Shareholder's Funds 
5,387.51
4,759.97
4,354.30
4,742.88
4,381.56
3,352.12
2,557.69
2,151.88
1,958.68
1,754.20
Share Capital
75.77
75.67
63.84
63.80
63.58
63.31
62.05
59.24
59.05
57.80
Total Reserves
5,295.84
4,666.89
4,269.19
4,664.04
4,317.84
3,288.80
2,495.64
2,092.60
1,899.63
1,691.56
Non-Current Liabilities
27,768.49
24,949.86
20,212.03
16,974.67
13,996.87
9,882.94
10,116.10
6,443.66
4,878.23
3,714.90
Secured Loans
25,723.76
22,956.02
18,957.71
15,407.16
11,201.07
7,779.69
8,344.22
5,337.35
3,639.75
3,069.81
Unsecured Loans
2,301.93
2,168.38
1,549.58
1,952.76
1,600.02
1,240.62
1,126.96
682.09
760.65
180.43
Long Term Provisions
53.94
68.41
0.00
6.32
1,107.21
975.71
757.40
501.60
492.00
510.25
Current Liabilities
7,193.86
4,415.00
8,372.86
20,886.04
15,589.25
9,996.52
7,283.09
6,719.35
7,089.10
4,934.00
Trade Payables
110.43
78.72
108.72
239.53
145.29
917.35
753.89
854.41
786.21
928.89
Other Current Liabilities
2,423.55
1,422.10
2,135.27
3,576.95
5,401.58
4,927.47
2,290.56
2,486.97
2,005.15
1,398.29
Short Term Borrowings
4,557.45
2,871.68
6,009.77
16,966.52
9,212.13
3,599.51
3,751.81
2,809.07
3,734.67
2,050.74
Short Term Provisions
102.44
42.50
119.10
103.04
830.26
552.19
486.83
568.91
563.08
556.09
Total Liabilities
40,355.77
34,130.47
32,943.60
44,103.50
35,222.90
23,975.25
20,221.35
15,357.71
13,959.77
10,434.85
Net Block
674.69
606.79
368.62
870.53
605.29
532.68
499.64
472.15
464.93
511.82
Gross Block
861.03
748.96
415.41
936.30
1,021.84
933.65
908.68
827.00
760.45
742.97
Accumulated Depreciation
186.34
142.17
46.79
65.77
416.55
400.96
409.05
354.85
295.52
231.16
Non Current Assets
1,677.32
1,468.45
28,168.88
38,615.79
17,070.67
11,335.26
7,116.19
5,474.92
4,887.26
3,744.69
Capital Work in Progress
6.56
2.49
6.78
109.94
71.32
5.60
10.36
23.78
13.81
11.45
Non Current Investment
31.57
248.31
212.39
1,565.49
1,328.03
579.06
570.92
435.70
528.52
299.90
Long Term Loans & Adv.
347.79
271.53
202.07
358.29
1,364.82
10,212.64
970.67
646.17
720.20
630.89
Other Non Current Assets
616.71
339.33
1.56
8.66
60.90
5.27
9.03
0.24
1.75
41.36
Current Assets
38,678.45
32,662.02
4,774.72
5,487.72
18,147.47
12,633.39
13,095.42
9,858.10
9,060.35
6,678.98
Current Investments
0.00
522.08
0.00
584.68
2,875.02
1,287.92
712.51
575.86
600.07
384.65
Inventories
0.00
0.00
0.00
0.00
31.25
33.30
254.91
58.13
69.41
224.33
Sundry Debtors
192.97
29.84
2,054.18
294.60
530.20
586.11
499.54
449.21
299.57
374.68
Cash & Bank
4,784.06
3,215.92
2,521.63
3,122.25
3,791.31
1,628.83
1,828.74
1,412.20
1,398.49
820.55
Other Current Assets
33,701.42
354.76
194.02
1,442.47
10,919.69
9,097.23
9,799.72
7,362.71
6,692.80
4,874.77
Short Term Loans & Adv.
33,537.97
28,539.42
4.89
43.72
9,315.14
9,053.18
9,730.56
7,252.00
6,547.20
4,685.75
Net Current Assets
31,484.59
28,247.02
-3,598.14
-15,398.32
2,558.21
2,636.87
5,812.33
3,138.75
1,971.24
1,744.98
Total Assets
40,355.77
34,130.47
32,943.60
44,103.51
35,222.92
23,975.24
20,221.34
15,357.70
13,959.77
10,434.86
|