Shareholder's Funds
3,065.71
2,507.23
1,786.42
1,350.28
1,181.98
967.74
879.79
730.94
623.39
Share Capital
62.29
61.99
61.57
61.11
60.79
60.59
63.92
0.00
0.00
Total Reserves
2,834.15
2,346.67
1,710.43
1,279.85
1,113.06
902.50
812.98
664.92
559.59
Non-Current Liabilities
472.85
276.89
174.10
-30.34
-23.65
-21.36
33.84
54.74
36.64
Secured Loans
401.33
197.07
147.31
0.00
0.00
0.00
53.15
48.64
84.11
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
50.04
0.00
Long Term Provisions
7.89
8.17
6.83
0.00
0.00
0.00
1.05
1.74
2.11
Current Liabilities
5,991.72
5,146.10
5,876.95
3,887.65
4,859.26
2,576.55
1,499.76
2,218.59
2,152.26
Trade Payables
4.81
3.14
4.92
88.86
94.46
41.43
37.37
26.54
34.29
Other Current Liabilities
4,543.04
4,394.75
4,860.13
3,299.22
4,137.33
2,236.03
1,051.60
1,527.76
1,101.48
Short Term Borrowings
1,419.55
740.16
1,006.54
485.84
607.04
291.59
405.63
660.52
1,012.86
Short Term Provisions
24.32
8.04
5.37
13.73
20.42
7.50
5.16
3.77
3.63
Total Liabilities
9,535.64
7,932.99
7,839.41
5,207.06
6,017.41
3,522.77
2,413.26
3,004.27
2,812.29
Net Block
218.72
311.33
302.25
363.01
405.57
394.22
393.25
388.19
506.34
Gross Block
487.13
549.42
637.54
594.48
585.37
523.89
502.73
460.48
541.74
Accumulated Depreciation
268.41
238.09
335.29
231.48
179.80
129.67
109.48
72.29
35.40
Non Current Assets
2,010.69
1,565.24
1,503.06
555.48
719.15
627.19
814.08
689.58
774.44
Capital Work in Progress
1.24
1.69
1.27
0.66
2.55
46.55
129.68
85.90
84.01
Non Current Investment
98.98
123.43
88.71
90.17
227.55
73.75
230.92
139.62
159.46
Long Term Loans & Adv.
69.97
43.82
37.29
25.07
6.91
18.76
41.02
69.68
18.55
Other Non Current Assets
99.88
77.53
80.52
0.00
0.00
0.00
10.17
1.36
0.90
Current Assets
7,512.59
6,367.74
6,336.35
4,651.59
5,298.24
2,865.00
1,599.19
2,179.15
2,037.84
Current Investments
290.85
362.47
70.44
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
2.33
13.27
0.00
0.00
Sundry Debtors
62.34
45.43
47.65
53.56
46.00
45.16
38.54
32.99
31.78
Cash & Bank
5,043.17
4,008.82
4,463.57
2,836.84
3,740.15
1,677.54
1,027.17
1,065.05
855.37
Other Current Assets
2,116.23
1,951.03
1,754.69
1,212.82
1,512.09
1,139.97
520.19
1,081.11
1,150.70
Short Term Loans & Adv.
0.00
0.00
0.00
548.37
529.99
159.68
87.55
487.49
126.49
Net Current Assets
1,520.87
1,221.65
459.40
763.94
438.99
288.45
99.42
-39.44
-114.41
Total Assets
9,523.28
7,932.98
7,839.41
5,207.07
6,017.39
3,492.19
2,413.27
2,868.73
2,812.28
|