Nifty
Sensex
:
:
22957.10
75410.39
-10.55 (-0.05%)
-7.65 (-0.01%)

Finance - NBFC

Rating :
46/99

BSE: 501295 | NSE: IITL

155.70
23-May-2024
  • Open
  • High
  • Low
  • Previous Close
  •  156.00
  •  158.10
  •  150.30
  •  151.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  7312
  •  11.33
  •  280.00
  •  91.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 354.67
  • 10.71
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 330.52
  • N/A
  • 0.85

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 48.10%
  • 19.43%
  • 10.01%
  • FII
  • DII
  • Others
  • 16.86%
  • 1.39%
  • 4.21%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -22.26
  • -5.68
  • 15.67

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -12.88
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 33.71
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 2.94

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.51
  • 0.57
  • 0.69

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -15.56
  • -25.04
  • -13.03

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
7.42
6.46
14.86%
6.01
5.52
8.88%
5.30
4.95
7.07%
0.18
3.11
-94.21%
Expenses
-16.33
-24.21
-
2.91
-15.11
-
2.07
1.21
71.07%
8.36
5.08
64.57%
EBITDA
23.75
30.67
-22.56%
3.10
20.63
-84.97%
3.24
3.74
-13.37%
-8.18
-1.98
-
EBIDTM
320.09%
474.84%
51.61%
374.00%
61.02%
75.60%
-4,517.68%
-63.68%
Other Income
0.10
0.15
-33.33%
0.01
0.09
-88.89%
0.13
0.09
44.44%
0.32
0.09
255.56%
Interest
0.11
0.03
266.67%
0.13
0.03
333.33%
0.14
0.04
250.00%
0.04
0.05
-20.00%
Depreciation
0.36
0.24
50.00%
0.33
0.24
37.50%
0.32
0.23
39.13%
0.26
0.26
0.00%
PBT
42.35
30.55
38.63%
2.65
20.45
-87.04%
2.90
3.55
-18.31%
-8.15
69.45
-
Tax
1.29
6.35
-79.69%
0.89
0.91
-2.20%
0.76
0.01
7,500.00%
0.88
-0.02
-
PAT
41.06
24.20
69.67%
1.76
19.54
-90.99%
2.14
3.54
-39.55%
-9.03
69.47
-
PATM
553.32%
374.67%
29.27%
354.19%
40.40%
71.57%
-4,988.40%
2,236.77%
EPS
15.59
11.88
31.23%
0.90
8.75
-89.71%
1.08
2.18
-50.46%
-2.88
16.46
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
18.91
17.10
8.53
11.05
23.20
22.91
17.81
323.60
326.19
336.62
212.06
Net Sales Growth
-5.64%
100.47%
-22.81%
-52.37%
1.27%
28.64%
-94.50%
-0.79%
-3.10%
58.74%
 
