Nifty

:

26046.95

Sensex

:

85267.66

148.40 (0.57%)
449.53 (0.53%)

Login

Nifty
Sensex

:
:

26046.95
85267.66

148.40 (0.57%)
449.53 (0.53%)

Indergiri Finance Ltd.

Finance - NBFC

Rating :

N/A

BSE: 531505 | NSE: Not Listed

Watchlist

NSE BSE

28.63

04-Dec-2025

Open
High
Low
Previous Close

28.63
28.63
28.63
30.13

Volume
Traded Value (lacs)
52 Week High
52 Week Low

12
343
36.64
14.72

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

14.49
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

24.62
N/A
13.03

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

8.68
42.46
46.45

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
105.33

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

4.82
4.86
5.38

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-174.28
-184.48
-214.25

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 0.18 0.53 -66.04% 0.33 0.41 -19.51% 0.59 0.27 118.52% 0.69 0.22 213.64%
Expenses 1.25 0.46 171.74% 0.30 0.51 -41.18% 2.37 0.10 2,270.00% 0.36 0.62 -41.94%
EBITDA -1.06 0.08 - 0.03 -0.10 - -1.78 0.17 - 0.32 -0.41 -
EBIDTM -588.40% 14.42% 9.04% -23.91% -301.19% 63.84% 47.38% -188.89%
Other Income 0.01 0.09 -88.89% 0.00 0.13 -100.00% -0.08 -0.02 - 0.01 0.01 0.00%
Interest 0.44 0.20 120.00% 0.36 0.14 157.14% 0.21 0.07 200.00% 0.21 0.05 320.00%
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT -1.50 -0.03 - -0.33 -0.11 - -2.07 0.09 - 0.13 -0.46 -
Tax -0.20 0.01 - 0.01 0.00 0 -0.52 0.02 - -0.01 0.00 -
PAT -1.31 -0.04 - -0.34 -0.11 - -1.55 0.07 - 0.13 -0.46 -
PATM -722.10% -7.49% -101.51% -26.81% -263.05% 25.09% 18.90% -211.11%
EPS -2.56 -0.08 - -0.66 -0.22 - -3.04 0.13 - 0.25 -0.89 -

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 1.79 2.23 0.79 0.71 0.37 0.38 0.41 0.45 0.45 0.41 0.97 Net Sales Growth 25.17% 182.28% 11.27% 91.89% -2.63% -7.32% -8.89% 0% 9.76% -57.73% Cost Of Goods Sold 0.00 0.00 0.00 0.06 0.00 0.00 0.01 0.00 0.00 0.01 0.59 Gross Profit 1.79 2.23 0.79 0.65 0.37 0.38 0.39 0.45 0.44 0.41 0.38 GP Margin 100.06% 100% 100% 91.55% 100% 100% 95.12% 100% 97.78% 100% 39.18% Total Expenditure 4.28 3.69 1.31 0.75 0.28 0.37 0.39 0.41 0.38 0.37 0.86 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 0.93 0.92 0.32 0.18 0.26 0.27 0.29 0.29 0.24 0.20 % Of Sales - 41.70% 116.46% 45.07% 48.65% 68.42% 65.85% 64.44% 64.44% 58.54% 20.62% Manufacturing Exp. - 0.09 0.06 0.11 0.06 0.07 0.06 0.06 0.05 0.03 0.03 % Of Sales - 4.04% 7.59% 15.49% 16.22% 18.42% 14.63% 13.33% 11.11% 7.32% 3.09% General & Admin Exp. - 0.59 0.23 0.22 0.04 0.04 0.05 0.05 0.04 0.09 0.04 % Of Sales - 26.46% 29.11% 30.99% 10.81% 10.53% 12.20% 11.11% 8.89% 21.95% 4.12% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 2.08 0.09 0.04 0.00 0.00 0.01 0.00 0.00 0.01 0.00 % Of Sales - 93.27% 11.39% 5.63% 0% 0% 2.44% 0% 0% 2.44% 0% EBITDA -2.49 -1.46 -0.52 -0.04 0.09 0.01 0.02 0.04 0.07 0.04 0.11 EBITDA Margin -139.11% -65.47% -65.82% -5.63% 24.32% 2.63% 4.88% 8.89% 15.56% 9.76% 11.34% Other Income -0.06 0.14 0.02 0.08 0.00 0.02 0.00 0.00 0.00 0.00 0.00 Interest 1.22 0.76 0.12 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PBT -3.77 -2.09 -0.63 0.04 0.09 0.03 0.01 0.05 0.06 0.04 0.11 Tax -0.72 -0.52 0.02 0.03 0.24 0.01 0.00 0.01 0.02 0.01 0.04 Tax Rate 19.10% 24.88% -3.17% 75.00% 266.67% 33.33% 0.00% 20.00% 33.33% 25.00% 36.36% PAT -3.07 -1.57 -0.65 0.01 -0.15 0.03 0.01 0.03 0.05 0.03 0.08 PAT before Minority Interest -3.07 -1.57 -0.65 0.01 -0.15 0.03 0.01 0.03 0.05 0.03 0.08 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -171.51% -70.40% -82.28% 1.41% -40.54% 7.89% 2.44% 6.67% 11.11% 7.32% 8.25% PAT Growth 0.00% - - - - 200.00% -66.67% -40.00% 66.67% -62.50% EPS -6.02 -3.08 -1.27 0.02 -0.29 0.06 0.02 0.06 0.10 0.06 0.16

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 2.76 4.33 4.99 4.98 5.14 5.11 5.10 5.07 5.04 5.01 Share Capital 5.06 5.06 5.06 5.06 5.06 5.06 5.06 5.06 5.06 5.06 Total Reserves -2.30 -0.73 -0.07 -0.08 0.07 0.05 0.04 0.01 -0.02 -0.06 Non-Current Liabilities 5.89 2.24 0.00 0.00 -0.04 -0.05 -0.05 -0.05 0.00 0.00 Secured Loans 3.89 2.22 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 2.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 11.48 1.79 0.26 0.07 0.07 0.14 0.16 0.04 0.14 0.07 Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.07 0.02 Other Current Liabilities 0.94 0.29 0.26 0.07 0.07 0.14 0.16 0.04 0.01 0.00 Short Term Borrowings 10.54 1.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.06 0.05 Total Liabilities 20.13 8.36 5.25 5.05 5.17 5.20 5.21 5.06 5.18 5.08 Net Block 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.00 0.00 Gross Block 0.02 0.02 0.01 0.02 0.02 0.02 0.02 0.02 0.00 0.00 Accumulated Depreciation 0.01 0.01 0.00 0.01 0.01 0.01 0.00 0.00 0.00 0.00 Non Current Assets 19.54 7.57 0.03 0.66 0.66 0.08 0.07 0.07 0.08 0.08 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.01 0.01 0.01 0.62 0.62 0.02 0.02 0.02 0.02 0.02 Long Term Loans & Adv. 0.00 0.01 0.01 0.01 0.00 0.01 0.00 0.00 0.02 0.02 Other Non Current Assets 0.01 0.00 0.00 0.03 0.03 0.04 0.04 0.04 0.04 0.04 Current Assets 0.59 0.79 5.22 4.39 4.51 5.13 5.14 4.99 5.10 5.00 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.03 0.03 0.03 0.03 0.03 0.03 0.04 Sundry Debtors 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.38 0.41 0.38 Cash & Bank 0.15 0.42 0.76 0.46 0.15 0.02 0.01 0.02 0.03 0.09 Other Current Assets 0.43 0.24 0.06 0.07 4.33 5.08 5.10 4.56 4.63 4.50 Short Term Loans & Adv. 0.07 0.12 4.41 3.83 4.33 5.08 5.10 4.56 4.63 4.50 Net Current Assets -10.89 -1.01 4.96 4.32 4.44 4.99 4.98 4.95 4.96 4.93 Total Assets 20.13 8.36 5.25 5.05 5.17 5.21 5.21 5.06 5.18 5.08

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -12.72 -3.98 -0.30 0.30 0.73 0.01 -0.01 0.00 -0.06 -0.33 PBT -2.09 -0.63 0.04 0.09 0.03 0.01 0.05 0.06 0.04 0.11 Adjustment 2.78 0.18 0.01 0.00 -0.02 0.01 0.00 0.00 0.00 0.00 Changes in Working Capital -13.41 -3.55 -0.33 0.32 0.74 0.01 -0.01 -0.01 -0.09 -0.41 Cash after chg. in Working capital -12.73 -4.00 -0.28 0.41 0.76 0.04 0.03 0.05 -0.04 -0.30 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.01 -0.02 -0.11 -0.03 -0.03 -0.04 -0.05 -0.01 -0.04 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.03 0.03 0.60 0.00 -0.60 0.00 0.00 -0.02 0.00 0.00 Net Fixed Assets 0.00 -0.01 0.01 0.00 0.00 0.00 0.00 -0.02 0.00 0.00 Net Investments 0.00 0.00 0.61 0.00 -0.60 0.00 0.00 0.00 0.00 0.00 Others -0.03 0.04 -0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash from Financing Activity 12.48 3.62 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Cash Inflow / Outflow -0.27 -0.33 0.30 0.30 0.13 0.01 -0.01 -0.02 -0.06 -0.33 Opening Cash & Equivalents 0.42 0.76 0.46 0.15 0.02 0.01 0.02 0.03 0.09 0.43 Closing Cash & Equivalent 0.15 0.42 0.76 0.46 0.15 0.02 0.01 0.02 0.03 0.09

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 5.45 8.55 9.87 9.85 10.15 10.10 10.08 10.01 9.95 9.89 ROA -11.04% -9.51% 0.19% -2.95% 0.49% 0.19% 0.65% 0.92% 0.56% 1.52% ROE -44.39% -13.88% 0.19% -2.98% 0.49% 0.20% 0.65% 0.93% 0.57% 1.53% ROCE -9.61% -7.70% 0.74% 1.79% 0.66% 0.27% 0.96% 1.26% 0.85% 2.25% Fixed Asset Turnover 114.24 54.63 48.04 20.48 21.12 22.53 26.61 55.10 2895.45 6786.62 Receivable days 1.14 0.00 0.00 0.00 0.00 0.00 0.00 321.93 345.24 135.47 Inventory Days 0.00 0.00 9.24 31.76 28.59 26.40 23.73 24.28 28.79 16.36 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 58.51 5.81 Cash Conversion Cycle 1.14 0.00 9.24 31.76 28.59 26.40 23.73 346.21 315.51 146.02 Total Debt/Equity 6.14 0.86 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover -1.76 -4.04 385.17 2657.97 1107.94 178.13 14.14 461.25 0.00 0.00

Top Investors:

carnation corporate consultants private limited

hariom baijnath sharma

shailesh rajesh agrawal

topnotch investments private limited

suresh radheshyam sharma

sundri dilip arora

scriptech wealth management services (p) ltd

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback