Nifty
Sensex
:
:
23897.70
76515.43
24.25 (0.10%)
362.57 (0.48%)

Finance - Capital Markets

Rating :
53/99

BSE: 542773 | NSE: IIFLCAPS

341.20
04-Sep-2026
  • Open
  • High
  • Low
  • Previous Close
  •  337.4
  •  341.95
  •  337.4
  •  338.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  330001
  •  112273551.7
  •  411.3
  •  240.4

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 10,731.84
  • 18.82
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 7,509.55
  • 0.88%
  • 3.48

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 30.67%
  • 3.84%
  • 14.10%
  • FII
  • DII
  • Others
  • 15.34%
  • 1.12%
  • 34.93%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.15
  • 14.45
  • 3.84

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.70
  • 11.97
  • -0.49

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.46
  • 12.90
  • 3.09

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 10.85
  • 13.73

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 2.83
  • 3.44

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 2.57
  • 4.42

Earnings Forecasts:

(Updated: 29-08-2026)
Description
2026
2027
2028
2029
Adj EPS
63
-10
-
-
P/E Ratio
5.42
-34.12
-
-
Revenue
-
-
-
-
EBITDA
-
-
-
-
Net Income
-
-
-
-
ROA
-
-
-
-
P/B Ratio
-
-
-
-
ROE
-
-
-
-
FCFF
-
-
-
-
FCFF Yield
-
-
-
-
Net Debt
-
-
-
-
BVPS
-
-
-
-

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
631.48
617.37
2.29%
644.30
537.14
19.95%
586.28
582.59
0.63%
572.08
645.37
-11.36%
Expenses
405.63
396.31
2.35%
420.61
351.19
19.77%
395.96
337.36
17.37%
359.13
379.03
-5.25%
EBITDA
225.85
221.06
2.17%
223.69
185.95
20.30%
190.32
245.23
-22.39%
212.96
266.34
-20.04%
EBIDTM
35.76%
35.81%
34.72%
34.62%
32.46%
42.09%
37.22%
41.27%
Other Income
89.83
63.03
42.52%
10.49
36.34
-71.13%
134.22
63.85
110.21%
-24.67
58.34
-
Interest
59.86
40.35
48.35%
62.75
43.22
45.19%
53.33
44.98
18.56%
53.31
47.78
11.57%
Depreciation
16.53
16.20
2.04%
16.82
15.80
6.46%
16.97
14.01
21.13%
15.08
13.31
13.30%
PBT
239.28
227.54
5.16%
154.61
163.28
-5.31%
254.24
250.09
1.66%
119.90
263.58
-54.51%
Tax
55.12
52.01
5.98%
39.50
35.25
12.06%
66.39
52.86
25.60%
34.75
58.24
-40.33%
PAT
184.16
175.53
4.92%
115.11
128.03
-10.09%
187.84
197.23
-4.76%
85.15
205.34
-58.53%
PATM
29.16%
28.43%
17.87%
23.83%
32.04%
33.85%
14.88%
31.82%
EPS
5.87
5.66
3.71%
3.68
4.13
-10.90%
6.01
6.36
-5.50%
2.72
6.64
-59.04%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Net Sales
2,434.14
2,420.03
2,405.02
2,161.28
1,352.08
1,232.33
790.85
723.91
835.13
834.71
Net Sales Growth
2.17%
0.62%
11.28%
59.85%
9.72%
55.82%
9.25%
-13.32%
0.05%
 
