Nifty
:
25722.10
Sensex
:
83938.71
-155.75 (-0.60%)
-465.75 (-0.55%)
Nifty
Sensex
:
:
25722.10
83938.71
-155.75 (-0.60%)
-465.75 (-0.55%)

Indag Rubber Ltd.

Rubber Products

Rating :
48/99

BSE: 509162 | NSE: Not Listed

NSE BSE
126.15
31-Oct-2025
  • Open
  • High
  • Low
  • Previous Close
  •  131.5
  •  131.5
  •  124
  •  129.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4900
  •  623049
  •  131.5
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 331.14
  • 51.82
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 327.96
  • 1.90%
  • 1.45

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.34%
  • 2.47%
  • 19.21%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 4.98%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.17
  • 6.11
  • -2.67

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -20.59
  • -34.95
  • -19.44

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -12.49
  • 21.66
  • -14.00

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 39.26
  • 88.89
  • 95.07

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.37
  • 1.27
  • 1.38

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.32
  • 27.47
  • 34.49

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
45.01
55.57
-19.00%
55.07
61.32
-10.19%
55.69
62.34
-10.67%
62.09
64.17
-3.24%
Expenses
44.75
54.67
-18.15%
55.35
58.21
-4.91%
56.02
58.40
-4.08%
60.63
59.50
1.90%
EBITDA
0.26
0.91
-71.43%
-0.29
3.12
-
-0.33
3.93
-
1.46
4.67
-68.74%
EBIDTM
0.58%
1.63%
-0.52%
5.08%
-0.59%
6.31%
2.35%
7.28%
Other Income
2.88
2.37
21.52%
2.71
2.51
7.97%
2.58
2.35
9.79%
4.16
2.34
77.78%
Interest
0.23
0.25
-8.00%
0.23
0.17
35.29%
0.25
0.25
0.00%
0.25
0.14
78.57%
Depreciation
1.71
1.62
5.56%
1.66
1.38
20.29%
1.68
1.35
24.44%
1.66
1.29
28.68%
PBT
1.20
1.40
-14.29%
0.53
4.07
-86.98%
0.32
4.69
-93.18%
3.70
5.58
-33.69%
Tax
0.35
0.42
-16.67%
0.02
1.07
-98.13%
0.20
1.19
-83.19%
0.60
1.24
-51.61%
PAT
0.85
0.98
-13.27%
0.51
3.00
-83.00%
0.13
3.50
-96.29%
3.10
4.34
-28.57%
PATM
1.89%
1.76%
0.93%
4.89%
0.23%
5.61%
5.00%
6.76%
EPS
0.51
0.56
-8.93%
0.41
1.21
-66.12%
0.17
1.36
-87.50%
1.34
1.77
-24.29%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
217.86
228.42
251.18
166.93
169.84
191.02
173.04
168.14
185.00
Net Sales Growth
-10.49%
-9.06%
50.47%
-1.71%
-11.09%
10.39%
2.91%
-9.11%
 
