Nifty
Sensex
:
:
17739.85
60384.62
-24.75 (-0.14%)
-122.28 (-0.20%)

Finance - NBFC

Rating :
51/99

BSE: 501295 | NSE: IITL

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 213.19
  • 2.99
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • -39.74
  • N/A
  • 0.59

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 57.97%
  • 20.37%
  • 8.68%
  • FII
  • DII
  • Others
  • 3.89%
  • 5.79%
  • 3.30%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -20.82
  • -8.03
  • -20.36

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -18.35
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.50
  • 31.00
  • 34.92

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.42
  • 0.46
  • 0.50

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -16.92
  • -29.75
  • -15.57

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 22
Sep 21
Var%
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Net Sales
5.51
2.88
91.32%
4.95
2.71
82.66%
3.11
2.95
5.42%
3.03
3.08
-1.62%
Expenses
-15.11
-0.88
-
1.21
0.99
22.22%
5.08
8.58
-40.79%
1.46
1.27
14.96%
EBITDA
20.63
3.76
448.67%
3.74
1.72
117.44%
-1.98
-5.63
-
1.58
1.81
-12.71%
EBIDTM
374.05%
130.67%
75.60%
63.47%
-63.68%
-190.45%
52.01%
58.79%
Other Income
0.09
0.09
0.00%
0.09
0.11
-18.18%
0.09
0.06
50.00%
0.20
0.10
100.00%
Interest
0.03
0.07
-57.14%
0.04
0.06
-33.33%
0.05
0.08
-37.50%
0.06
0.02
200.00%
Depreciation
0.23
0.24
-4.17%
0.23
0.24
-4.17%
0.26
0.27
-3.70%
0.24
0.15
60.00%
PBT
20.45
3.54
477.68%
3.55
1.52
133.55%
69.45
-5.92
-
1.48
1.74
-14.94%
Tax
0.91
0.01
9,000.00%
0.01
0.18
-94.44%
-0.02
-0.01
-
0.00
0.00
0
PAT
19.54
3.53
453.54%
3.54
1.34
164.18%
69.47
-5.91
-
1.48
1.74
-14.94%
PATM
354.25%
122.84%
71.57%
49.46%
2,236.77%
-200.10%
48.78%
56.45%
EPS
8.75
0.97
802.06%
2.18
-6.75
-
16.46
-19.76
-
3.70
2.32
59.48%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
16.60
11.72
11.05
23.20
22.91
17.81
323.60
326.19
336.62
212.06
121.03
Net Sales Growth
42.86%
6.06%
-52.37%
1.27%
28.64%
-94.50%
-0.79%
-3.10%
58.74%
75.21%
 