Cost Of Goods Sold
-0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
2,434.15
2,420.03
2,405.02
2,161.28
1,352.08
1,232.33
790.85
723.91
835.13
834.71
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
1,581.33
1,568.84
1,405.09
1,289.03
894.65
748.65
516.69
477.25
457.21
486.07
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
687.48
590.52
457.05
358.13
324.06
211.31
221.25
256.63
210.93
% Of Sales
-
28.41%
24.55%
21.15%
26.49%
26.30%
26.72%
30.56%
30.73%
25.27%
Manufacturing Exp.
-
676.28
607.87
570.53
366.60
284.39
159.35
122.71
132.77
145.76
% Of Sales
-
27.95%
25.28%
26.40%
27.11%
23.08%
20.15%
16.95%
15.90%
17.46%
General & Admin Exp.
-
182.76
179.37
194.87
143.73
126.56
94.29
87.34
61.99
67.85
% Of Sales
-
7.55%
7.46%
9.02%
10.63%
10.27%
11.92%
12.07%
7.42%
8.13%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
22.32
27.33
66.59
26.19
13.64
51.75
45.95
5.82
61.53
% Of Sales
-
0.92%
1.14%
3.08%
1.94%
1.11%
6.54%
6.35%
0.70%
7.37%
EBITDA
852.82
851.19
999.93
872.25
457.43
483.68
274.16
246.66
377.92
348.64
EBITDA Margin
35.04%
35.17%
41.58%
40.36%
33.83%
39.25%
34.67%
34.07%
45.25%
41.77%
Other Income
209.87
183.07
162.41
74.60
27.01
84.08
106.61
111.21
40.44
112.48
Interest
229.25
212.89
182.87
150.47
76.73
102.35
50.32
102.79
114.83
145.26
Depreciation
65.40
65.07
54.88
113.78
66.84
63.46
45.88
55.31
41.90
36.51
PBT
768.03
756.29
924.59
682.60
340.87
401.96
284.57
199.77
261.62
279.35
Tax
195.76
192.66
211.71
169.25
91.06
96.27
64.43
67.54
86.65
92.95
Tax Rate
25.49%
25.47%
22.90%
24.79%
26.71%
23.95%
22.64%
22.40%
33.12%
33.27%
PAT
572.26
561.35
712.34
512.35
250.16
306.06
220.34
233.97
171.43
180.58
PAT before Minority Interest
570.09
563.64
712.88
513.35
249.81
305.83
220.31
233.94
171.43
180.58
Minority Interest
-2.17
-2.29
-0.54
-1.00
0.35
0.23
0.03
0.03
0.00
0.00
PAT Margin
23.51%
23.20%
29.62%
23.71%
18.50%
24.84%
27.86%
32.32%
20.53%
21.63%
PAT Growth
-18.96%
-21.20%
39.03%
104.81%
-18.26%
38.90%
-5.83%
36.48%
-5.07%
 
EPS
18.26
17.91
22.73
16.35
7.98
9.77
7.03
7.47
5.47
5.76

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Shareholder's Funds
3,065.71
2,507.23
1,786.42
1,350.28
1,181.98
967.74
879.79
730.94
623.39
Share Capital
62.29
61.99
61.57
61.11
60.79
60.59
63.92
0.00
0.00
Total Reserves
2,834.15
2,346.67
1,710.43
1,279.85
1,113.06
902.50
812.98
664.92
559.59
Non-Current Liabilities
472.85
276.89
174.10
-30.34
-23.65
-21.36
33.84
54.74
36.64
Secured Loans
401.33
197.07
147.31
0.00
0.00
0.00
53.15
48.64
84.11
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
50.04
0.00
Long Term Provisions
7.89
8.17
6.83
0.00
0.00
0.00
1.05
1.74
2.11
Current Liabilities
5,991.72
5,146.10
5,876.95
3,887.65
4,859.26
2,576.55
1,499.76
2,218.59
2,152.26
Trade Payables
4.81
3.14
4.92
88.86
94.46
41.43
37.37
26.54
34.29
Other Current Liabilities
4,543.04
4,394.75
4,860.13
3,299.22
4,137.33
2,236.03
1,051.60
1,527.76
1,101.48
Short Term Borrowings
1,419.55
740.16
1,006.54
485.84
607.04
291.59
405.63
660.52
1,012.86
Short Term Provisions
24.32
8.04
5.37
13.73
20.42
7.50
5.16
3.77
3.63
Total Liabilities
9,535.64
7,932.99
7,839.41
5,207.06
6,017.41
3,522.77
2,413.26
3,004.27
2,812.29
Net Block
218.72
311.33
302.25
363.01
405.57
394.22
393.25
388.19
506.34
Gross Block
487.13
549.42
637.54
594.48
585.37
523.89
502.73
460.48
541.74
Accumulated Depreciation
268.41
238.09
335.29
231.48
179.80
129.67
109.48
72.29
35.40
Non Current Assets
2,010.69
1,565.24
1,503.06
555.48
719.15
627.19
814.08
689.58
774.44
Capital Work in Progress
1.24
1.69
1.27
0.66
2.55
46.55
129.68
85.90
84.01
Non Current Investment
98.98
123.43
88.71
90.17
227.55
73.75
230.92
139.62
159.46
Long Term Loans & Adv.
69.97
43.82
37.29
25.07
6.91
18.76
41.02
69.68
18.55
Other Non Current Assets
99.88
77.53
80.52
0.00
0.00
0.00
10.17
1.36
0.90
Current Assets
7,512.59
6,367.74
6,336.35
4,651.59
5,298.24
2,865.00
1,599.19
2,179.15
2,037.84
Current Investments
290.85
362.47
70.44
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
2.33
13.27
0.00
0.00
Sundry Debtors
62.34
45.43
47.65
53.56
46.00
45.16
38.54
32.99
31.78
Cash & Bank
5,043.17
4,008.82
4,463.57
2,836.84
3,740.15
1,677.54
1,027.17
1,065.05
855.37
Other Current Assets
2,116.23
1,951.03
1,754.69
1,212.82
1,512.09
1,139.97
520.19
1,081.11
1,150.70
Short Term Loans & Adv.
0.00
0.00
0.00
548.37
529.99
159.68
87.55
487.49
126.49
Net Current Assets
1,520.87
1,221.65
459.40
763.94
438.99
288.45
99.42
-39.44
-114.41
Total Assets
9,523.28
7,932.98
7,839.41
5,207.07
6,017.39
3,492.19
2,413.27
2,868.73
2,812.28

