PBT
17.24
2.86
3.53
16.72
13.58
21.63
31.88
47.89
42.05
36.02
Adjustment
1.80
0.72
13.09
-0.15
-1.19
-3.53
-2.89
-1.89
-1.17
1.59
Changes in Working Capital
-6.59
6.04
7.79
-3.59
-10.58
2.16
-11.31
-2.67
-1.32
-5.47
Cash after chg. in Working capital
12.46
9.63
24.41
12.98
1.81
20.26
17.68
43.33
39.56
32.14
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.78
-1.09
-11.74
-4.67
-4.32
-6.47
-8.95
-13.48
-8.78
-7.50
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00