Nifty

:

22331.40

Sensex

:

71947.55

-488.20 (-2.14%)
-1635.67 (-2.22%)

Login

Nifty
Sensex

:
:

22331.40
71947.55

-488.20 (-2.14%)
-1635.67 (-2.22%)

Inani Securities Ltd.

Finance - Stock Broking

Rating :

N/A

BSE: 531672 | NSE: Not Listed

Watchlist

NSE BSE

22.55

30-Mar-2026

Open
High
Low
Previous Close

22.98
22.98
19.5
21.63

Volume
Traded Value (lacs)
52 Week High
52 Week Low

58
1168
22.98
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

10.28
27.05
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1.72
N/A
0.53

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

0.42
-5.13
11.61

EBITDA CAGR (%)

10 Years
5 Years
3 Years

1.18
-
-36.18

PAT CAGR (%)

10 Years
5 Years
3 Years

30.43
7.89
8.20

P:E (Median)

8 Years
5 Years
3 Years

18.81
18.46
13.12

P:BV (Average)

8 Years
5 Years
3 Years

0.63
0.64
0.66

EV:EBITDA (Average)

8 Years
5 Years
3 Years

6.20
6.58
8.91

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 0.27 0.30 -10.00% 0.25 0.47 -46.81% 0.26 0.36 -27.78% 0.32 0.50 -36.00%
Expenses 0.34 0.30 13.33% 0.27 0.32 -15.62% 0.32 0.35 -8.57% 0.57 1.07 -46.73%
EBITDA -0.08 0.01 - -0.02 0.15 - -0.06 0.01 - -0.26 -0.57 -
EBIDTM -28.95% 1.97% -6.35% 31.78% -23.75% 2.21% -80.25% -113.20%
Other Income 0.21 0.22 -4.55% 0.16 0.22 -27.27% 0.23 0.19 21.05% 0.83 2.54 -67.32%
Interest 0.06 0.06 0.00% 0.08 0.05 60.00% 0.08 0.08 0.00% 0.07 0.14 -50.00%
Depreciation 0.05 0.09 -44.44% 0.05 0.09 -44.44% 0.04 0.09 -55.56% 0.06 0.19 -68.42%
PBT 0.03 0.08 -62.50% 0.03 0.23 -86.96% 0.04 0.03 33.33% 0.41 1.71 -76.02%
Tax 0.01 0.02 -50.00% 0.01 0.06 -83.33% 0.01 0.01 0.00% 0.10 0.45 -77.78%
PAT 0.02 0.06 -66.67% 0.02 0.17 -88.24% 0.03 0.02 50.00% 0.31 1.26 -75.40%
PATM 7.89% 19.41% 7.54% 35.81% 12.64% 5.80% 96.24% 251.40%
EPS 0.05 0.13 -61.54% 0.04 0.37 -89.19% 0.07 0.05 40.00% 0.67 2.73 -75.46%

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 1.10 1.46 1.24 1.05 1.99 1.90 1.72 1.52 1.89 2.08 1.40 Net Sales Growth -32.52% 17.74% 18.10% -47.24% 4.74% 10.47% 13.16% -19.58% -9.13% 48.57% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 1.10 1.46 1.24 1.05 1.99 1.90 1.72 1.52 1.88 2.08 1.40 GP Margin 99.82% 100% 100% 100% 100% 100% 100% 100% 99.47% 100% 100% Total Expenditure 1.50 1.55 1.93 1.90 1.54 1.54 1.41 1.29 1.37 1.50 1.48 Power & Fuel Cost - 0.03 0.04 0.04 0.04 0.03 0.03 0.04 0.05 0.04 0.06 % Of Sales - 2.05% 3.23% 3.81% 2.01% 1.58% 1.74% 2.63% 2.65% 1.92% 4.29% Employee Cost - 0.67 0.59 0.65 0.66 0.70 0.64 0.65 0.69 0.67 0.63 % Of Sales - 45.89% 47.58% 61.90% 33.17% 36.84% 37.21% 42.76% 36.51% 32.21% 45.00% Manufacturing Exp. - 0.42 0.65 0.62 0.44 0.53 0.42 0.31 0.31 0.35 0.33 % Of Sales - 28.77% 52.42% 59.05% 22.11% 27.89% 24.42% 20.39% 16.40% 16.83% 23.57% General & Admin Exp. - 0.45 0.70 0.62 0.44 0.31 0.35 0.33 0.37 0.47 0.51 % Of Sales - 30.82% 56.45% 59.05% 22.11% 16.32% 20.35% 21.71% 19.58% 22.60% 36.43% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0.48% 0% EBITDA -0.42 -0.09 -0.69 -0.85 0.45 0.36 0.31 0.23 0.52 0.58 -0.08 EBITDA Margin -38.18% -6.16% -55.65% -80.95% 22.61% 18.95% 18.02% 15.13% 27.51% 27.88% -5.71% Other Income 1.43 1.45 2.99 0.74 0.65 0.68 0.77 0.57 0.97 1.18 0.68 Interest 0.29 0.25 0.23 0.23 0.29 0.33 0.42 0.41 0.33 0.26 0.38 Depreciation 0.20 0.30 0.35 0.33 0.29 0.31 0.28 0.17 0.13 0.16 0.17 PBT 0.51 0.81 1.72 -0.67 0.53 0.41 0.38 0.21 1.02 1.32 0.05 Tax 0.13 0.19 0.47 0.15 0.14 0.10 0.07 0.07 0.25 0.29 0.01 Tax Rate 25.49% 25.00% 26.26% 24.59% 25.93% 20.00% 18.92% 33.33% 23.15% 21.97% 20.00% PAT 0.38 0.57 1.32 0.45 0.40 0.39 0.30 0.14 0.83 1.04 0.04 PAT before Minority Interest 0.38 0.57 1.32 0.45 0.40 0.39 0.30 0.14 0.83 1.04 0.04 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 34.55% 39.04% 106.45% 42.86% 20.10% 20.53% 17.44% 9.21% 43.92% 50.0% 2.86% PAT Growth -74.83% -56.82% 193.33% 12.50% 2.56% 30.00% 114.29% -83.13% -20.19% 2,500.00% EPS 0.83 1.24 2.87 0.98 0.87 0.85 0.65 0.30 1.80 2.26 0.09

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 19.59 19.02 17.70 17.25 16.85 16.46 16.16 16.02 15.19 14.15 Share Capital 4.72 4.72 4.72 4.72 4.72 4.72 4.72 4.72 4.72 4.72 Total Reserves 14.88 14.30 12.98 12.53 12.14 11.74 11.44 11.30 10.47 9.43 Non-Current Liabilities 0.18 0.16 0.40 0.53 0.74 0.67 0.67 0.59 0.62 0.51 Secured Loans 0.00 0.00 0.19 0.30 0.53 0.49 0.51 0.54 0.49 0.49 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.17 0.06 Long Term Provisions 0.04 0.04 0.08 0.08 0.08 0.08 0.08 0.08 0.00 0.00 Current Liabilities 8.52 8.52 3.79 6.31 3.49 4.07 4.34 5.73 2.84 2.48 Trade Payables 6.62 7.20 3.46 5.82 2.77 3.18 0.82 1.96 1.29 0.74 Other Current Liabilities 0.38 0.66 0.33 0.24 0.22 0.22 0.29 0.98 0.64 0.67 Short Term Borrowings 1.32 0.22 0.01 0.26 0.50 0.66 3.23 2.78 0.67 1.00 Short Term Provisions 0.19 0.44 0.00 0.00 0.00 0.00 0.00 0.00 0.24 0.08 Total Liabilities 28.29 27.70 21.89 24.09 21.08 21.20 21.17 22.34 18.65 17.14 Net Block 7.26 7.52 5.50 5.64 5.89 4.54 4.74 2.61 2.56 2.70 Gross Block 10.52 10.48 8.14 8.01 7.97 6.31 6.22 3.92 3.92 3.90 Accumulated Depreciation 3.26 2.96 2.64 2.37 2.08 1.77 1.48 1.31 1.36 1.20 Non Current Assets 11.87 11.08 8.85 9.03 9.10 8.00 8.05 7.22 7.27 7.95 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 1.22 0.85 2.10 1.22 0.00 Non Current Investment 1.47 1.47 1.47 1.47 1.47 1.47 1.47 1.47 1.47 2.37 Long Term Loans & Adv. 3.15 2.09 1.79 1.83 1.74 0.77 0.99 1.04 2.03 2.87 Other Non Current Assets 0.00 0.00 0.08 0.08 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 16.41 16.62 13.04 15.06 11.99 13.19 13.12 15.12 11.38 9.20 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.18 0.18 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.06 Sundry Debtors 0.86 0.36 2.23 2.85 2.37 3.84 2.60 3.59 1.00 0.93 Cash & Bank 8.95 8.57 5.73 8.11 7.90 7.37 8.52 9.88 9.01 6.71 Other Current Assets 6.43 0.05 0.48 0.06 1.66 1.92 1.96 1.59 1.31 1.50 Short Term Loans & Adv. 6.37 7.46 4.54 3.97 1.57 1.81 1.89 1.48 1.23 1.42 Net Current Assets 7.90 8.11 9.25 8.75 8.49 9.12 8.78 9.39 8.54 6.72 Total Assets 28.28 27.70 21.89 24.09 21.09 21.19 21.17 22.34 18.65 17.15

