
  • 8.53
  • 8.10

Earnings Forecasts:

(Updated: 06-06-2025)
Description
2024
2025
2026
2027
Adj EPS
14.91
-9.81
37.15
49.38
P/E Ratio
31.85
-48.40
12.78
9.62
Revenue
4649
4080
7046
8343
EBITDA
3354
2857
4284
5275
Net Income
585
-410
65
-58
ROA
2.3
0.9
2.2
2.6
P/B Ratio
3.33
3.10
1.51
1.30
ROE
10.92
-6.77
12
15
FCFF
1088
-4842
FCFF Yield
1.63
-7.25
Net Debt
18563
23515
BVPS
142.46
153.16
315.38
364.21

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
2,591.25
2,853.80
-9.20%
2,442.58
2,648.53
-7.78%
2,571.90
2,478.30
3.78%
2,613.40
2,301.36
13.56%
Expenses
1,064.76
1,255.14
-15.17%
1,306.63
948.20
37.80%
1,104.83
876.60
26.04%
1,109.25
822.28
34.90%
EBITDA
1,526.49
1,598.66
-4.51%
1,135.95
1,700.33
-33.19%
1,467.07
1,601.70
-8.41%
1,504.15
1,479.08
1.69%
EBIDTM
58.91%
56.02%
46.51%
64.20%
57.04%
64.63%
57.56%
64.27%
Other Income
3.10
68.32
-95.46%
6.39
45.83
-86.06%
4.69
57.21
-91.80%
11.99
69.34
-82.71%
Interest
1,169.37
1,062.79
10.03%
995.65
985.00
1.08%
978.78
932.14
5.00%
1,033.96
887.84
16.46%
Depreciation
50.75
50.50
0.50%
45.65
44.84
1.81%
46.15
43.26
6.68%
46.02
42.22
9.00%
PBT
309.47
553.69
-44.11%
101.04
716.32
-85.89%
-139.67
683.51
-
436.16
618.36
-29.47%
Tax
58.11
123.06
-52.78%
19.33
171.13
-88.70%
-46.60
157.99
-
98.00
145.50
-32.65%
PAT
251.36
430.63
-41.63%
81.71
545.19
-85.01%
-93.07
525.52
-
338.16
472.86
-28.49%
PATM
9.70%
15.09%
3.35%
20.58%
-3.62%
21.20%
12.94%
20.55%
EPS
4.89
9.51
-48.58%
0.96
12.49
-92.31%
-3.72
12.09
-
6.79
10.86
-37.48%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
-
10,210.90
10,249.76
8,269.69
6,287.73
5,538.40
4,738.48
4,977.80
6,321.12
4,815.89
3,952.07
Net Sales Growth
-
-0.38%
23.94%
31.52%
13.53%
16.88%
-4.81%
-21.25%
31.26%
21.86%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
-
10,210.90
10,249.76
8,269.69
6,287.73
5,538.40
4,738.48
4,977.80
6,321.12
4,815.89
3,952.07
GP Margin
-
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
-
4,580.22
3,856.97
3,022.76
2,363.69
2,240.90
1,694.45
1,503.42
2,257.26
1,566.93
1,364.22
Power & Fuel Cost
-
26.73
24.99
22.75
15.35
11.49
17.53
14.05
17.30
9.99
24.14
% Of Sales
-
0.26%
0.24%
0.28%
0.24%
0.21%
0.37%
0.28%
0.27%
0.21%
0.61%
Employee Cost
-
1,888.77
1,684.85
1,329.50
930.74
723.09
746.09
690.11
1,057.48
785.50
704.08
% Of Sales
-
18.50%
16.44%
16.08%
14.80%
13.06%
15.75%
13.86%
16.73%
16.31%
17.82%
Manufacturing Exp.
-
322.55
284.62
240.69
169.13
98.92
136.08
179.74
178.83
245.32
238.66
% Of Sales
-
3.16%
2.78%
2.91%
2.69%
1.79%
2.87%
3.61%
2.83%
5.09%
6.04%
General & Admin Exp.
-
490.90
592.00
462.65
322.66
230.36
244.99
242.98
482.47
313.20
262.62
% Of Sales
-
4.81%
5.78%
5.59%
5.13%
4.16%
5.17%
4.88%
7.63%
6.50%
6.65%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
1,878.00
1,295.50
989.92
941.16
1,188.54
567.29
390.59
538.48
222.91
0.00
% Of Sales
-
18.39%
12.64%
11.97%
14.97%
21.46%
11.97%
7.85%
8.52%
4.63%
4.02%
EBITDA
-
5,630.68
6,392.79
5,246.93
3,924.04
3,297.50
3,044.03
3,474.38
4,063.86
3,248.96
2,587.85
EBITDA Margin
-
55.14%
62.37%
63.45%
62.41%
59.54%
64.24%
69.80%
64.29%
67.46%
65.48%
Other Income
-
47.79
255.51
263.55
744.94
451.29
199.79
175.84
186.69
127.69
10.57
Interest
-
4,196.39
3,895.57
3,245.37
3,011.30
2,638.32
2,412.99
2,593.06
2,729.51
2,098.70
1,689.71
Depreciation
-
188.57
180.82
152.59
121.70
105.68
105.65
31.85
67.10
53.97
66.08
PBT
-
1,293.51
2,571.91
2,112.52
1,535.98
1,004.78
725.18
1,025.31
1,453.95
1,223.99
842.63
Tax
-
128.85
597.69
504.97
347.73
243.97
221.71
334.21
427.47
401.81
287.82
Tax Rate
-
18.22%
23.24%
23.90%
22.64%
24.28%
30.57%
29.58%
29.40%
32.83%
34.16%
PAT
-
378.77
1,763.54
1,500.30
1,187.89
760.12
501.83
794.62
800.56
685.99
511.18
PAT before Minority Interest
-
578.16
1,974.22
1,607.55
1,188.25
760.81
503.47
795.71
1,026.48
822.18
554.81
Minority Interest
-
-199.39
-210.68
-107.25
-0.36
-0.69
-1.64
-1.09
-225.92
-136.19
-43.63
PAT Margin
-
3.71%
17.21%
18.14%
18.89%
13.72%
10.59%
15.96%
12.66%
14.24%
12.93%
PAT Growth
-
-78.52%
17.55%
26.30%
56.28%
51.47%
-36.85%
-0.74%
16.70%
34.20%
 
