Nifty

:

26192.15

Sensex

:

85632.68

139.50 (0.54%)
446.21 (0.52%)

Login

Nifty
Sensex

:
:

26192.15
85632.68

139.50 (0.54%)
446.21 (0.52%)

IIRM Holdings India Ltd.

Plastic Products

Rating :

51/99

BSE: 526530 | NSE: Not Listed

Watchlist

NSE BSE

74.55

20-Nov-2025

Open
High
Low
Previous Close

75.81
75.81
74.1
75.81

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1248
92892
75.81
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

508.02
28.33
5

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

536.20
N/A
3.50

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

50.80
-
58.89

EBITDA CAGR (%)

10 Years
5 Years
3 Years

68.36
-
59.01

PAT CAGR (%)

10 Years
5 Years
3 Years

54.20
-
71.75

P:E (Median)

8 Years
5 Years
3 Years

27.10
27.10
27.10

P:BV (Average)

8 Years
5 Years
3 Years

3.32
3.32
3.32

EV:EBITDA (Average)

8 Years
5 Years
3 Years

8.52
8.52
8.52

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 1.10 0.35 214.29% 1.84 1.00 84.00% 1.32 0.08 1,550.00% 0.98 1.01 -2.97%
Expenses 0.87 0.23 278.26% 0.92 0.11 736.36% 0.96 0.07 1,271.43% 0.53 0.14 278.57%
EBITDA 0.23 0.12 91.67% 0.92 0.89 3.37% 0.36 0.01 3,500.00% 0.45 0.88 -48.86%
EBIDTM 21.00% 34.86% 49.95% 89.40% 27.20% 13.75% 46.02% 86.48%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.04 0.00 0 0.00 0.00 0 0.01 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.01 0.00 0 0.00 0.00 0
PBT 0.18 0.12 50.00% 0.91 0.89 2.25% 0.34 0.01 3,300.00% 0.45 0.87 -48.28%
Tax 0.04 -0.04 - 0.24 0.23 4.35% 0.41 0.00 0 0.45 0.23 95.65%
PAT 0.15 0.16 -6.25% 0.68 0.66 3.03% -0.06 0.01 - 0.01 0.65 -98.46%
PATM 13.27% 44.57% 36.74% 66.10% -4.85% 8.75% 0.51% 63.87%
EPS 0.02 0.02 0.00% 0.10 0.10 0.00% -0.01 0.00 - 0.00 0.10 -100.00%

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 59.31 47.92 23.77% 67.97 65.72 3.42% 55.49 177.83 -68.80% 50.32 0.00 0
Expenses 45.80 35.23 30.00% 51.97 50.21 3.51% 46.39 133.45 -65.24% 42.05 0.00 0
EBITDA 13.51 12.68 6.55% 15.99 15.51 3.09% 9.09 44.38 -79.52% 8.27 0.00 0
EBIDTM 22.78% 26.47% 23.53% 23.60% 16.39% 24.96% 16.43% 0.00%
Other Income 0.31 0.32 -3.12% 0.06 0.09 -33.33% 0.97 2.17 -55.30% 0.13 0.00 0
Interest 2.07 0.69 200.00% 1.23 0.53 132.08% 0.95 2.98 -68.12% 0.65 0.00 0
Depreciation 4.53 3.03 49.50% 4.48 2.88 55.56% 3.64 11.92 -69.46% 3.03 0.00 0
PBT 7.23 9.20 -21.41% 10.34 12.20 -15.25% 4.44 31.65 -85.97% 4.71 0.00 0
Tax 1.98 1.67 18.56% 2.70 3.13 -13.74% 2.47 9.01 -72.59% 1.65 0.00 0
PAT 5.25 7.53 -30.28% 7.64 9.06 -15.67% 1.98 22.63 -91.25% 3.06 0.00 0
PATM 8.85% 15.71% 11.25% 13.79% 3.56% 12.73% 6.09% 0.00%
EPS 0.77 1.11 -30.63% 1.12 1.33 -15.79% 0.29 3.32 -91.27% 0.45 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 5.24 3.65 1.70 0.91 0.00 0.00 0.00 0.13 0.06 0.00 0.00 Net Sales Growth 114.75% 114.71% 86.81% 0 0 0 -100% 116.67% 0 0 Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.09 0.03 0.00 0.00 Gross Profit 5.24 3.65 1.70 0.91 0.00 0.00 0.00 0.04 0.03 0.00 0.00 GP Margin 100.00% 100% 100% 100% 0 0 0 30.77% 50.0% 0 0 Total Expenditure 3.28 1.82 0.72 0.73 0.15 0.02 0.03 0.14 0.05 0.03 0.03 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0 0 0 0% 0% 0 0 Employee Cost - 1.12 0.10 0.05 0.02 0.01 0.02 0.01 0.00 0.01 0.01 % Of Sales - 30.68% 5.88% 5.49% 0 0 0 7.69% 0% 0 0 Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0 0 0 0% 0% 0 0 General & Admin Exp. - 0.68 0.61 0.68 0.13 0.01 0.01 0.04 0.02 0.02 0.02 % Of Sales - 18.63% 35.88% 74.73% 0 0 0 30.77% 33.33% 0 0 Selling & Distn. Exp. - 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.27% 0.59% 0% 0 0 0 0% 0% 0 0 Miscellaneous Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0 0 0 0% 0% 0 0 EBITDA 1.96 1.83 0.98 0.18 -0.15 -0.02 -0.03 -0.01 0.01 -0.03 -0.03 EBITDA Margin 37.40% 50.14% 57.65% 19.78% 0 0 0 -7.69% 16.67% 0 0 Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.02 0.03 Interest 0.05 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PBT 1.88 1.81 0.98 0.18 -0.15 -0.02 -0.03 -0.01 0.01 -0.01 -0.01 Tax 1.14 1.05 0.22 0.04 0.11 0.00 0.00 0.00 0.00 0.00 0.00 Tax Rate 60.64% 58.01% 22.45% 22.22% -73.33% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% PAT 0.78 0.76 0.76 0.15 -0.26 -0.02 -0.03 -0.01 0.01 -0.01 -0.01 PAT before Minority Interest 0.78 0.76 0.76 0.15 -0.26 -0.02 -0.03 -0.01 0.01 -0.01 -0.01 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 14.89% 20.82% 44.71% 16.48% 0 0 0 -7.69% 16.67% 0 0 PAT Growth -47.30% 0.00% 406.67% - - - - - - - EPS 0.11 0.11 0.11 0.02 -0.04 0.00 0.00 0.00 0.00 0.00 0.00

