Shareholder's Funds
3,138.70
2,615.60
1,429.10
1,063.80
763.90
324.51
-104.69
152.28
135.98
131.31
Share Capital
48.10
47.90
44.40
44.30
0.35
0.31
0.31
78.87
78.87
78.87
Total Reserves
3,044.50
2,531.60
1,353.30
1,001.70
757.79
319.79
-109.80
69.78
54.64
50.90
Non-Current Liabilities
318.60
56.00
434.80
583.90
79.97
26.79
330.60
15.71
7.81
30.34
Secured Loans
0.00
0.00
333.40
394.30
10.94
17.69
25.40
7.91
0.59
23.19
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
315.30
0.00
0.00
0.00
Long Term Provisions
87.30
58.50
43.20
35.00
26.47
12.30
9.10
10.46
5.15
8.54
Current Liabilities
1,086.20
564.50
610.90
489.10
440.44
199.43
246.60
158.29
163.92
148.17
Trade Payables
180.70
93.40
118.10
73.30
74.22
50.19
55.00
46.94
37.70
46.56
Other Current Liabilities
777.40
395.30
402.50
354.30
305.48
128.39
81.90
55.20
81.36
51.79
Short Term Borrowings
0.00
0.00
9.70
0.00
0.00
0.00
94.60
44.67
36.45
42.31
Short Term Provisions
128.10
75.80
80.60
61.50
60.74
20.84
15.10
11.48
8.41
7.51
Total Liabilities
4,543.50
3,236.10
2,474.80
2,136.80
1,284.31
559.30
561.61
326.28
307.71
309.82
Net Block
1,811.60
677.60
645.80
664.10
137.72
85.92
119.20
104.41
74.51
81.08
Gross Block
2,354.20
1,095.50
995.10
863.40
271.29
191.10
258.90
194.40
148.23
141.18
Accumulated Depreciation
542.60
417.90
349.30
199.30
133.56
105.19
139.70
90.00
73.72
60.10
Non Current Assets
1,925.10
706.10
684.00
688.10
154.29
100.01
144.00
141.74
134.18
127.36
Capital Work in Progress
11.80
3.60
0.00
0.00
0.00
0.00
0.00
0.00
24.20
9.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
13.20
0.00
0.00
0.81
Long Term Loans & Adv.
40.50
22.40
35.00
20.30
16.48
14.03
11.40
37.00
34.83
36.14
Other Non Current Assets
61.20
2.50
3.20
3.70
0.08
0.06
0.20
0.33
0.64
0.32
Current Assets
2,618.40
2,530.00
1,790.80
1,448.70
1,130.03
459.29
417.61
184.54
173.53
182.46
Current Investments
1,099.50
1,289.70
796.50
614.00
119.86
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
981.80
751.40
648.00
642.00
443.91
285.40
175.40
90.39
111.27
105.03
Cash & Bank
381.90
374.60
191.00
85.80
517.30
139.90
180.40
36.73
9.42
17.75
Other Current Assets
155.20
54.20
121.40
70.70
48.95
33.99
61.81
57.42
52.84
59.68
Short Term Loans & Adv.
54.70
60.10
33.90
36.20
6.46
0.65
49.01
43.50
42.90
50.20
Net Current Assets
1,532.20
1,965.50
1,179.90
959.60
689.59
259.87
171.01
26.25
9.61
34.29
Total Assets
4,543.50
3,236.10
2,474.80
2,136.80
1,284.32
559.30
561.61
326.28
307.71
309.82
|