Nifty
Sensex
:
:
25597.65
83459.15
-165.70 (-0.64%)
-519.34 (-0.62%)

Business Support

Rating :
55/99

BSE: 544172 | NSE: INDGN

539.05
04-Nov-2025
  • Open
  • High
  • Low
  • Previous Close
  •  534.05
  •  543.7
  •  534.05
  •  536.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  153790
  •  82940030.65
  •  735
  •  499

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 12,929.12
  • 28.89
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 12,439.32
  • 0.37%
  • 4.49

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 5.23%
  • 13.28%
  • FII
  • DII
  • Others
  • 11.3%
  • 3.08%
  • 67.11%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.51
  • 24.06
  • 7.18

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 26.12
  • 18.31
  • 6.18

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 27.64
  • 16.98
  • 15.19

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Earnings Forecasts:

(Updated: 01-11-2025)
Description
2024
2025
2026
2027
Adj EPS
17.15
19.56
22.78
26.4
P/E Ratio
31.43
27.56
23.66
20.42
Revenue
2839.3
3223.4
3685.16
4130.81
EBITDA
534.3
635.37
730.84
819.43
Net Income
406.7
471.91
548.55
635.57
ROA
13.85
14.46
15.61
16.63
P/B Ratio
4.94
4.25
3.68
3.14
ROE
20.11
16.75
16.82
16.76
FCFF
338.9
473.62
466.27
625.17
FCFF Yield
2.88
4.03
3.97
5.32
Net Debt
-1562.7
-1143.72
-1558.65
-2118.95
BVPS
109.15
126.77
146.61
171.93

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
804.20
686.80
17.09%
760.80
676.50
12.46%
755.60
673.00
12.27%
720.40
673.40
6.98%
Expenses
663.60
560.70
18.35%
605.50
547.60
10.57%
608.10
534.30
13.81%
588.60
524.50
12.22%
EBITDA
140.60
126.10
11.50%
155.30
128.90
20.48%
147.50
138.70
6.34%
131.80
148.90
-11.48%
EBIDTM
17.48%
18.36%
20.41%
19.05%
19.52%
20.61%
18.30%
22.11%
Other Income
19.70
21.40
-7.94%
22.10
22.50
-1.78%
25.60
23.20
10.34%
37.70
13.10
187.79%
Interest
3.80
4.00
-5.00%
3.70
11.70
-68.38%
3.10
12.30
-74.80%
3.20
12.10
-73.55%
Depreciation
23.40
19.40
20.62%
21.60
20.10
7.46%
20.70
18.50
11.89%
20.00
17.60
13.64%
PBT
133.10
124.10
7.25%
152.10
119.60
27.17%
149.30
133.50
11.84%
146.30
132.30
10.58%
Tax
31.00
32.40
-4.32%
35.70
31.90
11.91%
31.70
38.70
-18.09%
36.60
33.50
9.25%
PAT
102.10
91.70
11.34%
116.40
87.70
32.73%
117.60
94.80
24.05%
109.70
98.80
11.03%
PATM
12.70%
13.35%
15.30%
12.96%
15.56%
14.09%
15.23%
14.67%
EPS
4.25
3.84
10.68%
4.86
3.66
32.79%
4.91
4.27
14.99%
4.59
4.45
3.15%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 17
Mar 16
Mar 15
Net Sales
3,041.00
2,839.30
2,589.60
2,306.10
1,664.61
966.27
472.06
343.75
233.52
Net Sales Growth
12.23%
9.64%
12.29%
38.54%
72.27%
104.69%
37.33%
47.20%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
3,041.00
2,839.30
2,589.60
2,306.10
1,664.61
966.27
472.06
343.75
233.52
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
2,465.80
2,305.00
2,084.20
1,910.20
1,377.69
735.74
401.24
291.26
203.85
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
1.51
1.00
1.09
% Of Sales
-
0%
0%
0%
0%
0%
0.32%
0.29%
0.47%
Employee Cost
-
1,815.20
1,651.60
1,464.80
1,014.34
535.60
265.21
183.32
103.55
% Of Sales
-
63.93%
63.78%
63.52%
60.94%
55.43%
56.18%
53.33%
44.34%
Manufacturing Exp.
-
171.80
168.10
200.60
214.41
119.40
45.53
43.22
54.63
% Of Sales
-
6.05%
6.49%
8.70%
12.88%
12.36%
9.64%
12.57%
23.39%
General & Admin Exp.
-
271.90
242.80
223.50
137.04
74.79
85.37
58.76
43.07
% Of Sales
-
9.58%
9.38%
9.69%
8.23%
7.74%
18.08%
17.09%
18.44%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.09
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0.47%
Miscellaneous Exp.
-
46.10
21.70
21.30
11.89
5.96
3.62
4.97
0.42
% Of Sales
-
1.62%
0.84%
0.92%
0.71%
0.62%
0.77%
1.45%
0.18%
EBITDA
575.20
534.30
505.40
395.90
286.92
230.53
70.82
52.49
29.67
EBITDA Margin
18.91%
18.82%
19.52%
17.17%
17.24%
23.86%
15.00%
15.27%
12.71%
Other Income
105.10
107.20
76.30
58.20
25.89
30.65
0.24
3.50
3.97
Interest
13.80
22.00
49.40
31.30
5.96
6.96
9.66
2.46
2.37
Depreciation
85.70
80.20
76.10
59.80
33.45
25.55
19.12
15.19
7.46
PBT
580.80
539.30
456.20
363.00
273.39
228.67
42.28
38.34
23.81
Tax
135.00
132.60
121.90
96.90
63.68
45.78
3.20
2.91
5.48
Tax Rate
23.24%
24.59%
26.58%
26.69%
28.12%
19.76%
7.57%
7.59%
23.02%
PAT
445.80
406.70
336.70
266.10
164.76
185.67
39.08
35.43
18.33
PAT before Minority Interest
445.80
406.70
336.70
266.10
162.82
185.68
39.08
35.43
18.33
Minority Interest
0.00
0.00
0.00
0.00
1.94
-0.01
0.00
0.00
0.00
PAT Margin
14.66%
14.32%
13.00%
11.54%
9.90%
19.22%
8.28%
10.31%
7.85%
PAT Growth
19.52%
20.79%
26.53%
61.51%
-11.26%
375.10%
10.30%
93.29%
 
EPS
18.57
16.94
14.02
11.08
6.86
7.73
1.63
1.48
0.76

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Shareholder's Funds
2,615.60
1,429.10
1,063.80
763.90
324.51
Share Capital
47.90
44.40
44.30
0.35
0.31
Total Reserves
2,531.60
1,353.30
1,001.70
757.79
319.79
Non-Current Liabilities
56.00
434.80
583.90
79.97
26.79
Secured Loans
0.00
333.40
394.30
10.94
17.69
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
58.50
43.20
35.00
26.47
12.30
Current Liabilities
564.50
610.90
489.10
440.44
199.43
Trade Payables
93.40
118.10
73.30
74.22
50.19
Other Current Liabilities
395.30
402.50
354.30
305.48
128.39
Short Term Borrowings
0.00
9.70
0.00
0.00
0.00
Short Term Provisions
75.80
80.60
61.50
60.74
20.84
Total Liabilities
3,236.10
2,474.80
2,136.80
1,284.31
559.30
Net Block
677.60
645.80
664.10
137.72
85.92
Gross Block
1,095.50
995.10
863.40
271.29
191.10
Accumulated Depreciation
417.90
349.30
199.30
133.56
105.19
Non Current Assets
706.10
684.00
688.10
154.29
100.01
Capital Work in Progress
3.60
0.00
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
22.40
35.00
20.30
16.48
14.03
Other Non Current Assets
2.50
3.20
3.70
0.08
0.06
Current Assets
2,530.00
1,790.80
1,448.70
1,130.03
459.29
Current Investments
1,289.70
796.50
614.00
119.86
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
751.40
648.00
642.00
443.91
285.40
Cash & Bank
374.60
191.00
85.80
517.30
139.90
Other Current Assets
114.30
121.40
70.70
42.49
33.99
Short Term Loans & Adv.
60.10
33.90
36.20
6.46
0.65
Net Current Assets
1,965.50
1,179.90
959.60
689.59
259.87
Total Assets
3,236.10
2,474.80
2,136.80
1,284.32
559.30

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
441.90
507.70
130.20
297.04
172.03
PBT
539.30
458.60
363.00
226.50
195.85
Adjustment
38.50
78.20
91.40
87.07
17.29
Changes in Working Capital
24.10
95.80
-216.00
53.82
8.51
Cash after chg. in Working capital
601.90
632.60
238.40
367.39
221.64
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-160.00
-124.90
-108.20
-70.35
-49.61
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-682.70
-327.20
-893.30
-160.21
-24.25
Net Fixed Assets
-11.60
12.20
-38.00
-50.00
Net Investments
-350.80
-223.50
-197.00
-119.90
Others
-320.30
-115.90
-658.30
9.69
Cash from Financing Activity
287.50
-66.20
333.10
233.48
-131.51
Net Cash Inflow / Outflow
46.70
114.30
-430.00
370.31
16.28
Opening Cash & Equivalents
188.60
73.60
506.30
133.36
173.86
Closing Cash & Equivalent
241.00
188.60
73.60
506.28
133.36

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Book Value (Rs.)
107.70
62.96
47.22
34.28
16.23
ROA
14.24%
14.60%
15.56%
17.66%
33.13%
ROE
20.45%
27.56%
29.50%
30.20%
176.32%
ROCE
25.24%
30.88%
35.20%
41.09%
68.54%
Fixed Asset Turnover
2.72
2.79
4.06
7.20
4.71
Receivable days
89.95
90.91
85.94
79.96
87.03
Inventory Days
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
Cash Conversion Cycle
89.95
90.91
85.94
79.96
87.03
Total Debt/Equity
0.00
0.29
0.38
0.02
0.08
Interest Cover
25.51
10.28
12.60
38.98
34.27

News Update:


  • Indegene reports 11% rise in Q2 consolidated net profit
    31st Oct 2025, 14:50 PM

    The consolidated total income of the company increased by 16.34% at Rs 823.90 crore for Q2FY26

    Read More
  • Indegene gets nod to invest in equity shares of Indegene Ireland
    31st Oct 2025, 12:00 PM

    This investment in Indegene Ireland is to support the Subsidiary with capex requirement intended to expand its business

    Read More
  • Indegene’s arm inks pact to acquire 100% stake in Warn and Co
    17th Oct 2025, 14:40 PM

    The objective of acquisition is to further augment Indegene's capabilities and offerings in life sciences consulting business

    Read More
  • Indegene, Datavant partner to enhance clinical trial recruitment
    20th Sep 2025, 12:39 PM

    Combined with Indegene’s suite of digitally powered solutions for clinical trial recruitment, the partnership streamlines the identification of suitable participants for studies based on specific health data criteria

    Read More
  • Indegene expands India footprint
    5th Sep 2025, 15:18 PM

    The company has opened a new center in Pune

    Read More
  • Indegene - Quarterly Results
    31st Jul 2025, 17:44 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.