Cost Of Goods Sold
157.45
164.40
169.34
120.16
107.60
121.07
115.26
107.41
107.89
Gross Profit
60.41
64.01
81.85
46.77
62.25
69.95
57.77
60.73
77.11
GP Margin
27.73%
28.02%
32.59%
28.02%
36.65%
36.62%
33.39%
36.12%
41.68%
Total Expenditure
216.75
226.51
234.44
166.20
153.44
172.19
158.27
147.63
155.08
Power & Fuel Cost
-
5.33
5.76
3.76
3.91
4.52
3.95
3.89
4.67
% Of Sales
-
2.33%
2.29%
2.25%
2.30%
2.37%
2.28%
2.31%
2.52%
Employee Cost
-
28.39
25.00
20.66
20.95
20.67
17.75
16.08
19.36
% Of Sales
-
12.43%
9.95%
12.38%
12.34%
10.82%
10.26%
9.56%
10.46%
Manufacturing Exp.
-
5.67
7.07
4.59
4.25
4.90
3.98
1.89
2.01
% Of Sales
-
2.48%
2.81%
2.75%
2.50%
2.57%
2.30%
1.12%
1.09%
General & Admin Exp.
-
11.00
10.87
9.78
8.57
10.99
9.93
11.59
13.01
% Of Sales
-
4.82%
4.33%
5.86%
5.05%
5.75%
5.74%
6.89%
7.03%
Selling & Distn. Exp.
-
10.16
12.83
5.99
6.90
7.86
5.30
4.70
6.32
% Of Sales
-
4.45%
5.11%
3.59%
4.06%
4.11%
3.06%
2.80%
3.42%
Miscellaneous Exp.
-
1.55
3.58
1.27
1.26
2.18
2.10
2.07
1.83
% Of Sales
-
0.68%
1.43%
0.76%
0.74%
1.14%
1.21%
1.23%
0.99%
EBITDA
1.10
1.91
16.74
0.73
16.40
18.83
14.77
20.51
29.92
EBITDA Margin
0.50%
0.84%
6.66%
0.44%
9.66%
9.86%
8.54%
12.20%
16.17%
Other Income
12.33
11.81
9.88
6.48
4.04
4.69
5.19
7.11
6.23
Interest
0.96
1.15
0.88
0.29
0.43
1.67
1.83
2.12
1.00
Depreciation
6.71
6.62
5.30
4.18
3.29
4.49
3.89
3.80
3.17
PBT
5.75
5.96
20.45
2.73
16.74
17.36
14.24
21.70
31.98
Tax
1.17
1.24
4.86
0.45
0.77
3.54
3.14
5.89
10.05
Tax Rate
20.35%
20.81%
23.77%
16.48%
22.00%
20.39%
22.05%
27.14%
31.43%
PAT
4.59
6.53
16.15
2.30
2.45
13.55
10.85
15.76
21.87
PAT before Minority Interest
6.40
4.72
15.58
2.28
2.73
13.82
11.11
15.80
21.93
Minority Interest
1.81
1.81
0.57
0.02
-0.28
-0.27
-0.26
-0.04
-0.06
PAT Margin
2.11%
2.86%
6.43%
1.38%
1.44%
7.09%
6.27%
9.37%
11.82%
PAT Growth
-61.17%
-59.57%
602.17%
-6.12%
-81.92%
24.88%
-31.15%
-27.94%
 
EPS
1.75
2.48
6.14
0.87
0.93
5.15
4.13
5.99
8.32

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
227.60
226.23
206.55
197.71
187.25
190.82
186.81
176.34
Share Capital
5.25
5.25
5.25
5.25
5.25
5.25
5.25
5.25
Total Reserves
222.35
220.98
201.30
192.46
182.00
185.57
181.56
171.09
Non-Current Liabilities
12.74
13.38
4.40
3.71
13.09
15.00
15.95
15.21
Secured Loans
0.00
0.00
0.00
0.00
9.91
10.86
11.81
9.69
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.62
Long Term Provisions
1.12
0.93
0.91
0.88
0.69
0.60
0.50
0.00
Current Liabilities
30.14
28.47
22.86
31.51
22.04
20.71
21.72
32.13
Trade Payables
21.64
20.65
18.33
15.22
15.81
14.65
14.52
18.33
Other Current Liabilities
8.05
7.73
4.45
15.79
5.97
5.77
5.98
8.65
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.62
Short Term Provisions
0.45
0.09
0.08
0.49
0.27
0.28
1.22
1.54
Total Liabilities
274.43
271.44
233.81
236.58
225.75
229.64
228.41
226.30
Net Block
41.23
43.99
23.50
25.49
41.43
43.57
46.25
49.06
Gross Block
70.81
69.91
42.37
41.26
56.64
54.32
53.20
52.22
Accumulated Depreciation
29.58
25.92
18.88
15.77
15.21
10.76
6.95
3.16
Non Current Assets
159.40
171.26
134.82
134.61
129.02
133.89
146.83
110.56
Capital Work in Progress
0.41
0.23
0.98
19.34
10.11
0.93
0.21
0.19
Non Current Investment
96.85
105.38
107.33
83.64
73.91
87.71
98.82
60.07
Long Term Loans & Adv.
1.89
1.29
2.88
5.61
3.27
1.46
0.66
0.98
Other Non Current Assets
0.21
0.50
0.13
0.53
0.30
0.23
0.88
0.25
Current Assets
115.03
100.18
98.99
101.96
96.74
95.74
81.58
115.74
Current Investments
30.76
16.54
26.69
7.32
5.35
8.34
5.15
29.65
Inventories
45.83
40.63
39.22
35.99
36.95
38.10
32.79
41.42
Sundry Debtors
25.11
25.67
22.60
29.46
37.64
34.46
28.90
29.42
Cash & Bank
3.18
6.07
2.43
3.64
4.83
6.50
5.99
6.80
Other Current Assets
10.15
2.34
1.49
19.00
11.97
8.32
8.76
8.44
Short Term Loans & Adv.
8.77
8.92
6.56
6.55
5.72
1.90
7.65
7.58
Net Current Assets
84.89
71.71
76.13
70.46
74.70
75.03
59.87
83.60
Total Assets
274.43
271.44
233.81
236.57
225.76
229.63
228.41
226.30

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
3.28
17.63
8.09
15.01
10.46
0.11
16.51
8.08
PBT
5.96
20.45
2.73
4.20
17.36
14.24
21.70
31.98
Adjustment
0.64
1.17
0.60
14.86
1.76
0.83
-1.06
-2.27
Changes in Working Capital
-0.77
1.68
6.02
7.78
-3.88
-10.59
2.43
-12.65
Cash after chg. in Working capital
5.83
23.30
9.36
26.85
15.25
4.48
23.07
17.07
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.55
-5.67
-1.27
-11.84
-4.79
-4.37
-6.56
-8.98
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
1.29
-11.20
-2.62
-9.22
2.59
9.82
-7.52
-15.20
Net Fixed Assets
-0.30
-16.73
16.86
-11.96
-11.50
-1.83
-0.99
Net Investments
-7.73
-14.58
-17.77
-12.21
16.68
7.82
-14.24
Others
9.32
20.11
-1.71
14.95
-2.59
3.83
7.71
Cash from Financing Activity
-7.18
-3.68
-6.54
-4.72
-14.68
-10.47
-9.71
8.77
Net Cash Inflow / Outflow
-2.61
2.75
-1.08
1.07
-1.63
-0.55
-0.71
1.65
Opening Cash & Equivalents
4.49
1.75
1.79
1.35
2.98
3.53
4.24
2.47
Closing Cash & Equivalent
1.89
4.49
0.71
2.42
1.35
2.98
3.53
4.24

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
86.70
86.18
78.68
75.32
71.33
72.69
71.17
67.18
ROA
1.73%
6.17%
0.97%
1.18%
6.07%
4.85%
6.95%
9.69%
ROE
2.08%
7.20%
1.13%
1.42%
7.31%
5.88%
8.70%
12.44%
ROCE
3.13%
9.86%
1.50%
1.98%
9.50%
7.99%
12.18%
17.24%
Fixed Asset Turnover
3.25
4.47
3.99
3.47
3.44
3.22
3.27
3.93
Receivable days
40.58
35.07
56.91
72.10
68.86
66.79
61.80
52.26
Inventory Days
69.08
58.02
82.23
78.38
71.68
74.73
78.64
73.58
Payable days
46.95
42.01
50.96
52.63
32.84
34.60
45.44
44.41
Cash Conversion Cycle
62.71
51.08
88.19
97.85
107.70
106.92
95.00
81.43
Total Debt/Equity
0.00
0.00
0.00
0.00
0.06
0.06
0.07
0.08
Interest Cover
6.18
24.25
10.47
9.22
11.42
8.80
11.26
32.98

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • Indag Rubber - Quarterly Results
    13th Aug 2025, 19:31 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.