Shareholder's Funds 
8,992.06
6,463.83
5,387.51
4,759.97
4,354.30
4,742.88
4,381.56
3,352.12
2,557.69
2,151.88
Share Capital
76.09
75.92
75.77
75.67
63.84
63.80
63.58
63.31
62.05
59.24
Total Reserves
8,906.32
6,373.72
5,295.84
4,666.89
4,269.19
4,664.04
4,317.84
3,288.80
2,495.64
2,092.60
Non-Current Liabilities
38,393.91
32,949.01
27,764.12
24,949.86
20,212.03
16,974.67
13,996.87
9,882.94
10,116.10
6,443.66
Secured Loans
34,986.91
30,277.08
25,723.76
22,956.02
18,957.71
15,407.16
11,201.07
7,779.69
8,344.22
5,337.35
Unsecured Loans
3,202.42
2,667.21
2,301.93
2,168.38
1,549.58
1,952.76
1,600.02
1,240.62
1,126.96
682.09
Long Term Provisions
9.64
4.79
49.58
68.41
0.00
6.32
1,107.21
975.71
757.40
501.60
Current Liabilities
4,282.59
6,205.88
7,198.23
4,415.00
8,372.86
20,886.04
15,589.25
9,996.52
7,283.09
6,719.35
Trade Payables
197.30
152.34
109.39
78.72
108.72
239.53
145.29
917.35
753.89
854.41
Other Current Liabilities
2,549.69
3,162.80
2,428.95
1,422.10
2,135.27
3,576.95
5,401.58
4,927.47
2,290.56
2,486.97
Short Term Borrowings
1,414.65
2,781.22
4,557.45
2,871.68
6,009.77
16,966.52
9,212.13
3,599.51
3,751.81
2,809.07
Short Term Provisions
120.95
109.52
102.44
42.50
119.10
103.04
830.26
552.19
486.83
568.91
Total Liabilities
52,878.65
45,624.62
40,355.77
34,130.47
32,943.60
44,103.50
35,222.90
23,975.25
20,221.35
15,357.71
Net Block
566.13
480.17
675.10
606.79
368.62
870.53
605.29
532.68
499.64
472.15
Gross Block
874.41
640.99
796.46
748.96
415.41
936.30
1,021.84
933.65
908.68
827.00
Accumulated Depreciation
308.28
160.82
121.36
142.17
46.79
65.77
416.55
400.96
409.05
354.85
Non Current Assets
5,774.60
3,337.37
1,677.73
1,468.45
28,168.88
38,615.79
17,070.67
11,335.26
7,116.19
5,474.92
Capital Work in Progress
27.40
5.64
6.56
2.49
6.78
109.94
71.32
5.60
10.36
23.78
Non Current Investment
3,159.44
1,192.16
31.57
248.31
212.39
1,565.49
1,328.03
579.06
570.92
435.70
Long Term Loans & Adv.
334.17
321.59
347.79
271.53
202.07
358.29
1,364.82
10,212.64
970.67
646.17
Other Non Current Assets
1,391.42
1,042.62
616.71
339.33
1.56
8.66
60.90
5.27
9.03
0.24
Current Assets
47,090.73
42,269.70
38,678.04
32,662.02
4,774.72
5,487.72
18,147.47
12,633.39
13,095.42
9,858.10
Current Investments
351.56
0.00
0.00
522.08
0.00
584.68
2,875.02
1,287.92
712.51
575.86
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
31.25
33.30
254.91
58.13
Sundry Debtors
273.39
199.00
192.79
29.84
2,054.18
294.60
530.20
586.11
499.54
449.21
Cash & Bank
5,839.03
8,156.93
4,784.06
3,215.92
2,521.63
3,122.25
3,791.31
1,628.83
1,828.74
1,412.20
Other Current Assets
40,626.75
209.90
163.23
354.76
198.91
1,486.19
10,919.69
9,097.23
9,799.72
7,362.71
Short Term Loans & Adv.
40,017.98
33,703.87
33,537.97
28,539.42
4.89
43.72
9,315.14
9,053.18
9,730.56
7,252.00
Net Current Assets
42,808.14
36,063.82
31,479.82
28,247.02
-3,598.14
-15,398.32
2,558.21
2,636.87
5,812.33
3,138.75
Total Assets
52,865.33
45,607.07
40,355.77
34,130.47
32,943.60
44,103.51
35,222.92
23,975.24
20,221.34
15,357.70
|