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -1.06 2.08 -3.30 0.91 2.07 1.76 -0.84 -0.68 1.70 -0.44 PBT 0.76 1.79 0.61 0.53 0.50 0.37 0.21 1.09 1.32 0.05 Adjustment 0.08 -1.63 -1.11 0.30 0.32 0.37 0.27 0.16 0.05 -0.12 Changes in Working Capital -1.47 2.04 -2.64 0.20 1.33 1.08 -1.21 -1.43 0.45 -0.36 Cash after chg. in Working capital -0.63 2.21 -3.14 1.03 2.15 1.81 -0.73 -0.18 1.82 -0.43 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.43 -0.13 -0.17 -0.12 -0.08 -0.06 -0.11 -0.50 -0.12 -0.01 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.01 0.00 Cash From Investing Activity 0.58 0.97 1.51 0.06 -1.09 0.11 -0.61 -0.16 1.09 0.92 Net Fixed Assets -0.04 -2.34 -0.13 -0.04 -0.44 -0.46 -1.05 -0.88 -1.24 -0.01 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.90 0.00 Others 0.62 3.31 1.64 0.10 -0.65 0.57 0.44 0.72 1.43 0.93 Cash from Financing Activity 0.86 -0.20 -0.59 -0.76 -0.45 -3.01 0.09 1.70 -0.48 -2.66 Net Cash Inflow / Outflow 0.38 2.85 -2.39 0.21 0.53 -1.14 -1.37 0.87 2.31 -2.18 Opening Cash & Equivalents 8.57 5.73 8.11 7.90 7.37 8.52 9.88 9.01 6.71 8.89 Closing Cash & Equivalent 8.95 8.57 5.73 8.11 7.90 7.37 8.52 9.88 9.01 6.71

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 42.64 41.38 38.49 37.50 36.63 35.76 35.10 34.80 32.98 30.70 ROA 2.04% 5.32% 1.96% 1.75% 1.87% 1.42% 0.64% 4.05% 5.80% 0.20% ROE 2.98% 7.25% 2.61% 2.35% 2.39% 1.86% 0.87% 5.38% 7.15% 0.27% ROCE 5.02% 10.88% 4.68% 4.58% 4.63% 4.19% 3.16% 7.86% 9.87% 2.57% Fixed Asset Turnover 0.14 0.13 0.13 0.25 0.27 0.27 0.30 0.48 0.53 0.36 Receivable days 152.90 381.50 884.73 478.85 595.46 683.62 743.62 443.51 169.61 224.80 Inventory Days 44.12 34.27 19.87 10.47 10.95 12.14 13.75 11.30 10.44 15.36 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 392.17 455.32 250.97 260.54 Cash Conversion Cycle 197.02 415.77 904.60 489.33 606.41 695.76 365.20 -0.50 -70.93 -20.38 Total Debt/Equity 0.07 0.01 0.01 0.03 0.06 0.07 0.23 0.21 0.09 0.11 Interest Cover 4.09 8.89 3.63 2.87 2.51 1.87 1.50 4.33 6.01 1.13

Top Investors:

Annual Reports:

News Update:

Inani Securities - Quarterly Results
14th Feb 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback