Shareholder's Funds
2,219.54
1,608.23
1,150.24
949.21
757.39
716.80
644.68
565.24
241.15
205.32
Share Capital
61.99
61.57
61.11
60.79
60.59
63.92
0.00
0.00
16.90
16.90
Total Reserves
2,059.18
1,532.37
1,079.87
880.29
692.15
649.99
578.65
501.44
224.25
188.42
Non-Current Liabilities
214.45
73.74
-19.36
-17.43
-17.24
-15.10
-38.65
-39.15
61.54
67.96
Secured Loans
100.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
6.88
5.68
0.00
0.00
0.00
0.00
0.00
0.00
65.94
71.69
Current Liabilities
4,957.51
5,748.73
3,654.54
4,589.89
2,361.23
1,168.26
1,316.42
1,569.54
1,323.61
1,029.13
Trade Payables
2.32
1.61
69.36
83.95
35.56
30.09
18.71
26.92
18.90
814.85
Other Current Liabilities
4,247.59
4,761.62
3,267.56
4,151.66
2,230.42
1,059.27
1,193.86
1,001.87
1,290.41
189.06
Short Term Borrowings
706.25
984.49
307.96
336.29
89.00
75.64
100.54
537.59
0.00
0.00
Short Term Provisions
1.36
1.01
9.67
17.99
6.25
3.27
3.31
3.15
14.30
25.22
Total Liabilities
7,391.50
7,430.70
4,785.42
5,521.67
3,101.38
1,869.96
1,922.45
2,095.63
1,626.30
1,302.41
Net Block
150.08
89.69
109.91
160.61
167.54
85.01
22.64
20.11
9.67
13.77
Gross Block
247.95
318.16
236.69
260.75
238.80
114.60
44.52
30.72
35.86
34.19
Accumulated Depreciation
97.87
228.47
126.78
100.14
71.25
29.59
21.88
10.62
26.19
20.42
Non Current Assets
1,272.74
1,244.05
235.99
322.31
266.32
381.36
236.10
271.85
176.24
196.77
Capital Work in Progress
1.13
0.63
0.65
1.10
1.91
2.56
0.52
0.44
1.86
0.83
Non Current Investment
156.44
138.97
109.06
157.42
95.02
247.36
189.16
187.13
24.74
21.66
Long Term Loans & Adv.
0.00
28.04
16.37
3.19
1.85
40.49
23.78
64.17
139.97
160.51
Other Non Current Assets
30.62
30.79
0.00
0.00
0.00
5.94
0.00
0.00
0.00
0.00
Current Assets
6,118.75
6,186.66
4,549.44
5,199.36
2,835.05
1,488.60
1,686.35
1,823.78
1,450.05
1,105.64
Current Investments
264.60
49.44
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.92
Sundry Debtors
35.21
37.94
29.93
33.05
36.63
20.05
11.29
14.80
7.94
438.79
Cash & Bank
3,903.80
4,382.36
2,801.76
3,691.44
1,653.05
993.22
980.59
727.06
359.51
648.71
Other Current Assets
1,915.14
1,716.92
1,175.30
946.04
1,145.37
475.32
694.47
1,081.91
1,082.60
15.23
Short Term Loans & Adv.
38.11
0.00
542.45
528.84
187.04
52.18
107.28
92.64
129.32
6.60
Net Current Assets
1,161.24
437.93
894.90
609.47
473.83
320.34
369.93
254.24
126.44
76.50
Total Assets
7,391.49
7,430.71
4,785.43
5,521.67
3,101.37
1,869.96
1,922.45
2,095.63
1,626.29
1,302.41
|