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Cash From Operating Activity
-1,069.58
870.89
-117.58
-793.00
794.91
151.84
351.58
586.82
-110.49
PBT
756.29
924.59
682.60
340.87
402.10
284.73
301.49
258.08
279.35
Adjustment
423.26
386.68
352.25
216.33
191.49
82.00
163.97
160.36
99.53
Changes in Working Capital
-2,047.96
-237.13
-970.74
-1,251.95
283.32
-156.68
-68.48
261.95
-380.44
Cash after chg. in Working capital
-868.41
1,074.14
64.11
-694.74
876.91
210.06
396.98
680.39
-1.56
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-201.17
-203.24
-181.70
-98.26
-82.00
-58.21
-45.41
-93.57
-108.93
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
314.42
-176.97
-73.88
163.12
-85.78
147.53
16.38
0.31
-129.31
Net Fixed Assets
-44.05
13.92
-81.45
24.51
-21.14
-123.55
-72.12
-13.88
Net Investments
74.35
-232.63
-79.35
48.36
-62.40
152.34
-58.20
-2.03
Others
284.12
41.74
86.92
90.25
-2.24
118.74
146.70
16.22
Cash from Financing Activity
567.73
-490.01
430.30
-295.50
107.64
-361.35
-513.82
-493.64
462.50
Net Cash Inflow / Outflow
-187.43
203.92
238.84
-925.39
816.77
-61.97
-145.86
93.49
222.70
Opening Cash & Equivalents
612.20
408.28
169.44
1,094.83
278.06
340.03
481.22
387.74
153.37
Closing Cash & Equivalent
424.76
612.20
408.28
169.44
1,094.83
278.06
340.03
481.22
387.74

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Book Value (Rs.)
93.00
77.71
57.56
43.89
38.62
31.79
27.44
0.00
0.00
ROA
6.45%
9.04%
7.87%
4.45%
6.41%
7.42%
8.64%
6.02%
6.63%
ROE
21.25%
34.10%
32.98%
19.87%
28.62%
23.93%
30.35%
28.58%
33.31%
ROCE
23.27%
34.69%
34.88%
23.04%
33.10%
25.78%
28.58%
23.45%
24.68%
Fixed Asset Turnover
4.67
4.05
3.51
2.29
2.22
1.53
1.30
1.46
1.53
Receivable days
8.13
7.06
8.55
13.44
13.50
19.31
18.03
14.15
13.90
Inventory Days
0.00
0.00
0.00
0.00
0.00
3.60
6.69
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
0.00
29.18
25.71
31.79
Cash Conversion Cycle
8.13
7.06
8.55
13.44
13.50
22.91
-4.46
-11.56
-17.90
Total Debt/Equity
0.63
0.39
0.65
0.36
0.52
0.30
0.52
1.14
1.96
Interest Cover
4.55
6.06
5.54
5.44
4.93
6.66
3.93
3.28
2.92

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.