EPS
-
8.92
41.54
35.34
27.98
17.91
11.82
18.72
18.86
16.16
12.04

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
12,412.19
10,636.99
8,992.06
6,463.83
5,387.51
4,759.97
4,354.30
4,742.88
4,381.56
3,352.12
Share Capital
84.90
76.31
76.09
75.92
75.77
75.67
63.84
63.80
63.58
63.31
Total Reserves
12,160.16
10,494.77
8,906.32
6,373.72
5,295.84
4,666.89
4,269.19
4,664.04
4,317.84
3,288.80
Non-Current Liabilities
34,660.85
31,903.02
38,393.91
32,949.01
27,764.12
24,949.86
20,212.03
16,974.67
13,996.87
9,882.94
Secured Loans
0.00
0.00
34,986.91
30,277.08
25,723.76
22,956.02
18,957.71
15,407.16
11,201.07
7,779.69
Unsecured Loans
34,579.34
31,627.63
3,202.42
2,667.21
2,301.93
2,168.38
1,549.58
1,952.76
1,600.02
1,240.62
Long Term Provisions
44.36
29.05
9.64
4.79
49.58
68.41
0.00
6.32
1,107.21
975.71
Current Liabilities
18,642.96
18,293.11
4,284.07
6,205.88
7,198.23
4,415.00
8,372.86
20,886.04
15,589.25
9,996.52
Trade Payables
185.60
206.88
197.30
152.34
109.39
78.72
108.72
239.53
145.29
917.35
Other Current Liabilities
1,879.82
2,969.22
2,551.16
3,162.80
2,428.95
1,422.10
2,135.27
3,576.95
5,401.58
4,927.47
Short Term Borrowings
16,488.69
15,046.57
1,414.66
2,781.22
4,557.45
2,871.68
6,009.77
16,966.52
9,212.13
3,599.51
Short Term Provisions
88.85
70.44
120.95
109.52
102.44
42.50
119.10
103.04
830.26
552.19
Total Liabilities
67,258.78
62,252.57
52,880.13
45,624.62
40,355.77
34,130.47
32,943.60
44,103.50
35,222.90
23,975.25
Net Block
615.78
609.26
566.11
480.17
675.10
606.79
368.62
870.53
605.29
532.68
Gross Block
1,038.37
972.94
789.88
640.99
796.46
748.96
415.41
936.30
1,021.84
933.65
Accumulated Depreciation
422.59
363.68
223.77
160.82
121.36
142.17
46.79
65.77
416.55
400.96
Non Current Assets
61,767.41
56,805.27
5,774.60
3,337.37
1,677.73
1,468.45
28,168.88
38,615.79
17,070.67
11,335.26
Capital Work in Progress
23.28
52.33
27.51
5.64
6.56
2.49
6.78
109.94
71.32
5.60
Non Current Investment
3,750.46
3,673.59
3,159.44
1,192.16
31.57
248.31
212.39
1,565.49
1,328.03
579.06
Long Term Loans & Adv.
212.15
174.61
317.22
321.59
347.79
271.53
202.07
358.29
1,364.82
10,212.64
Other Non Current Assets
930.72
1,047.26
1,408.28
1,042.62
616.71
339.33
1.56
8.66
60.90
5.27
Current Assets
5,491.37
5,447.30
47,097.68
42,269.70
38,678.04
32,662.02
4,774.72
5,487.72
18,147.47
12,633.39
Current Investments
687.53
385.39
351.56
0.00
0.00
522.08
0.00
584.68
2,875.02
1,287.92
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
31.25
33.30
Sundry Debtors
107.53
102.42
136.91
199.00
192.79
29.84
2,054.18
294.60
530.20
586.11
Cash & Bank
4,191.78
4,245.72
5,840.49
8,156.93
4,784.06
3,215.92
2,521.63
3,122.25
3,791.31
1,628.83
Other Current Assets
504.53
690.68
608.77
209.90
33,701.20
28,894.18
198.91
1,486.19
10,919.69
9,097.23
Short Term Loans & Adv.
57.04
23.09
40,159.95
33,703.87
33,537.97
28,539.42
4.89
43.72
9,315.14
9,053.18
Net Current Assets
-13,151.59
-12,845.81
42,813.61
36,063.82
31,479.82
28,247.02
-3,598.14
-15,398.32
2,558.21
2,636.87
Total Assets
67,258.78
62,252.57
52,872.28
45,607.07
40,355.77
34,130.47
32,943.60
44,103.51
35,222.92
23,975.24

