Nifty

:

25966.40

Sensex

:

84929.36

150.85 (0.58%)
447.55 (0.53%)

Login

Nifty
Sensex

:
:

25966.40
84929.36

150.85 (0.58%)
447.55 (0.53%)

Ikoma Technologies Ltd.

Engineering - Industrial Equipments

Rating :

34/99

BSE: 531997 | NSE: Not Listed

Watchlist

NSE BSE

29.69

19-Dec-2025

Open
High
Low
Previous Close

29.72
30.85
29.05
29.72

Volume
Traded Value (lacs)
52 Week High
52 Week Low

31351
934480
30.85
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

68.89
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

69.52
N/A
7.02

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-
-
-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
-

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 0.00 0.00 0 1.66 13.24 -87.46% 6.59 28.51 -76.89% 0.00 5.55 -100.00%
Expenses 0.80 0.47 70.21% 0.30 7.77 -96.14% 8.53 22.86 -62.69% 0.58 4.46 -87.00%
EBITDA -0.80 -0.47 - 1.37 5.47 -74.95% -1.95 5.65 - -0.58 1.09 -
EBIDTM 0.00% 0.00% 82.15% 41.33% -29.54% 19.83% 0.00% 19.66%
Other Income 0.00 0.00 0 0.04 0.00 0 0.50 0.00 0 0.00 0.00 0
Interest 0.01 0.09 -88.89% 0.00 0.10 -100.00% 0.09 0.07 28.57% 0.09 0.06 50.00%
Depreciation 0.04 0.18 -77.78% 0.03 0.18 -83.33% 0.18 0.19 -5.26% 0.18 0.12 50.00%
PBT -0.85 -0.75 - 1.38 5.19 -73.41% -1.72 5.39 - -0.85 0.91 -
Tax -0.23 -0.18 - 0.36 1.30 -72.31% -0.37 1.35 - -0.18 0.12 -
PAT -0.62 -0.57 - 1.02 3.89 -73.78% -1.35 4.04 - -0.66 0.79 -
PATM 0.00% 0.00% 61.06% 29.40% -20.49% 14.18% 0.00% 14.21%
EPS -0.27 -0.24 - 0.44 1.68 -73.81% -0.58 1.74 - -0.28 0.34 -

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 8.25 19.83 37.73 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Sales Growth -82.56% -47.44% 0 0 0 0 0 0 0 0 Cost Of Goods Sold 6.01 6.92 4.65 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 2.24 12.91 33.08 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 GP Margin 27.15% 65.10% 87.68% 0 0 0 0 0 0 0 0 Total Expenditure 10.21 17.35 30.38 0.56 0.20 0.07 0.07 0.14 0.06 0.06 0.04 Power & Fuel Cost - 0.41 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 2.07% 0.03% 0 0 0 0 0 0 0 0 Employee Cost - 1.01 2.34 0.05 0.03 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 5.09% 6.20% 0 0 0 0 0 0 0 0 Manufacturing Exp. - 6.18 22.89 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 31.16% 60.67% 0 0 0 0 0 0 0 0 General & Admin Exp. - 0.99 0.45 0.50 0.17 0.06 0.06 0.14 0.06 0.04 0.04 % Of Sales - 4.99% 1.19% 0 0 0 0 0 0 0 0 Selling & Distn. Exp. - 1.74 0.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 8.77% 0.11% 0 0 0 0 0 0 0 0 Miscellaneous Exp. - 0.11 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 % Of Sales - 0.55% 0% 0 0 0 0 0 0 0 0 EBITDA -1.96 2.48 7.35 -0.56 -0.20 -0.07 -0.07 -0.14 -0.06 -0.06 -0.04 EBITDA Margin -23.76% 12.51% 19.48% 0 0 0 0 0 0 0 0 Other Income 0.54 0.50 0.00 0.00 0.17 0.00 0.00 0.00 0.01 0.00 0.00 Interest 0.19 0.37 0.19 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.43 0.72 0.47 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PBT -2.04 1.88 6.69 -0.56 -0.02 -0.06 -0.07 -0.14 -0.05 -0.06 -0.04 Tax -0.42 0.57 1.57 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Rate 20.59% 30.32% 23.47% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% PAT -1.61 1.32 5.12 -0.56 -0.02 -0.06 -0.07 -0.14 -0.05 -0.06 -0.04 PAT before Minority Interest -1.61 1.32 5.12 -0.56 -0.02 -0.06 -0.07 -0.14 -0.05 -0.06 -0.04 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -19.52% 6.66% 13.57% 0 0 0 0 0 0 0 0 PAT Growth -119.75% -74.22% - - - - - - - - EPS -0.69 0.57 2.21 -0.24 -0.01 -0.03 -0.03 -0.06 -0.02 -0.03 -0.02

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 8.98 9.40 -1.12 -0.57 -0.54 -0.48 -0.41 -0.27 -0.22 -0.16 Share Capital 22.77 22.77 17.37 17.37 17.37 17.37 17.37 17.37 17.37 17.37 Total Reserves -13.79 -13.37 -18.49 -17.93 -17.91 -17.84 -17.78 -17.64 -17.59 -17.53 Non-Current Liabilities 2.91 5.06 1.20 0.74 0.61 0.55 0.49 0.24 0.17 0.17 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 1.24 1.21 1.20 0.74 0.56 0.50 0.44 0.19 0.12 0.12 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 45.03 40.79 0.01 0.03 0.01 0.01 0.01 0.13 0.14 0.08 Trade Payables 32.62 38.18 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Current Liabilities 4.63 0.71 0.01 0.03 0.01 0.01 0.01 0.13 0.14 0.08 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 7.78 1.91 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Total Liabilities 56.92 55.25 0.09 0.20 0.08 0.08 0.09 0.10 0.09 0.09 Net Block 11.92 4.14 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Block 14.54 4.60 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Accumulated Depreciation 2.62 0.47 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Assets 13.60 4.55 0.08 0.08 0.08 0.08 0.08 0.08 0.08 0.08 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 1.67 0.41 0.08 0.08 0.08 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.08 0.08 0.08 0.08 0.08 Current Assets 43.31 50.71 0.01 0.12 0.00 0.00 0.00 0.01 0.00 0.00 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 4.83 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 14.07 37.92 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash & Bank 0.70 5.79 0.01 0.12 0.00 0.00 0.00 0.01 0.00 0.00 Other Current Assets 28.54 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Loans & Adv. 28.54 2.16 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Current Assets -1.71 9.92 0.00 0.09 -0.01 -0.01 -0.01 -0.12 -0.14 -0.08 Total Assets 56.91 55.26 0.09 0.20 0.08 0.08 0.08 0.09 0.08 0.08

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 7.71 1.28 -0.56 -0.02 -0.06 -0.07 -0.14 -0.06 -0.06 -0.04 PBT 1.88 6.69 -0.56 -0.02 -0.06 -0.07 -0.14 -0.05 -0.06 -0.04 Adjustment 1.20 0.66 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Changes in Working Capital 4.73 -6.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash after chg. in Working capital 7.81 1.28 -0.56 -0.02 -0.06 -0.07 -0.14 -0.05 -0.06 -0.04 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.10 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.01 0.00 0.00 Cash From Investing Activity -9.94 -0.41 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Fixed Assets -9.94 -4.60 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.00 4.19 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash from Financing Activity -2.86 4.92 0.44 0.14 0.06 0.07 0.13 0.07 0.06 0.04 Net Cash Inflow / Outflow -5.09 5.79 -0.11 0.12 0.00 0.00 -0.01 0.01 0.00 0.00 Opening Cash & Equivalents 5.79 0.01 0.12 0.00 0.00 0.00 0.01 0.00 0.00 0.00 Closing Cash & Equivalent 0.70 5.79 0.01 0.12 0.00 0.00 0.00 0.01 0.00 0.00

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 3.94 4.13 -0.65 -0.33 -0.31 -0.27 -0.24 -0.16 -0.13 -0.09 ROA 2.35% 18.51% -379.94% -17.19% -75.90% -76.27% -152.76% -55.80% -70.28% -47.26% ROE 14.35% 123.81% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% ROCE 21.68% 128.83% -438.46% -24.93% -283.91% -261.09% 0.00% 0.00% 0.00% 0.00% Fixed Asset Turnover 2.07 8.20 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Receivable days 478.58 366.92 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventory Days 0.00 46.75 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 1866.98 1500.58 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash Conversion Cycle -1388.40 -1086.92 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Total Debt/Equity 0.14 0.13 -1.07 -1.31 -1.04 -1.05 -1.06 -0.68 -0.53 -0.71 Interest Cover 6.05 36.62 -5567.00 -613.44 -3001.85 0.00 -2152.06 0.00 -5822.21 0.00

Top Investors:

udd enterprises llp

yava corp global limited

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback