Nifty
:
24008.00
Sensex
:
79454.47
-265.80 (-1.09%)
-880.34 (-1.10%)
Nifty
Sensex
:
:
24008.00
79454.47
-265.80 (-1.09%)
-880.34 (-1.10%)

IITL Projects Ltd.

Construction - Real Estate

Rating :
N/A

BSE: 531968 | NSE: Not Listed

NSE BSE
60.99
06-Feb-2025
  • Open
  • High
  • Low
  • Previous Close
  •  60.99
  •  60.99
  •  60.99
  •  59.88
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  15
  •  0.01
  •  78.14
  •  34.44

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 24.33
  • 17.53
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • -2.87
  • N/A
  • -0.66

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 71.74%
  • 2.96%
  • 22.79%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.51%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -14.34
  • 37.26
  • -38.52

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.49
  • -
  • -15.24

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.36
  • -
  • 28.17

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.62
  • 0.75
  • 0.86

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -14.91
  • -0.37
  • -0.42

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -47.52
  • -58.49
  • -71.45

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Net Sales
0.00
0.58
-100.00%
0.00
0.68
-100.00%
0.50
0.43
16.28%
0.81
0.76
6.58%
Expenses
0.16
-2.44
-
0.18
0.81
-77.78%
0.48
0.45
6.67%
-1.04
4.25
-
EBITDA
-0.16
3.02
-
-0.18
-0.13
-
0.03
-0.02
-
1.85
-3.49
-
EBIDTM
0.00%
519.45%
0.00%
-19.18%
5.75%
-5.40%
227.43%
-460.95%
Other Income
0.57
0.42
35.71%
0.50
0.07
614.29%
0.52
0.04
1,200.00%
0.74
0.02
3,600.00%
Interest
1.61
1.45
11.03%
1.61
1.45
11.03%
1.59
1.45
9.66%
1.45
1.32
9.85%
Depreciation
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
-1.20
20.94
-
-1.29
-1.52
-
-1.05
-1.44
-
2.47
-4.80
-
Tax
0.01
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
-1.21
20.94
-
-1.29
-1.52
-
-1.05
-1.44
-
2.47
-4.79
-
PATM
0.00%
3,604.65%
0.00%
-222.55%
-207.94%
-337.09%
304.06%
-632.32%
EPS
-2.42
41.96
-
-2.59
-3.51
-
-2.10
-3.18
-
9.89
-6.46
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
1.31
2.50
1.43
1.23
0.44
0.94
0.58
1.90
1.09
131.59
Net Sales Growth
-46.53%
74.83%
16.26%
179.55%
-53.19%
62.07%
-69.47%
74.31%
-99.17%
 
Cost Of Goods Sold
0.85
1.84
0.92
0.92
0.31
0.52
0.19
1.21
0.70
127.26
Gross Profit
0.46
0.66
0.51
0.31
0.13
0.43
0.39
0.69
0.39
4.34
GP Margin
34.73%
26.40%
35.66%
25.20%
29.55%
45.74%
67.24%
36.32%
35.78%
3.30%
Total Expenditure
-0.22
-2.21
4.98
1.52
1.09
2.20
4.30
2.57
10.17
134.63
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.01
0.01
0.01
0.12
% Of Sales
-
0%
0%
0%
0%
0%
1.72%
0.53%
0.92%
0.09%
Employee Cost
-
0.14
0.10
0.14
0.04
0.52
0.53
0.62
0.62
1.84
% Of Sales
-
5.60%
6.99%
11.38%
9.09%
55.32%
91.38%
32.63%
56.88%
1.40%
Manufacturing Exp.
-
0.03
0.06
0.07
0.27
0.04
0.03
0.09
0.10
0.73
% Of Sales
-
1.20%
4.20%
5.69%
61.36%
4.26%
5.17%
4.74%
9.17%
0.55%
General & Admin Exp.
-
0.52
0.38
0.36
0.43
0.49
0.44
0.57
0.70
2.44
% Of Sales
-
20.80%
26.57%
29.27%
97.73%
52.13%
75.86%
30.0%
64.22%
1.85%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.06
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
1.57%
Miscellaneous Exp.
-
-4.74
3.52
0.02
0.05
0.63
3.10
0.07
8.03
0.19
% Of Sales
-
-189.60%
246.15%
1.63%
11.36%
67.02%
534.48%
3.68%
736.70%
0.14%
EBITDA
1.54
4.71
-3.55
-0.29
-0.65
-1.26
-3.72
-0.67
-9.08
-3.04
EBITDA Margin
117.56%
188.40%
-248.25%
-23.58%
-147.73%
-134.04%
-641.38%
-35.26%
-833.03%
-2.31%
Other Income
2.33
1.26
0.06
0.00
0.00
0.19
0.15
1.92
11.79
1.34
Interest
6.26
5.81
5.30
4.82
4.39
4.01
3.65
3.32
3.94
6.62
Depreciation
0.00
0.00
0.00
0.01
0.00
0.00
0.00
0.00
0.01
0.08
PBT
-1.07
0.16
-8.79
-5.12
-5.04
-5.07
-7.21
-2.08
-1.23
-8.39
Tax
0.01
0.00
0.00
0.00
0.02
0.01
0.00
-0.03
0.01
0.18
Tax Rate
-0.93%
0.00%
0.00%
0.00%
-0.40%
-0.20%
0.00%
0.37%
-0.81%
-2.15%
PAT
-1.08
22.54
-2.99
10.66
-16.77
-5.08
-7.21
-8.04
-1.24
-8.58
PAT before Minority Interest
-1.08
22.54
-2.99
10.66
-16.77
-5.08
-7.21
-8.04
-1.24
-8.58
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-82.44%
901.60%
-209.09%
866.67%
-3811.36%
-540.43%
-1243.10%
-423.16%
-113.76%
-6.52%
PAT Growth
-108.19%
-
-
-
-
-
-
-
-
 
EPS
-2.16
45.08
-5.98
21.32
-33.54
-10.16
-14.42
-16.08
-2.48
-17.16

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
-33.25
-55.79
-52.80
-63.46
-46.79
-28.89
-10.40
1.39
7.01
Share Capital
5.01
5.01
5.01
5.01
5.01
5.01
5.01
5.01
12.01
Total Reserves
-38.26
-60.80
-57.81
-68.47
-51.79
-33.90
-15.41
-3.62
-5.00
Non-Current Liabilities
46.91
59.74
54.45
49.63
45.30
41.30
37.50
34.03
181.32
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
12.87
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
36.48
Long Term Provisions
0.00
0.00
0.01
0.01
0.12
0.13
0.12
0.12
26.86
Current Liabilities
19.47
23.40
28.70
44.53
33.01
20.41
10.81
53.41
266.69
Trade Payables
0.08
0.22
0.31
0.38
0.36
0.49
0.45
2.04
103.84
Other Current Liabilities
19.39
23.17
28.39
44.14
32.56
19.83
10.29
14.83
99.30
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
36.48
62.96
Short Term Provisions
0.00
0.00
0.00
0.00
0.09
0.08
0.07
0.06
0.59
Total Liabilities
33.13
27.35
30.35
30.70
31.52
32.82
37.91
88.83
455.02
Net Block
0.00
0.00
0.01
0.00
0.00
0.01
0.01
0.01
0.49
Gross Block
0.02
0.03
0.08
0.08
0.09
0.09
0.09
0.12
1.13
Accumulated Depreciation
0.02
0.03
0.07
0.07
0.09
0.09
0.09
0.10
0.64
Non Current Assets
0.90
22.64
25.65
25.64
26.64
27.04
32.09
34.87
27.21
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.00
22.02
25.53
25.56
26.61
26.69
31.36
34.30
25.07
Long Term Loans & Adv.
0.12
0.12
0.12
0.08
0.02
0.33
0.12
0.11
1.30
Other Non Current Assets
0.77
0.50
0.00
0.00
0.01
0.01
0.61
0.45
0.35
Current Assets
32.24
4.71
4.69
5.05
4.88
5.78
5.82
53.96
427.81
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
45.50
0.00
Inventories
0.64
2.48
3.40
4.33
4.33
3.92
3.78
4.99
362.84
Sundry Debtors
0.17
0.24
0.75
0.40
0.41
0.81
1.34
2.86
24.31
Cash & Bank
30.87
1.93
0.13
0.27
0.04
0.96
0.39
0.51
2.49
Other Current Assets
0.56
0.06
0.01
0.01
0.12
0.09
0.30
0.10
38.17
Short Term Loans & Adv.
0.11
0.01
0.40
0.04
0.12
0.08
0.29
0.01
17.84
Net Current Assets
12.76
-18.69
-24.00
-39.48
-28.12
-14.62
-4.99
0.55
161.12
Total Assets
33.14
27.35
30.34
30.69
31.52
32.82
37.91
88.83
455.02

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-27.39
-0.03
-0.14
-0.76
-0.11
0.71
-0.04
0.10
-52.64
PBT
22.54
-2.99
10.66
-16.76
-17.89
-15.49
-11.83
-4.12
-8.39
Adjustment
18.24
2.94
-10.95
16.24
17.32
15.15
11.68
3.28
3.86
Changes in Working Capital
-68.06
0.03
0.15
-0.24
0.16
1.11
0.31
0.35
-47.68
Cash after chg. in Working capital
-27.28
-0.02
-0.14
-0.76
-0.40
0.78
0.17
-0.49
-52.22
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.11
-0.01
0.00
0.00
0.29
-0.06
-0.20
0.59
-0.42
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
27.40
0.02
-0.01
1.00
-0.49
-0.46
0.03
0.05
0.68
Net Fixed Assets
0.01
0.05
0.00
0.01
0.00
0.00
0.03
0.00
Net Investments
22.05
3.50
0.00
1.00
0.06
5.19
48.45
-8.42
Others
5.34
-3.53
-0.01
-0.01
-0.55
-5.65
-48.45
8.47
Cash from Financing Activity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
40.94
Net Cash Inflow / Outflow
0.01
-0.01
-0.14
0.24
-0.61
0.25
-0.01
0.15
-11.03
Opening Cash & Equivalents
0.12
0.13
0.27
0.04
0.64
0.39
0.40
0.26
13.46
Closing Cash & Equivalent
0.13
0.12
0.13
0.27
0.04
0.64
0.39
0.40
2.44

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
-66.66
-111.82
-105.83
-127.19
-93.78
-57.91
-20.88
2.75
-0.02
ROA
74.52%
-10.37%
34.92%
-53.92%
-15.79%
-20.39%
-12.69%
-0.46%
-1.89%
ROE
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
-181.90%
0.00%
ROCE
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
-34.59%
3.36%
-1.44%
Fixed Asset Turnover
105.13
26.74
15.96
5.26
10.34
6.33
18.28
1.74
116.08
Receivable days
29.29
125.96
171.43
336.96
234.32
672.91
402.81
4551.06
67.44
Inventory Days
227.87
752.07
1149.79
3600.92
1593.78
2411.90
841.24
0.00
1006.40
Payable days
30.30
105.75
137.11
444.14
303.75
166.62
526.18
0.00
185.61
Cash Conversion Cycle
226.86
772.28
1184.12
3493.74
1524.35
2918.19
717.87
4551.06
888.23
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
26.22
16.60
Interest Cover
4.88
0.44
3.21
-2.81
-0.26
-0.98
-1.43
0.69
-0.27

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • IITL Projects - Quarterly Results
    4th Feb 2025, 15:52 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.