PBT
71.31
65.49
60.02
57.09
43.65
45.88
37.87
43.51
42.56
41.51
Adjustment
-14.40
-21.40
-25.29
-14.67
-8.44
-10.47
-6.66
-8.72
-5.15
-5.10
Changes in Working Capital
-42.25
57.12
-22.55
-8.51
-10.45
2.18
10.64
-2.04
-2.24
-3.08
Cash after chg. in Working capital
14.66
101.21
12.18
33.90
24.75
37.59
41.86
32.75
35.17
33.32
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-17.99
-11.42
-10.09
-18.56
-12.18
-14.63
-10.00
-12.62
-13.51
-11.40
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00