Description TTM Mar 25 Mar 24
Net Sales - 219.45 177.83 Net Sales Growth - 23.40% Cost Of Goods Sold - 0.00 0.00 Gross Profit - 219.45 177.83 GP Margin - 100% 100% Total Expenditure - 175.25 133.47 Power & Fuel Cost - 0.63 0.70 % Of Sales - 0.29% 0.39% Employee Cost - 137.74 103.82 % Of Sales - 62.77% 58.38% Manufacturing Exp. - 0.93 4.31 % Of Sales - 0.42% 2.42% General & Admin Exp. - 33.64 23.11 % Of Sales - 15.33% 13.00% Selling & Distn. Exp. - 0.73 1.27 % Of Sales - 0.33% 0.71% Miscellaneous Exp. - 1.60 0.27 % Of Sales - 0.73% 0.15% EBITDA - 44.20 44.36 EBITDA Margin - 20.14% 24.95% Other Income - 1.75 2.20 Interest - 2.82 2.98 Depreciation - 12.58 11.92 PBT - 30.55 31.65 Tax - 8.92 9.01 Tax Rate - 29.20% 28.47% PAT - 21.63 22.64 PAT before Minority Interest - 21.63 22.64 Minority Interest - 0.00 0.00 PAT Margin - 9.86% 12.73% PAT Growth - -4.46% EPS - 3.18 3.32

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 32.52 31.76 -0.28 -0.43 -0.17 -0.15 0.00 0.01 0.00 0.01 Share Capital 34.07 34.07 3.50 3.50 3.50 3.50 3.50 3.50 3.50 3.50 Total Reserves -1.55 -2.31 -3.78 -3.93 -3.67 -3.65 -3.50 -3.49 -3.50 -3.49 Non-Current Liabilities 0.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 0.97 0.34 0.62 0.81 0.60 0.57 0.43 0.42 0.40 0.39 Trade Payables 0.06 0.03 0.00 0.00 0.00 0.00 0.00 0.02 0.02 0.01 Other Current Liabilities 0.45 0.06 0.59 0.46 0.24 0.22 0.10 0.07 0.05 0.05 Short Term Borrowings 0.00 0.00 0.00 0.36 0.36 0.36 0.33 0.33 0.33 0.33 Short Term Provisions 0.46 0.25 0.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Total Liabilities 33.54 32.10 0.34 0.38 0.43 0.42 0.43 0.43 0.40 0.40 Net Block 0.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Block 0.08 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Accumulated Depreciation 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Assets 31.70 29.86 0.00 0.31 0.31 0.31 0.31 0.31 0.31 0.31 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 29.92 29.86 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 1.72 0.00 0.00 0.31 0.31 0.31 0.31 0.31 0.31 0.31 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 1.84 2.24 0.34 0.07 0.12 0.12 0.13 0.13 0.10 0.09 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 1.50 0.09 0.29 0.04 0.04 0.04 0.00 0.02 0.02 0.03 Cash & Bank 0.13 0.12 0.00 0.00 0.00 0.00 0.05 0.03 0.00 0.00 Other Current Assets 0.21 0.01 0.00 0.01 0.08 0.08 0.08 0.08 0.08 0.07 Short Term Loans & Adv. 0.20 2.02 0.05 0.02 0.07 0.07 0.07 0.07 0.07 0.07 Net Current Assets 0.87 1.90 -0.28 -0.74 -0.48 -0.46 -0.31 -0.30 -0.31 -0.30 Total Assets 33.54 32.10 0.34 0.38 0.43 0.43 0.44 0.44 0.41 0.40

