Shareholder's Funds
-3,186.55
-3,184.80
-3,179.75
-3,102.28
-2,977.89
-2,591.37
-2,306.44
-1,900.18
135.13
127.17
Share Capital
131.12
131.12
131.12
131.12
131.12
131.12
131.12
131.12
131.12
131.12
Total Reserves
-3,317.67
-3,315.92
-3,310.87
-3,233.40
-3,109.01
-2,722.49
-2,437.56
-2,031.30
4.01
-3.95
Non-Current Liabilities
358.79
487.58
469.63
432.26
275.95
76.45
59.34
835.55
1,864.37
1,892.08
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
213.34
644.25
1,174.45
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
454.75
560.65
39.75
Long Term Provisions
31.40
43.22
42.17
41.66
18.34
99.49
39.54
59.75
16.38
15.49
Current Liabilities
4,453.82
4,401.48
4,402.78
4,494.11
4,616.01
4,708.69
4,871.03
4,072.78
3,059.90
2,040.14
Trade Payables
579.68
526.40
576.47
631.22
740.50
732.64
761.45
758.85
851.93
557.35
Other Current Liabilities
3,179.86
3,186.28
3,134.75
3,172.58
3,174.09
3,266.59
3,379.15
2,578.20
1,400.66
900.71
Short Term Borrowings
652.80
653.18
653.59
653.92
654.21
654.53
656.69
670.76
756.49
526.19
Short Term Provisions
41.48
35.62
37.97
36.39
47.21
54.93
73.74
64.97
50.82
55.89
Total Liabilities
1,626.06
1,704.26
1,692.66
1,824.09
1,914.07
2,193.77
2,623.93
3,008.15
5,059.40
4,059.39
Net Block
24.57
28.41
33.19
42.03
48.95
72.13
89.16
119.81
180.28
177.15
Gross Block
82.77
82.43
95.87
118.02
121.21
243.85
242.75
241.82
265.51
225.12
Accumulated Depreciation
58.20
54.02
62.68
75.99
72.26
171.72
153.59
122.01
85.23
47.97
Non Current Assets
1,015.33
1,107.41
1,050.27
1,115.44
1,034.80
1,223.34
1,252.69
1,498.17
3,086.38
2,620.34
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.01
1.00
2.43
6.23
Non Current Investment
14.51
16.03
12.03
47.47
43.14
39.42
36.07
59.58
352.28
311.20
Long Term Loans & Adv.
389.25
391.20
372.53
421.74
408.19
479.22
617.92
1,029.12
1,037.45
925.44
Other Non Current Assets
587.00
671.77
632.52
604.20
534.52
632.57
509.53
288.66
1,513.94
1,200.32
Current Assets
610.73
596.85
642.39
708.65
879.27
970.43
1,371.24
1,509.98
1,973.02
1,439.05
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
15.12
15.07
15.97
10.36
21.74
37.72
52.22
89.79
1,018.13
722.71
Sundry Debtors
57.62
55.79
39.44
74.83
75.81
134.09
206.39
155.25
494.72
403.75
Cash & Bank
224.78
317.60
341.33
330.91
331.72
260.78
260.77
29.33
27.89
21.77
Other Current Assets
313.21
99.20
96.13
126.87
450.00
537.84
851.86
1,235.61
432.28
290.82
Short Term Loans & Adv.
88.01
109.19
149.52
165.68
283.40
320.02
331.01
337.23
373.63
189.27
Net Current Assets
-3,843.09
-3,804.63
-3,760.39
-3,785.46
-3,736.74
-3,738.26
-3,499.79
-2,562.80
-1,086.88
-601.09
Total Assets
1,626.06
1,704.26
1,692.66
1,824.09
1,914.07
2,193.77
2,623.93
3,008.15
5,059.40
4,059.39
|