Cost Of Goods Sold
0.96
0.92
0.31
0.52
0.19
1.21
8.85
-24.39
-40.80
-8.86
-26.22
Gross Profit
15.64
10.80
10.74
22.69
22.72
16.60
314.75
350.58
377.43
220.92
147.26
GP Margin
94.19%
92.15%
97.19%
97.80%
99.17%
93.21%
97.27%
107.48%
112.12%
104.18%
121.67%
Total Expenditure
-7.36
8.50
11.80
37.18
24.71
53.73
341.86
321.40
323.01
200.90
96.57
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.46
0.28
0.29
0.22
0.24
% Of Sales
-
0%
0%
0%
0%
0%
0.14%
0.09%
0.09%
0.10%
0.20%
Employee Cost
-
1.61
1.32
2.33
2.14
2.48
4.60
5.14
5.16
7.05
8.18
% Of Sales
-
13.74%
11.95%
10.04%
9.34%
13.92%
1.42%
1.58%
1.53%
3.32%
6.76%
Manufacturing Exp.
-
0.60
0.85
0.73
1.12
1.29
319.05
330.56
348.09
197.12
109.78
% Of Sales
-
5.12%
7.69%
3.15%
4.89%
7.24%
98.59%
101.34%
103.41%
92.95%
90.70%
General & Admin Exp.
-
2.07
1.66
2.36
1.78
1.72
6.27
6.86
6.13
3.33
3.29
% Of Sales
-
17.66%
15.02%
10.17%
7.77%
9.66%
1.94%
2.10%
1.82%
1.57%
2.72%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
3.30
7.66
31.24
19.47
47.03
3.10
3.24
4.43
2.26
0.00
% Of Sales
-
28.16%
69.32%
134.66%
84.98%
264.07%
0.96%
0.99%
1.32%
1.07%
1.27%
EBITDA
23.97
3.22
-0.75
-13.98
-1.80
-35.92
-18.26
4.79
13.61
11.16
24.46
EBITDA Margin
144.40%
27.47%
-6.79%
-60.26%
-7.86%
-201.68%
-5.64%
1.47%
4.04%
5.26%
20.21%
Other Income
0.47
2.33
0.20
0.55
0.45
1.29
1.34
1.75
3.82
4.16
2.54
Interest
0.18
0.23
0.13
0.13
0.07
0.23
10.37
14.93
9.72
6.13
5.97
Depreciation
0.96
0.98
0.70
9.49
0.07
0.54
0.60
0.73
0.96
0.92
0.47
PBT
94.93
4.34
-1.39
-23.06
-1.48
-35.40
-27.90
-9.12
6.76
8.27
20.56
Tax
0.90
0.17
0.02
-0.39
0.28
-2.92
-0.44
0.51
2.39
5.87
6.05
Tax Rate
0.95%
0.22%
-1.44%
1.69%
-18.92%
6.49%
1.58%
-5.59%
35.36%
70.98%
29.43%
PAT
94.03
32.44
-42.05
-17.58
-1.76
-41.55
-26.24
-7.21
3.22
2.46
11.95
PAT before Minority Interest
89.95
35.46
-46.79
-22.67
-1.76
-42.09
-27.47
-9.63
4.37
2.40
14.51
Minority Interest
-4.08
-3.02
4.74
5.09
0.00
0.54
1.23
2.42
-1.15
0.06
-2.56
PAT Margin
566.45%
276.79%
-380.54%
-75.78%
-7.68%
-233.30%
-8.11%
-2.21%
0.96%
1.16%
9.87%
PAT Growth
13,332.86%
-
-
-
-
-
-
-
30.89%
-79.41%
 
EPS
57.69
19.90
-25.80
-10.79
-1.08
-25.49
-16.10
-4.42
1.98
1.51
7.33

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
329.15
296.59
338.53
370.25
419.24
490.44
512.84
521.94
523.73
526.77
Share Capital
22.55
22.55
22.55
22.55
22.55
22.55
22.55
22.55
22.55
22.55
Total Reserves
306.60
274.04
315.99
347.71
396.69
467.90
490.29
499.40
501.18
504.22
Non-Current Liabilities
-5.64
-4.28
-4.35
-0.74
0.18
708.27
673.30
655.42
616.74
132.54
Secured Loans
0.00
0.00
0.00
0.00
0.92
18.74
14.81
3.03
3.92
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.50
0.00
Long Term Provisions
0.50
0.50
0.50
0.50
0.50
1.28
1.66
0.80
1.06
0.37
Current Liabilities
34.54
48.16
36.13
23.94
12.08
294.49
286.46
270.11
223.64
171.12
Trade Payables
2.97
0.68
0.77
0.72
0.83
115.51
116.48
78.52
42.05
29.00
Other Current Liabilities
31.39
47.24
34.89
22.49
10.83
132.59
125.73
161.37
159.91
123.16
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
45.41
43.35
26.30
14.77
12.71
Short Term Provisions
0.17
0.25
0.47
0.73
0.42
0.97
0.90
3.92
6.91
6.25
Total Liabilities
343.27
322.67
357.22
393.45
431.50
1,493.37
1,474.00
1,451.29
1,366.78
833.16
Net Block
5.54
6.14
5.40
9.29
21.86
288.87
298.54
296.22
296.71
10.54
Gross Block
8.13
8.08
8.45
11.77
26.61
303.37
310.58
305.65
304.76
12.89
Accumulated Depreciation
2.58
1.94
3.06
2.48
4.75
14.51
12.04
9.43
8.05
2.35
Non Current Assets
81.60
287.11
321.94
358.84
412.24
937.97
932.52
956.88
705.50
325.83
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.73
0.22
0.02
0.02
0.00
Non Current Investment
72.42
275.92
310.41
337.81
384.69
608.20
619.66
647.22
395.19
57.47
Long Term Loans & Adv.
3.65
5.05
6.13
11.73
5.69
37.20
12.29
11.61
11.74
256.61
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
2.97
1.80
1.81
1.83
1.22
Current Assets
261.66
35.56
35.28
34.61
19.26
555.40
541.48
494.42
661.29
507.34
Current Investments
0.00
0.00
0.00
0.00
0.00
81.19
42.59
22.70
209.32
39.82
Inventories
3.40
4.33
4.33
3.92
3.78
348.17
354.71
319.08
278.28
269.42
Sundry Debtors
0.83
0.49
0.50
0.86
1.40
23.98
33.05
43.28
49.53
29.79
Cash & Bank
252.92
23.71
23.16
17.68
7.16
25.01
25.56
29.87
50.44
117.08
Other Current Assets
4.51
0.73
0.52
5.10
6.93
77.04
85.59
79.48
73.72
51.24
Short Term Loans & Adv.
3.54
6.30
6.78
7.05
6.06
25.69
46.21
53.16
46.29
44.07
Net Current Assets
227.12
-12.60
-0.85
10.68
7.18
260.92
255.02
224.31
437.65
336.21
Total Assets
343.26
322.67
357.22
393.45
431.50
1,493.37
1,474.00
1,451.30
1,366.79
833.17