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-4,780.83
-8,715.83
-5,225.44
1,783.73
-3,586.85
1,100.77
422.01
-10,483.49
-4,329.44
-54.09
PBT
707.01
2,571.91
2,112.52
1,535.98
1,004.78
725.18
1,129.92
1,448.13
673.70
842.63
Adjustment
913.63
528.31
212.95
-26.40
-165.54
187.50
-11.95
-29.93
-3,508.78
1,880.11
Changes in Working Capital
-990.68
569.45
-809.65
598.87
795.73
1,510.40
-1,813.90
318.61
163.22
-2,521.37
Cash after chg. in Working capital
629.96
3,669.67
1,515.82
2,108.45
1,634.97
2,423.09
-695.92
1,736.81
-2,671.86
201.37
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-436.38
-716.32
-276.71
-294.33
-295.29
-227.59
-291.71
-569.44
-238.34
-255.46
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
-4,974.41
-11,669.18
-6,464.55
-30.39
-4,926.53
-1,094.74
1,409.65
-11,650.85
-1,419.23
0.00
Cash From Investing Activity
-1,148.66
467.56
-2,715.99
-995.79
235.84
-919.23
408.15
-374.13
-4,164.80
-670.68
Net Fixed Assets
13.07
-142.36
-115.98
174.97
-62.24
-282.70
-392.55
-0.47
-0.12
-1.68
Net Investments
-300.99
-1,376.90
-1,330.83
-1,244.59
754.28
-653.27
113.78
102.79
-104.49
-39.05
Others
-860.74
1,986.82
-1,269.18
73.83
-456.20
16.74
686.92
-476.45
-4,060.19
-629.95
Cash from Financing Activity
5,526.25
7,087.99
5,361.33
2,780.80
4,428.31
108.66
20.15
8,468.19
9,093.57
524.86
Net Cash Inflow / Outflow
-403.24
-1,160.28
-2,580.10
3,568.74
1,077.30
290.19
850.32
-2,389.43
599.34
-199.91
Opening Cash & Equivalents
2,469.87
3,630.15
6,212.22
2,642.90
1,565.60
1,275.41
271.55
3,763.09
1,628.83
1,828.74
Closing Cash & Equivalent
2,066.63
2,469.87
3,632.12
6,211.64
2,642.90
1,565.60
1,275.41
1,373.66
2,228.16
1,628.83

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
288.46
269.10
229.32
169.91
141.79
125.35
135.74
148.22
137.67
105.69
ROA
0.89%
3.43%
3.26%
2.76%
2.04%
1.50%
2.07%
2.59%
2.78%
2.51%
ROE
5.07%
20.19%
20.83%
20.10%
15.04%
11.10%
17.56%
22.55%
21.29%
18.83%
ROCE
8.12%
12.21%
11.80%
11.39%
10.30%
9.86%
10.65%
12.34%
13.84%
13.88%
Fixed Asset Turnover
10.15
11.63
11.56
10.82
7.17
8.14
9.04
6.46
4.93
4.29
Receivable days
3.75
4.26
7.41
11.37
7.34
80.26
86.11
23.81
42.30
50.13
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.45
13.31
Payable days
0.00
0.00
0.00
0.00
0.00
33.64
68.68
52.78
176.95
294.59
Cash Conversion Cycle
3.75
4.26
7.41
11.37
7.34
46.62
17.43
-28.97
-132.20
-231.14
Total Debt/Equity
4.17
4.42
4.41
5.54
6.07
5.90
6.12
7.26
5.56
4.77
Interest Cover
1.17
1.66
1.65
1.51
1.38
1.30
1.44
1.53
1.58
1.50

News Update:


  • IIFL Finance gets nod to raise up to Rs 600 crore through NCDs
    11th Jun 2025, 10:30 AM

    The Finance Committee of Board of Directors of the Company, at their meeting held on June 10, 2025 has approved the terms and conditions of the issuance of NCDs

    Read More
  • IIFL Finance gets nod to open branches in Jammu & Kashmir
    26th May 2025, 10:43 AM

    This approval is a timely step towards delivering essential financial services in unbanked and underbanked areas

    Read More
  • IIFL Finance - Quarterly Results
    8th May 2025, 17:35 PM

    Read More
  • IIFL Finance to raise up to Rs 500 crore through NCDs
    4th Apr 2025, 16:00 PM

    The NCDs are available in tenors of 15 months, 24 months, 36 months and 60 months

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.