Cost Of Goods Sold
1.89
0.92
0.92
0.31
0.52
0.19
1.21
8.85
-24.39
-40.80
-8.86
Gross Profit
17.02
16.18
7.61
10.74
22.69
22.72
16.60
314.75
350.58
377.43
220.92
GP Margin
89.98%
94.62%
89.21%
97.19%
97.80%
99.17%
93.21%
97.27%
107.48%
112.12%
104.18%
Total Expenditure
-2.99
14.29
5.31
11.80
37.18
24.71
53.73
341.86
321.40
323.01
200.90
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.46
0.28
0.29
0.22
% Of Sales
-
0%
0%
0%
0%
0%
0%
0.14%
0.09%
0.09%
0.10%
Employee Cost
-
1.69
1.61
1.32
2.33
2.14
2.48
4.60
5.14
5.16
7.05
% Of Sales
-
9.88%
18.87%
11.95%
10.04%
9.34%
13.92%
1.42%
1.58%
1.53%
3.32%
Manufacturing Exp.
-
0.73
0.64
0.85
0.73
1.12
1.29
319.05
330.56
348.09
197.12
% Of Sales
-
4.27%
7.50%
7.69%
3.15%
4.89%
7.24%
98.59%
101.34%
103.41%
92.95%
General & Admin Exp.
-
2.08
2.03
1.66
2.36
1.78
1.72
6.27
6.86
6.13
3.33
% Of Sales
-
12.16%
23.80%
15.02%
10.17%
7.77%
9.66%
1.94%
2.10%
1.82%
1.57%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
8.87
0.11
7.66
31.24
19.47
47.03
3.10
3.24
4.43
0.00
% Of Sales
-
51.87%
1.29%
69.32%
134.66%
84.98%
264.07%
0.96%
0.99%
1.32%
1.07%
EBITDA
21.91
2.81
3.22
-0.75
-13.98
-1.80
-35.92
-18.26
4.79
13.61
11.16
EBITDA Margin
115.86%
16.43%
37.75%
-6.79%
-60.26%
-7.86%
-201.68%
-5.64%
1.47%
4.04%
5.26%
Other Income
0.56
44.70
2.33
0.20
0.55
0.45
1.29
1.34
1.75
3.82
4.16
Interest
0.42
0.14
0.23
0.13
0.13
0.07
0.23
10.37
14.93
9.72
6.13
Depreciation
1.27
0.97
0.98
0.70
9.49
0.07
0.54
0.60
0.73
0.96
0.92
PBT
39.75
46.40
4.34
-1.39
-23.06
-1.48
-35.40
-27.90
-9.12
6.76
8.27
Tax
3.82
8.15
0.17
0.02
-0.39
0.28
-2.92
-0.44
0.51
2.39
5.87
Tax Rate
9.61%
17.56%
0.22%
-1.44%
1.69%
-18.92%
6.49%
1.58%
-5.59%
35.36%
70.98%
PAT
35.93
44.95
32.44
-42.05
-17.58
-1.76
-41.55
-26.24
-7.21
3.22
2.46
PAT before Minority Interest
31.93
44.05
35.46
-46.79
-22.67
-1.76
-42.09
-27.47
-9.63
4.37
2.40
Minority Interest
-4.00
0.90
-3.02
4.74
5.09
0.00
0.54
1.23
2.42
-1.15
0.06
PAT Margin
190.01%
262.87%
380.30%
-380.54%
-75.78%
-7.68%
-233.30%
-8.11%
-2.21%
0.96%
1.16%
PAT Growth
-69.22%
38.56%
-
-
-
-
-
-
-
30.89%
 
EPS
18.33
22.93
16.55
-21.45
-8.97
-0.90
-21.20
-13.39
-3.68
1.64
1.26

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
374.07
329.15
296.59
338.53
370.25
419.24
490.44
512.84
521.94
523.73
Share Capital
22.55
22.55
22.55
22.55
22.55
22.55
22.55
22.55
22.55
22.55
Total Reserves
351.52
306.60
274.04
315.99
347.71
396.69
467.90
490.29
499.40
501.18
Non-Current Liabilities
0.47
-5.64
-4.28
-4.35
-0.74
0.18
708.27
673.30
655.42
616.74
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.92
18.74
14.81
3.03
3.92
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.50
Long Term Provisions
0.50
0.50
0.50
0.50
0.50
0.50
1.28
1.66
0.80
1.06
Current Liabilities
24.30
34.54
48.16
36.13
23.94
12.08
294.49
286.46
270.11
223.64
Trade Payables
0.46
2.97
0.68
0.77
0.72
0.83
115.51
116.48
78.52
42.05
Other Current Liabilities
23.67
31.39
47.24
34.89
22.49
10.83
132.59
125.73
161.37
159.91
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
45.41
43.35
26.30
14.77
Short Term Provisions
0.17
0.17
0.25
0.47
0.73
0.42
0.97
0.90
3.92
6.91
Total Liabilities
383.16
343.27
322.67
357.22
393.45
431.50
1,493.37
1,474.00
1,451.29
1,366.78
Net Block
4.40
5.54
6.14
5.40
9.29
21.86
288.87
298.54
296.22
296.71
Gross Block
7.69
7.58
8.08
8.45
11.77
26.61
303.37
310.58
305.65
304.76
Accumulated Depreciation
3.28
2.04
1.94
3.06
2.48
4.75
14.51
12.04
9.43
8.05
Non Current Assets
353.87
81.60
287.11
321.94
358.84
412.24
937.97
932.52
956.88
705.50
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.73
0.22
0.02
0.02
Non Current Investment
342.65
72.42
275.92
310.41
337.81
384.69
608.20
619.66
647.22
395.19
Long Term Loans & Adv.
6.82
3.65
5.05
6.13
11.73
5.69
37.20
12.29
11.61
11.74
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
2.97
1.80
1.81
1.83
Current Assets
29.29
261.66
35.56
35.28
34.61
19.26
555.40
541.48
494.42
661.29
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
81.19
42.59
22.70
209.32
Inventories
2.48
3.40
4.33
4.33
3.92
3.78
348.17
354.71
319.08
278.28
Sundry Debtors
0.32
0.83
0.49
0.50
0.86
1.40
23.98
33.05
43.28
49.53
Cash & Bank
22.11
252.92
23.71
23.16
17.68
7.16
25.01
25.56
29.87
50.44
Other Current Assets
4.38
0.97
0.73
0.52
12.15
6.93
77.04
85.59
79.48
73.72
Short Term Loans & Adv.
3.27
3.54
6.30
6.78
7.05
6.06
25.69
46.21
53.16
46.29
Net Current Assets
4.99
227.12
-12.60
-0.85
10.68
7.18
260.92
255.02
224.31
437.65
Total Assets
383.16
343.26
322.67
357.22
393.45
431.50
1,493.37
1,474.00
1,451.30
1,366.79

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
276.88
-224.00
-1.23
-5.36
-6.70
1.38
4.64
-15.38
18.31
25.33
PBT
52.20
35.63
-46.76
-23.06
-1.48
-45.01
-27.90
-9.12
6.76
8.27
Adjustment
-54.83
-39.32
42.97
18.25
-2.66
40.75
7.72
3.21
-43.93
-9.62
Changes in Working Capital
281.38
-221.00
1.42
-1.38
-1.72
5.27
20.40
-30.59
51.00
29.17
Cash after chg. in Working capital
278.75
-224.68
-2.37
-6.19
-5.87
1.01
0.23
-36.51
13.82
27.82
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.87
0.68
1.14
0.83
-0.83
0.37
-0.23
-2.63
-4.14
-7.06
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
4.65
23.76
8.62
0.00
Cash From Investing Activity
-273.77
224.62
-0.39
5.28
8.80
0.08
-30.08
-6.64
-14.61
-39.99
Net Fixed Assets
-0.15
-0.06
-0.67
-1.21
0.04
0.00
-0.01
0.14
-0.36
-0.03
Net Investments
-274.99
323.26
0.15
48.89
46.48
-36.05
0.29
5.09
4.63
-311.96
Others
1.37
-98.58
0.13
-42.40
-37.72
36.13
-30.36
-11.87
-18.88
272.00
Cash from Financing Activity
-1.07
-0.68
1.02
-0.51
-1.05
-1.32
14.44
20.45
-4.47
-1.29
Net Cash Inflow / Outflow
2.04
-0.06
-0.60
-0.59
1.06
0.13
-11.00
-1.57
-0.77
-15.95
Opening Cash & Equivalents
0.90
0.96
1.56
2.16
1.10
0.96
18.10
19.67
20.44
32.98
Closing Cash & Equivalent
2.94
0.90
0.96
1.56
2.16
1.10
17.35
18.10
19.67
20.44

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
165.90
145.98
131.54
150.14
164.21
185.94
217.52
227.45
231.49
239.61
ROA
12.13%
10.65%
-13.76%
-6.04%
-0.43%
-4.37%
-1.85%
-0.66%
0.31%
0.22%
ROE
12.53%
11.33%
-14.73%
-6.40%
-0.45%
-9.25%
-5.48%
-1.86%
0.84%
0.46%
ROCE
14.89%
11.46%
-14.69%
-6.47%
-0.36%
-8.97%
-3.04%
1.03%
3.00%
2.66%
Fixed Asset Turnover
2.24
1.09
1.34
2.29
1.19
0.11
1.05
1.06
1.10
1.34
Receivable days
12.29
28.27
16.37
10.68
17.96
259.97
32.16
42.70
50.31
68.26
Inventory Days
62.83
165.36
142.90
64.86
61.35
3605.94
396.41
376.98
323.86
471.35
Payable days
680.69
723.38
861.01
20.91
74.24
4434.91
130.15
105.51
61.99
63.04
Cash Conversion Cycle
-605.57
-529.75
-701.73
54.62
5.08
-569.00
298.41
314.18
312.18
476.57
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.18
0.12
0.06
0.04
Interest Cover
376.41
153.51
-356.68
-170.78
-20.69
-196.64
-1.69
0.39
1.70
2.35

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.