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
-224.00
-1.23
-5.36
-6.70
1.38
4.64
-15.38
18.31
25.33
-380.86
PBT
35.63
-46.76
-23.06
-1.48
-45.01
-27.90
-9.12
6.76
8.27
20.56
Adjustment
-39.32
42.97
18.25
-2.66
40.75
7.72
3.21
-43.93
-9.62
-9.68
Changes in Working Capital
-221.00
1.42
-1.38
-1.72
5.27
20.40
-30.59
51.00
29.17
-4.98
Cash after chg. in Working capital
-224.68
-2.37
-6.19
-5.87
1.01
0.23
-36.51
13.82
27.82
5.89
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.68
1.14
0.83
-0.83
0.37
-0.23
-2.63
-4.14
-7.06
-3.27
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
4.65
23.76
8.62
0.00
0.00
Cash From Investing Activity
224.62
-0.39
5.28
8.80
0.08
-30.08
-6.64
-14.61
-39.99
-16.40
Net Fixed Assets
-0.06
-0.67
-1.21
0.04
0.00
-0.01
0.14
-0.36
-0.03
-0.03
Net Investments
323.26
0.15
48.89
46.48
-36.05
0.29
5.09
4.63
-311.96
-101.88
Others
-98.58
0.13
-42.40
-37.72
36.13
-30.36
-11.87
-18.88
272.00
85.51
Cash from Financing Activity
-0.68
1.02
-0.51
-1.05
-1.32
14.44
20.45
-4.47
-1.29
417.91
Net Cash Inflow / Outflow
-0.06
-0.60
-0.59
1.06
0.13
-11.00
-1.57
-0.77
-15.95
20.65
Opening Cash & Equivalents
0.96
1.56
2.16
1.10
0.96
18.10
19.67
20.44
32.98
12.33
Closing Cash & Equivalent
0.90
0.96
1.56
2.16
1.10
17.35
18.10
19.67
20.44
32.98

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
145.98
131.54
150.14
164.21
185.94
217.52
227.45
231.49
239.61
252.68
ROA
10.65%
-13.76%
-6.04%
-0.43%
-4.37%
-1.85%
-0.66%
0.31%
0.22%
2.45%
ROE
11.33%
-14.73%
-6.40%
-0.45%
-9.25%
-5.48%
-1.86%
0.84%
0.46%
4.73%
ROCE
11.46%
-14.69%
-6.47%
-0.36%
-8.97%
-3.04%
1.03%
3.00%
2.66%
8.18%
Fixed Asset Turnover
1.45
1.34
2.29
1.19
0.11
1.05
1.06
1.10
1.34
9.41
Receivable days
20.57
16.37
10.68
17.96
259.97
32.16
42.70
50.31
68.26
55.18
Inventory Days
120.35
142.90
64.86
61.35
3605.94
396.41
376.98
323.86
471.35
772.94
Payable days
723.38
861.01
20.91
74.24
4434.91
130.15
105.51
61.99
63.04
77.73
Cash Conversion Cycle
-582.46
-701.73
54.62
5.08
-569.00
298.41
314.18
312.18
476.57
750.39
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.18
0.12
0.06
0.04
0.02
Interest Cover
153.51
-356.68
-170.78
-20.69
-196.64
-1.69
0.39
1.70
2.35
4.44

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.