Description Mar 25 Mar 24
Shareholder's Funds 132.20 109.00 Share Capital 34.07 34.07 Total Reserves 98.13 74.92 Non-Current Liabilities 17.47 8.36 Secured Loans 0.67 1.11 Unsecured Loans 8.69 2.24 Long Term Provisions 1.36 1.13 Current Liabilities 34.72 35.70 Trade Payables 3.61 4.48 Other Current Liabilities 18.45 17.09 Short Term Borrowings 12.21 10.26 Short Term Provisions 0.45 3.87 Total Liabilities 185.17 155.94 Net Block 61.69 39.03 Gross Block 120.71 85.43 Accumulated Depreciation 59.02 46.41 Non Current Assets 72.15 64.01 Capital Work in Progress 3.81 21.29 Non Current Investment 1.67 0.15 Long Term Loans & Adv. 1.48 2.12 Other Non Current Assets 3.50 1.43 Current Assets 113.03 91.92 Current Investments 0.00 0.00 Inventories 0.00 0.00 Sundry Debtors 72.38 44.94 Cash & Bank 6.20 6.93 Other Current Assets 34.45 2.37 Short Term Loans & Adv. 30.55 37.68 Net Current Assets 78.31 56.22 Total Assets 185.18 155.93

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity 0.01 -1.30 0.35 0.00 0.00 -0.01 0.02 0.03 0.00 -0.02 PBT 1.81 0.98 0.18 -0.26 -0.02 -0.03 -0.01 0.01 -0.01 -0.01 Adjustment 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Changes in Working Capital -1.09 -2.13 0.22 0.26 0.02 0.02 0.03 0.02 0.01 -0.01 Cash after chg. in Working capital 0.72 -1.15 0.40 0.00 0.00 -0.01 0.02 0.03 0.00 -0.02 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.72 -0.15 -0.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.06 -29.87 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Fixed Assets -0.07 -0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Investments -0.06 -29.86 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash from Financing Activity 0.06 31.28 -0.36 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Cash Inflow / Outflow 0.01 0.12 0.00 0.00 0.00 -0.01 0.02 0.03 0.00 -0.02 Opening Cash & Equivalents 0.12 0.00 0.00 0.00 0.00 0.01 0.03 0.00 0.00 0.02 Closing Cash & Equivalent 0.13 0.12 0.00 0.00 0.00 0.00 0.05 0.03 0.00 0.00

Description Mar 25 Mar 24
Cash From Operating Activity 6.10 -51.99 PBT 30.55 31.65 Adjustment 15.28 -6.38 Changes in Working Capital -27.24 -70.71 Cash after chg. in Working capital 18.60 -45.44 Interest Paid 0.00 0.00 Tax Paid -12.49 -6.55 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity -15.71 -30.67 Net Fixed Assets -0.07 Net Investments -0.06 Others -15.58 Cash from Financing Activity 8.88 114.34 Net Cash Inflow / Outflow -0.73 31.68 Opening Cash & Equivalents 6.93 -24.75 Closing Cash & Equivalent 6.20 6.93

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 4.77 4.66 -1.78 -0.61 -0.48 -0.42 0.01 0.04 0.01 0.03 ROA 2.32% 4.67% 40.16% -63.74% -5.35% -7.20% -2.24% 2.12% -1.62% -1.45% ROE 2.37% 4.92% 0.00% 0.00% 0.00% 0.00% -112.30% 98.45% -83.11% -41.01% ROCE 5.65% 6.22% 0.00% -262.03% -11.47% -13.79% -2.89% 2.65% -1.95% -1.69% Fixed Asset Turnover 79.26 210.23 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Receivable days 79.16 40.42 65.76 0.00 0.00 0.00 0.00 128.07 0.00 0.00 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 40.42 231.84 527.73 123.46 Cash Conversion Cycle 79.16 40.42 65.76 0.00 0.00 0.00 -40.42 -103.77 -527.73 -123.46 Total Debt/Equity 0.00 0.00 0.00 -0.83 -2.10 -2.44 86.14 24.19 71.10 29.36 Interest Cover 274.97 515.16 908.50 -550.70 -119.42 0.00 -484.67 0.00 0.00 0.00

Description Mar 25 Mar 24
Book Value (Rs.) 19.40 15.99 ROA 12.68% 14.52% ROE 17.94% 20.77% ROCE 23.75% 27.72% Fixed Asset Turnover 2.13 2.08 Receivable days 97.56 92.24 Inventory Days 0.00 0.00 Payable days 0.00 0.00 Cash Conversion Cycle 97.56 92.24 Total Debt/Equity 0.18 0.15 Interest Cover 11.85 11.63

Top Investors:

trigyn technologies limited

sudev industries limited

leposhe trading enterprises llp

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback