Nifty
Sensex
:
:
23913.70
76009.70
-118.00 (-0.49%)
-479.26 (-0.63%)

Business Support

Rating :
55/99

BSE: 544172 | NSE: INDGN

517.55
26-May-2026
  • Open
  • High
  • Low
  • Previous Close
  •  521.75
  •  525
  •  514.15
  •  516.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  112433
  •  58306157
  •  632.9
  •  414

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 12,463.03
  • 31.07
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 12,081.13
  • 0.43%
  • 3.97

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 5.87%
  • 12.56%
  • FII
  • DII
  • Others
  • 10.27%
  • 4.71%
  • 66.59%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.51
  • 24.06
  • 7.18

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 26.12
  • 18.31
  • 6.18

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 27.64
  • 16.98
  • 15.19

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Earnings Forecasts:

(Updated: 23-05-2026)
Description
2024
2025
2026
2027
Adj EPS
18.12
21
26.35
31.09
P/E Ratio
28.56
24.65
19.64
16.65
Revenue
3488.81
4316.1
4841.87
5551.03
EBITDA
632.46
768.93
919.98
1061.9
Net Income
432.94
509.47
635.06
748.43
ROA
12.63
10.81
12.06
12.93
P/B Ratio
4.14
3.56
3.09
2.57
ROE
15.6
15.47
16.75
16.6
FCFF
55.8
426.74
687.22
721.22
FCFF Yield
0.51
3.87
6.23
6.54
Net Debt
-1426.83
-1396.55
-1976.92
-2133.1
BVPS
124.99
145.5
167.61
201.13

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
1,003.40
755.60
32.80%
942.10
720.40
30.77%
804.20
686.80
17.09%
760.80
676.50
12.46%
Expenses
839.80
608.10
38.10%
782.60
588.60
32.96%
663.60
560.70
18.35%
605.50
547.60
10.57%
EBITDA
163.60
147.50
10.92%
159.50
131.80
21.02%
140.60
126.10
11.50%
155.30
128.90
20.48%
EBIDTM
16.30%
19.52%
16.93%
18.30%
17.48%
18.36%
20.41%
19.05%
Other Income
10.80
25.60
-57.81%
19.40
37.70
-48.54%
19.70
21.40
-7.94%
22.10
22.50
-1.78%
Interest
7.20
3.10
132.26%
4.60
3.20
43.75%
3.80
4.00
-5.00%
3.70
11.70
-68.38%
Depreciation
41.80
20.70
101.93%
39.60
20.00
98.00%
23.40
19.40
20.62%
21.60
20.10
7.46%
PBT
105.10
149.30
-29.60%
134.70
146.30
-7.93%
133.10
124.10
7.25%
152.10
119.60
27.17%
Tax
25.40
31.70
-19.87%
31.80
36.60
-13.11%
31.00
32.40
-4.32%
35.70
31.90
11.91%
PAT
79.70
117.60
-32.23%
102.90
109.70
-6.20%
102.10
91.70
11.34%
116.40
87.70
32.73%
PATM
7.94%
15.56%
10.92%
15.23%
12.70%
13.35%
15.30%
12.96%
EPS
3.31
4.91
-32.59%
4.29
4.59
-6.54%
4.25
3.84
10.68%
4.86
3.66
32.79%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
3,510.50
2,839.30
2,589.60
2,306.10
1,664.61
966.27
642.90
553.28
475.12
472.06
343.75
Net Sales Growth
23.64%
9.64%
12.29%
38.54%
72.27%
50.30%
16.20%
16.45%
0.65%
37.33%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
3,510.50
2,839.30
2,589.60
2,306.10
1,664.61
966.27
642.90
553.28
475.12
472.06
343.75
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
2,891.50
2,305.00
2,084.20
1,910.20
1,377.69
735.74
499.30
511.46
446.94
401.88
291.26
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
2.12
1.83
1.51
1.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0.38%
0.39%
0.32%
0.29%
Employee Cost
-
1,815.20
1,651.60
1,464.80
1,014.34
535.60
369.90
367.45
316.94
268.10
183.32
% Of Sales
-
63.93%
63.78%
63.52%
60.94%
55.43%
57.54%
66.41%
66.71%
56.79%
53.33%
Manufacturing Exp.
-
171.80
168.10
200.60
214.41
119.40
57.10
44.30
33.92
45.53
43.22
% Of Sales
-
6.05%
6.49%
8.70%
12.88%
12.36%
8.88%
8.01%
7.14%
9.64%
12.57%
General & Admin Exp.
-
271.90
242.80
223.50
137.04
74.79
67.00
87.71
86.98
82.49
58.76
% Of Sales
-
9.58%
9.38%
9.69%
8.23%
7.74%
10.42%
15.85%
18.31%
17.47%
17.09%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
4.34
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0.78%
0%
0%
0%
Miscellaneous Exp.
-
46.10
21.70
21.30
11.89
5.96
5.30
5.53
7.27
4.26
0.00
% Of Sales
-
1.62%
0.84%
0.92%
0.71%
0.62%
0.82%
1.00%
1.53%
0.90%
1.45%
EBITDA
619.00
534.30
505.40
395.90
286.92
230.53
143.60
41.82
28.18
70.18
52.49
EBITDA Margin
17.63%
18.82%
19.52%
17.17%
17.24%
23.86%
22.34%
7.56%
5.93%
14.87%
15.27%
Other Income
72.00
107.20
76.30
58.20
25.89
30.65
3.50
6.75
2.58
0.88
3.50
Interest
19.30
22.00
49.40
31.30
5.96
6.96
8.80
6.25
7.87
9.66
2.46
Depreciation
126.40
80.20
76.10
59.80
33.45
25.55
19.30
16.60
12.08
19.12
15.19
PBT
525.00
539.30
456.20
363.00
273.39
228.67
119.00
25.72
10.81
42.28
38.34
Tax
123.90
132.60
121.90
96.90
63.68
45.78
26.10
11.63
6.80
3.20
2.91
Tax Rate
23.60%
24.59%
26.58%
26.69%
28.12%
19.76%
34.66%
45.22%
62.90%
7.57%
7.59%
PAT
401.10
406.70
336.70
266.10
164.76
185.67
55.30
14.09
4.01
39.08
35.43
PAT before Minority Interest
401.10
406.70
336.70
266.10
162.82
185.68
49.20
14.09
4.01
39.08
35.43
Minority Interest
0.00
0.00
0.00
0.00
1.94
-0.01
6.10
0.00
0.00
0.00
0.00
PAT Margin
11.43%
14.32%
13.00%
11.54%
9.90%
19.22%
8.60%
2.55%
0.84%
8.28%
10.31%
PAT Growth
-1.38%
20.79%
26.53%
61.51%
-11.26%
235.75%
292.48%
251.37%
-89.74%
10.30%
 
EPS
16.65
16.88
13.98
11.05
6.84
7.71
2.30
0.58
0.17
1.62
1.47

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
2,615.60
1,429.10
1,063.80
763.90
324.51
-104.69
152.28
135.98
131.31
90.00
Share Capital
47.90
44.40
44.30
0.35
0.31
0.31
78.87
78.87
78.87
78.87
Total Reserves
2,531.60
1,353.30
1,001.70
757.79
319.79
-109.80
69.78
54.64
50.90
10.45
Non-Current Liabilities
56.00
434.80
583.90
79.97
26.79
330.60
15.71
7.81
30.34
6.88
Secured Loans
0.00
333.40
394.30
10.94
17.69
25.40
7.91
0.59
23.19
1.75
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
315.30
0.00
0.00
0.00
0.00
Long Term Provisions
58.50
43.20
35.00
26.47
12.30
9.10
10.46
5.15
8.54
6.36
Current Liabilities
564.50
610.90
489.10
440.44
199.43
246.60
158.29
163.92
148.17
92.96
Trade Payables
93.40
118.10
73.30
74.22
50.19
55.00
46.94
37.70
46.56
31.08
Other Current Liabilities
395.30
402.50
354.30
305.48
128.39
81.90
55.20
81.36
51.79
44.86
Short Term Borrowings
0.00
9.70
0.00
0.00
0.00
94.60
44.67
36.45
42.31
9.08
Short Term Provisions
75.80
80.60
61.50
60.74
20.84
15.10
11.48
8.41
7.51
7.94
Total Liabilities
3,236.10
2,474.80
2,136.80
1,284.31
559.30
561.61
326.28
307.71
309.82
189.84
Net Block
677.60
645.80
664.10
137.72
85.92
119.20
104.41
74.51
81.08
33.43
Gross Block
1,095.50
995.10
863.40
271.29
191.10
258.90
194.40
148.23
141.18
74.59
Accumulated Depreciation
417.90
349.30
199.30
133.56
105.19
139.70
90.00
73.72
60.10
41.16
Non Current Assets
706.10
684.00
688.10
154.29
100.01
144.00
141.74
134.18
127.36
52.99
Capital Work in Progress
3.60
0.00
0.00
0.00
0.00
0.00
0.00
24.20
9.00
3.65
Non Current Investment
0.00
0.00
0.00
0.00
0.00
13.20
0.00
0.00
0.81
0.00
Long Term Loans & Adv.
22.40
35.00
20.30
16.48
14.03
11.40
37.00
34.83
36.14
15.56
Other Non Current Assets
2.50
3.20
3.70
0.08
0.06
0.20
0.33
0.64
0.32
0.36
Current Assets
2,530.00
1,790.80
1,448.70
1,130.03
459.29
417.61
184.54
173.53
182.46
136.85
Current Investments
1,289.70
796.50
614.00
119.86
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
751.40
648.00
642.00
443.91
285.40
175.40
90.39
111.27
105.03
72.91
Cash & Bank
374.60
191.00
85.80
517.30
139.90
180.40
36.73
9.42
17.75
10.37
Other Current Assets
114.30
121.40
70.70
42.49
33.99
61.81
57.42
52.84
59.68
53.57
Short Term Loans & Adv.
60.10
33.90
36.20
6.46
0.65
49.01
43.50
42.90
50.20
45.10
Net Current Assets
1,965.50
1,179.90
959.60
689.59
259.87
171.01
26.25
9.61
34.29
43.89
Total Assets
3,236.10
2,474.80
2,136.80
1,284.32
559.30
561.61
326.28
307.71
309.82
189.84

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
441.90
507.70
130.20
297.04
172.03
PBT
539.30
458.60
363.00
226.50
195.85
Adjustment
38.50
78.20
91.40
87.07
17.29
Changes in Working Capital
24.10
95.80
-216.00
53.82
8.51
Cash after chg. in Working capital
601.90
632.60
238.40
367.39
221.64
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-160.00
-124.90
-108.20
-70.35
-49.61
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-682.70
-327.20
-893.30
-160.21
-24.25
Net Fixed Assets
-11.60
12.20
-38.00
-50.00
Net Investments
-350.80
-223.50
-197.00
-119.90
Others
-320.30
-115.90
-658.30
9.69
Cash from Financing Activity
287.50
-66.20
333.10
233.48
-131.51
Net Cash Inflow / Outflow
46.70
114.30
-430.00
370.31
16.28
Opening Cash & Equivalents
188.60
73.60
506.30
133.36
173.86
Closing Cash & Equivalent
241.00
188.60
73.60
506.28
133.36

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Book Value (Rs.)
107.70
62.96
47.22
34.28
16.23
ROA
14.24%
14.60%
15.56%
17.66%
33.13%
ROE
20.45%
27.56%
29.50%
30.20%
176.32%
ROCE
25.24%
30.88%
35.20%
41.09%
68.54%
Fixed Asset Turnover
2.72
2.79
4.06
7.20
4.71
Receivable days
89.95
90.91
85.94
79.96
87.03
Inventory Days
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
Cash Conversion Cycle
89.95
90.91
85.94
79.96
87.03
Total Debt/Equity
0.00
0.29
0.38
0.02
0.08
Interest Cover
25.51
10.28
12.60
38.98
34.27

News Update:


  • Indegene reports 32% fall in Q4 consolidated net profit
    30th Apr 2026, 14:55 PM

    The total consolidated income of the company increased by 29.83% at Rs 1014.20 crore for Q4FY26

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.