Nifty
:
25461.00
Sensex
:
83432.89
55.70 (0.22%)
193.42 (0.23%)
Nifty
Sensex
:
:
25461.00
83432.89
55.70 (0.22%)
193.42 (0.23%)

India Motor Parts & Accessories Ltd.

Trading

Rating :
64/99

BSE: 590065 | NSE: IMPAL

NSE BSE
1152.40
04-Jul-2025
  • Open
  • High
  • Low
  • Previous Close
  •  1159.5
  •  1160
  •  1147.5
  •  1149.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4323
  •  4979678
  •  1500
  •  870.1

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,438.38
  • 17.19
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,383.31
  • 2.60%
  • 0.64

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 30.71%
  • 20.88%
  • 32.89%
  • FII
  • DII
  • Others
  • 7.89%
  • 0.00%
  • 7.63%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.63
  • 8.78
  • 3.69

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.04
  • 6.83
  • -0.24

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.10
  • 10.72
  • 4.33

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.32
  • 16.56
  • 15.66

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.69
  • 0.70
  • 0.67

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.64
  • 12.62
  • 12.38

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
0.00
178.56
-100.00%
0.00
186.38
-100.00%
190.40
181.69
4.79%
197.89
194.53
1.73%
Expenses
0.00
163.76
-100.00%
0.00
172.87
-100.00%
176.00
167.96
4.79%
183.17
179.67
1.95%
EBITDA
0.00
14.80
-100.00%
0.00
13.51
-100.00%
14.40
13.73
4.88%
14.72
14.86
-0.94%
EBIDTM
0.00%
8.29%
0.00%
7.25%
7.56%
7.56%
7.44%
7.64%
Other Income
0.00
10.15
-100.00%
0.00
6.66
-100.00%
15.05
11.97
25.73%
10.44
6.53
59.88%
Interest
0.00
0.01
-100.00%
0.00
0.00
0
0.00
0.01
-100.00%
0.00
0.00
0
Depreciation
0.00
0.31
-100.00%
0.00
0.30
-100.00%
0.30
0.28
7.14%
0.30
0.29
3.45%
PBT
0.00
24.63
-100.00%
0.00
19.87
-100.00%
29.15
25.41
14.72%
24.86
21.10
17.82%
Tax
0.00
4.81
-100.00%
0.00
4.68
-100.00%
6.55
4.35
50.57%
4.02
3.26
23.31%
PAT
0.00
19.82
-100.00%
0.00
15.19
-100.00%
22.60
21.06
7.31%
20.84
17.84
16.82%
PATM
0.00%
11.10%
0.00%
8.15%
11.87%
11.59%
10.53%
9.17%
EPS
0.00
15.88
-100.00%
0.00
12.17
-100.00%
18.11
16.88
7.29%
16.70
14.29
16.86%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
753.23
741.16
725.92
646.09
531.53
532.44
524.20
479.09
518.90
501.83
Net Sales Growth
2.21%
2.10%
12.36%
21.55%
-0.17%
1.57%
9.42%
-7.67%
3.40%
 
Cost Of Goods Sold
632.70
623.65
604.76
537.77
442.01
452.84
440.19
406.60
449.35
439.45
Gross Profit
120.53
117.51
121.16
108.32
89.52
79.60
84.01
72.49
69.55
62.38
GP Margin
16.00%
15.85%
16.69%
16.77%
16.84%
14.95%
16.03%
15.13%
13.40%
12.43%
Total Expenditure
695.80
684.25
661.84
587.58
486.14
496.66
480.50
443.75
483.67
470.65
Power & Fuel Cost
-
0.43
0.42
0.32
0.30
0.37
0.36
0.35
0.33
0.32
% Of Sales
-
0.06%
0.06%
0.05%
0.06%
0.07%
0.07%
0.07%
0.06%
0.06%
Employee Cost
-
34.85
32.59
29.79
26.23
25.78
23.13
20.45
18.10
16.15
% Of Sales
-
4.70%
4.49%
4.61%
4.93%
4.84%
4.41%
4.27%
3.49%
3.22%
Manufacturing Exp.
-
0.91
1.22
0.77
0.76
0.60
0.66
0.64
0.60
0.61
% Of Sales
-
0.12%
0.17%
0.12%
0.14%
0.11%
0.13%
0.13%
0.12%
0.12%
General & Admin Exp.
-
22.97
21.74
18.03
15.33
16.13
15.35
14.91
14.50
13.62
% Of Sales
-
3.10%
2.99%
2.79%
2.88%
3.03%
2.93%
3.11%
2.79%
2.71%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
1.44
1.11
0.90
1.51
0.94
0.81
0.80
0.79
0.50
% Of Sales
-
0.19%
0.15%
0.14%
0.28%
0.18%
0.15%
0.17%
0.15%
0.10%
EBITDA
57.43
56.91
64.08
58.51
45.39
35.78
43.70
35.34
35.23
31.18
EBITDA Margin
7.62%
7.68%
8.83%
9.06%
8.54%
6.72%
8.34%
7.38%
6.79%
6.21%
Other Income
42.30
35.31
30.57
14.88
22.43
26.39
15.60
9.30
11.38
7.34
Interest
0.01
0.02
0.01
0.16
0.23
0.11
0.08
0.00
0.00
0.00
Depreciation
1.21
1.18
0.92
0.81
0.89
1.07
0.98
0.90
0.82
0.75
PBT
98.51
91.02
93.72
72.42
66.70
60.99
58.24
43.74
45.80
37.77
Tax
20.06
17.10
18.58
14.93
15.51
11.41
17.00
12.63
13.73
11.16
Tax Rate
20.36%
18.79%
19.83%
20.62%
23.25%
18.71%
29.19%
28.88%
29.98%
29.55%
PAT
78.45
73.92
75.14
60.75
51.11
49.50
41.15
31.10
32.07
26.61
PAT before Minority Interest
78.45
73.92
75.14
60.87
51.19
49.58
41.24
31.11
32.07
26.61
Minority Interest
0.00
0.00
0.00
-0.12
-0.08
-0.08
-0.09
-0.01
0.00
0.00
PAT Margin
10.42%
9.97%
10.35%
9.40%
9.62%
9.30%
7.85%
6.49%
6.18%
5.30%
PAT Growth
-0.66%
-1.62%
23.69%
18.86%
3.25%
20.29%
32.32%
-3.02%
20.52%
 
EPS
62.76
59.14
60.11
48.60
40.89
39.60
32.92
24.88
25.66
21.29

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
2,070.17
1,368.12
1,234.03
1,440.98
938.39
1,012.41
880.19
748.68
232.71
Share Capital
12.48
12.48
12.48
12.48
12.48
8.32
8.32
8.32
8.32
Total Reserves
2,057.69
1,355.64
1,221.55
1,428.50
925.91
1,004.09
871.87
740.36
224.39
Non-Current Liabilities
166.96
63.80
53.69
106.54
60.41
57.35
6.79
7.43
1.46
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
9.51
9.53
8.51
8.58
8.55
8.65
0.50
0.41
0.35
Current Liabilities
73.53
69.95
80.03
82.93
57.25
64.56
67.62
63.14
57.59
Trade Payables
61.43
58.55
61.73
74.00
35.76
44.27
42.14
42.36
35.76
Other Current Liabilities
11.92
11.25
12.86
8.84
7.82
6.76
6.21
8.72
8.34
Short Term Borrowings
0.00
0.00
5.33
0.00
13.58
13.53
19.27
12.06
13.49
Short Term Provisions
0.18
0.15
0.11
0.09
0.09
0.00
0.00
0.00
0.00
Total Liabilities
2,310.66
1,501.87
1,368.58
1,631.22
1,056.73
1,134.93
955.11
819.25
291.76
Net Block
19.80
19.40
16.70
16.66
17.37
17.47
16.13
13.54
10.84
Gross Block
24.63
24.44
21.11
20.51
20.33
19.61
17.53
14.19
20.97
Accumulated Depreciation
4.83
5.04
4.41
3.85
2.96
2.13
1.40
0.65
10.13
Non Current Assets
2,030.78
1,225.53
1,061.13
1,244.58
709.07
768.12
699.72
560.76
67.12
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.28
0.00
0.00
Non Current Investment
2,010.98
1,206.13
1,044.43
1,227.92
691.70
749.76
682.44
546.38
55.52
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
0.89
0.87
0.85
0.76
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
279.88
276.34
307.45
386.64
347.66
366.80
255.39
258.48
224.65
Current Investments
52.20
80.30
123.20
183.89
166.10
211.78
108.29
128.45
60.00
Inventories
77.71
81.69
69.41
50.84
62.87
56.40
52.50
45.10
48.66
Sundry Debtors
98.18
90.74
91.29
77.07
79.10
74.78
67.30
57.98
55.64
Cash & Bank
43.76
16.61
15.63
67.65
26.39
16.91
23.00
14.32
55.62
Other Current Assets
8.03
1.06
1.54
1.51
13.20
6.95
4.30
12.64
4.72
Short Term Loans & Adv.
3.59
5.94
6.38
5.68
11.47
6.22
4.17
12.43
4.33
Net Current Assets
206.35
206.39
227.42
303.71
290.41
302.25
187.78
195.34
167.06
Total Assets
2,310.66
1,501.87
1,368.58
1,631.22
1,056.73
1,134.92
955.11
819.24
291.77

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
26.83
31.94
-2.37
91.44
2.76
15.64
10.86
22.96
31.98
PBT
91.02
93.72
72.42
66.70
60.99
58.24
43.74
45.80
37.89
Adjustment
-33.92
-29.50
-13.98
-21.49
-25.24
-14.58
-8.37
-10.40
-6.56
Changes in Working Capital
-14.89
-13.02
-42.48
57.90
-22.56
-9.16
-12.33
2.19
10.64
Cash after chg. in Working capital
42.21
51.20
15.96
103.11
13.19
34.50
23.04
37.60
41.98
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-15.38
-19.26
-18.33
-11.67
-10.43
-18.86
-12.18
-14.63
-10.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
15.07
3.21
-6.67
-73.34
39.54
-5.05
-3.87
-57.50
-13.77
Net Fixed Assets
-3.00
-3.44
-0.60
-0.18
-0.72
-1.80
-0.70
6.78
Net Investments
-775.41
-126.17
247.78
-549.55
104.30
-170.42
-120.22
-559.15
Others
793.48
132.82
-253.85
476.39
-64.04
167.17
117.05
494.87
Cash from Financing Activity
-29.95
-32.79
-7.75
-13.58
-33.05
-16.77
1.70
-5.34
-21.00
Net Cash Inflow / Outflow
11.95
2.36
-16.79
4.52
9.25
-6.18
8.69
-39.88
-2.79
Opening Cash & Equivalents
14.94
12.58
29.37
24.85
15.60
21.78
13.08
42.13
58.41
Closing Cash & Equivalent
26.89
14.94
12.58
29.37
24.85
15.60
21.78
2.26
55.62

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
1658.79
1096.25
988.81
1154.63
751.92
811.23
705.31
599.93
186.48
ROA
3.88%
5.24%
4.06%
3.81%
4.52%
3.95%
3.51%
5.77%
9.12%
ROE
4.30%
5.78%
4.55%
4.30%
5.08%
4.36%
3.82%
6.54%
11.43%
ROCE
5.30%
7.19%
5.67%
5.59%
6.18%
6.06%
5.27%
9.10%
15.34%
Fixed Asset Turnover
30.21
31.87
31.05
26.03
26.67
28.23
30.20
29.51
23.93
Receivable days
46.52
45.76
47.56
53.62
52.74
49.46
47.72
39.96
40.47
Inventory Days
39.25
37.99
33.97
39.04
40.88
37.91
37.18
32.98
35.39
Payable days
35.11
36.30
46.06
45.32
32.25
33.54
35.21
30.13
28.62
Cash Conversion Cycle
50.66
47.45
35.46
47.34
61.37
53.83
49.69
42.81
47.24
Total Debt/Equity
0.00
0.00
0.00
0.00
0.01
0.01
0.02
0.02
0.06
Interest Cover
4552.00
9373.00
474.75
291.00
555.45
711.20
0.00
0.00
0.00

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.