Nifty
Sensex
:
:
25693.70
83580.40
50.90 (0.20%)
266.47 (0.32%)

Business Support

Rating :
57/99

BSE: 544172 | NSE: INDGN

489.25
06-Feb-2026
  • Open
  • High
  • Low
  • Previous Close
  •  480.7
  •  493
  •  477.45
  •  480.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  185816
  •  90294228.1
  •  640.1
  •  455.6

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 11,818.94
  • 26.34
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 11,329.14
  • 0.41%
  • 3.89

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 4.99%
  • 12.45%
  • FII
  • DII
  • Others
  • 11.48%
  • 4.41%
  • 66.67%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.51
  • 24.06
  • 7.18

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 26.12
  • 18.31
  • 6.18

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 27.64
  • 16.98
  • 15.19

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Earnings Forecasts:

(Updated: 31-01-2026)
Description
2024
2025
2026
2027
Adj EPS
17.15
18.83
21.71
26.02
P/E Ratio
28.53
25.98
22.54
18.80
Revenue
2839.3
3428.7
4082.97
4655.66
EBITDA
534.3
628.12
762.27
889.4
Net Income
406.7
449.22
518.92
626.96
ROA
13.85
14.17
13.2
14.42
P/B Ratio
4.48
3.89
3.39
2.91
ROE
20.11
16.12
16.31
16.93
FCFF
338.9
100.22
365.15
647.05
FCFF Yield
3.43
1.01
3.7
6.55
Net Debt
-1562.7
-1460.83
-1341.47
-1889.35
BVPS
109.15
125.64
144.12
167.94

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Net Sales
942.10
720.40
30.77%
804.20
686.80
17.09%
760.80
676.50
12.46%
755.60
673.00
12.27%
Expenses
782.60
588.60
32.96%
663.60
560.70
18.35%
605.50
547.60
10.57%
608.10
534.30
13.81%
EBITDA
159.50
131.80
21.02%
140.60
126.10
11.50%
155.30
128.90
20.48%
147.50
138.70
6.34%
EBIDTM
16.93%
18.30%
17.48%
18.36%
20.41%
19.05%
19.52%
20.61%
Other Income
19.40
37.70
-48.54%
19.70
21.40
-7.94%
22.10
22.50
-1.78%
25.60
23.20
10.34%
Interest
4.60
3.20
43.75%
3.80
4.00
-5.00%
3.70
11.70
-68.38%
3.10
12.30
-74.80%
Depreciation
39.60
20.00
98.00%
23.40
19.40
20.62%
21.60
20.10
7.46%
20.70
18.50
11.89%
PBT
134.70
146.30
-7.93%
133.10
124.10
7.25%
152.10
119.60
27.17%
149.30
133.50
11.84%
Tax
31.80
36.60
-13.11%
31.00
32.40
-4.32%
35.70
31.90
11.91%
31.70
38.70
-18.09%
PAT
102.90
109.70
-6.20%
102.10
91.70
11.34%
116.40
87.70
32.73%
117.60
94.80
24.05%
PATM
10.92%
15.23%
12.70%
13.35%
15.30%
12.96%
15.56%
14.09%
EPS
4.29
4.59
-6.54%
4.25
3.84
10.68%
4.86
3.66
32.79%
4.91
4.27
14.99%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 17
Mar 16
Mar 15
Net Sales
3,262.70
2,839.30
2,589.60
2,306.10
1,664.61
966.27
472.06
343.75
233.52
Net Sales Growth
18.36%
9.64%
12.29%
38.54%
72.27%
104.69%
37.33%
47.20%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
3,262.70
2,839.30
2,589.60
2,306.10
1,664.61
966.27
472.06
343.75
233.52
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
2,659.80
2,305.00
2,084.20
1,910.20
1,377.69
735.74
401.24
291.26
203.85
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
1.51
1.00
1.09
% Of Sales
-
0%
0%
0%
0%
0%
0.32%
0.29%
0.47%
Employee Cost
-
1,815.20
1,651.60
1,464.80
1,014.34
535.60
265.21
183.32
103.55
% Of Sales
-
63.93%
63.78%
63.52%
60.94%
55.43%
56.18%
53.33%
44.34%
Manufacturing Exp.
-
171.80
168.10
200.60
214.41
119.40
45.53
43.22
54.63
% Of Sales
-
6.05%
6.49%
8.70%
12.88%
12.36%
9.64%
12.57%
23.39%
General & Admin Exp.
-
271.90
242.80
223.50
137.04
74.79
85.37
58.76
43.07
% Of Sales
-
9.58%
9.38%
9.69%
8.23%
7.74%
18.08%
17.09%
18.44%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.09
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0.47%
Miscellaneous Exp.
-
46.10
21.70
21.30
11.89
5.96
3.62
4.97
0.42
% Of Sales
-
1.62%
0.84%
0.92%
0.71%
0.62%
0.77%
1.45%
0.18%
EBITDA
602.90
534.30
505.40
395.90
286.92
230.53
70.82
52.49
29.67
EBITDA Margin
18.48%
18.82%
19.52%
17.17%
17.24%
23.86%
15.00%
15.27%
12.71%
Other Income
86.80
107.20
76.30
58.20
25.89
30.65
0.24
3.50
3.97
Interest
15.20
22.00
49.40
31.30
5.96
6.96
9.66
2.46
2.37
Depreciation
105.30
80.20
76.10
59.80
33.45
25.55
19.12
15.19
7.46
PBT
569.20
539.30
456.20
363.00
273.39
228.67
42.28
38.34
23.81
Tax
130.20
132.60
121.90
96.90
63.68
45.78
3.20
2.91
5.48
Tax Rate
22.87%
24.59%
26.58%
26.69%
28.12%
19.76%
7.57%
7.59%
23.02%
PAT
439.00
406.70
336.70
266.10
164.76
185.67
39.08
35.43
18.33
PAT before Minority Interest
439.00
406.70
336.70
266.10
162.82
185.68
39.08
35.43
18.33
Minority Interest
0.00
0.00
0.00
0.00
1.94
-0.01
0.00
0.00
0.00
PAT Margin
13.46%
14.32%
13.00%
11.54%
9.90%
19.22%
8.28%
10.31%
7.85%
PAT Growth
14.35%
20.79%
26.53%
61.51%
-11.26%
375.10%
10.30%
93.29%
 
EPS
18.27
16.92
14.01
11.07
6.86
7.73
1.63
1.47
0.76

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Shareholder's Funds
2,615.60
1,429.10
1,063.80
763.90
324.51
Share Capital
47.90
44.40
44.30
0.35
0.31
Total Reserves
2,531.60
1,353.30
1,001.70
757.79
319.79
Non-Current Liabilities
56.00
434.80
583.90
79.97
26.79
Secured Loans
0.00
333.40
394.30
10.94
17.69
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
58.50
43.20
35.00
26.47
12.30
Current Liabilities
564.50
610.90
489.10
440.44
199.43
Trade Payables
93.40
118.10
73.30
74.22
50.19
Other Current Liabilities
395.30
402.50
354.30
305.48
128.39
Short Term Borrowings
0.00
9.70
0.00
0.00
0.00
Short Term Provisions
75.80
80.60
61.50
60.74
20.84
Total Liabilities
3,236.10
2,474.80
2,136.80
1,284.31
559.30
Net Block
677.60
645.80
664.10
137.72
85.92
Gross Block
1,095.50
995.10
863.40
271.29
191.10
Accumulated Depreciation
417.90
349.30
199.30
133.56
105.19
Non Current Assets
706.10
684.00
688.10
154.29
100.01
Capital Work in Progress
3.60
0.00
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
22.40
35.00
20.30
16.48
14.03
Other Non Current Assets
2.50
3.20
3.70
0.08
0.06
Current Assets
2,530.00
1,790.80
1,448.70
1,130.03
459.29
Current Investments
1,289.70
796.50
614.00
119.86
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
751.40
648.00
642.00
443.91
285.40
Cash & Bank
374.60
191.00
85.80
517.30
139.90
Other Current Assets
114.30
121.40
70.70
42.49
33.99
Short Term Loans & Adv.
60.10
33.90
36.20
6.46
0.65
Net Current Assets
1,965.50
1,179.90
959.60
689.59
259.87
Total Assets
3,236.10
2,474.80
2,136.80
1,284.32
559.30

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
441.90
507.70
130.20
297.04
172.03
PBT
539.30
458.60
363.00
226.50
195.85
Adjustment
38.50
78.20
91.40
87.07
17.29
Changes in Working Capital
24.10
95.80
-216.00
53.82
8.51
Cash after chg. in Working capital
601.90
632.60
238.40
367.39
221.64
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-160.00
-124.90
-108.20
-70.35
-49.61
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-682.70
-327.20
-893.30
-160.21
-24.25
Net Fixed Assets
-11.60
12.20
-38.00
-50.00
Net Investments
-350.80
-223.50
-197.00
-119.90
Others
-320.30
-115.90
-658.30
9.69
Cash from Financing Activity
287.50
-66.20
333.10
233.48
-131.51
Net Cash Inflow / Outflow
46.70
114.30
-430.00
370.31
16.28
Opening Cash & Equivalents
188.60
73.60
506.30
133.36
173.86
Closing Cash & Equivalent
241.00
188.60
73.60
506.28
133.36

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Book Value (Rs.)
107.70
62.96
47.22
34.28
16.23
ROA
14.24%
14.60%
15.56%
17.66%
33.13%
ROE
20.45%
27.56%
29.50%
30.20%
176.32%
ROCE
25.24%
30.88%
35.20%
41.09%
68.54%
Fixed Asset Turnover
2.72
2.79
4.06
7.20
4.71
Receivable days
89.95
90.91
85.94
79.96
87.03
Inventory Days
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
Cash Conversion Cycle
89.95
90.91
85.94
79.96
87.03
Total Debt/Equity
0.00
0.29
0.38
0.02
0.08
Interest Cover
25.51
10.28
12.60
38.98
34.27

News Update:


  • Indegene - Quarterly Results
    30th Jan 2026, 00:00 AM

    Read More
  • Indegene’s arm to acquire 100% stake in Trilogy Writing & Consulting Inc
    31st Dec 2025, 17:18 PM

    The cost of the acquisition is EUR 329,014.00

    Read More
  • Indegene reports 11% rise in Q2 consolidated net profit
    31st Oct 2025, 14:50 PM

    The consolidated total income of the company increased by 16.34% at Rs 823.90 crore for Q2FY26

    Read More
  • Indegene gets nod to invest in equity shares of Indegene Ireland
    31st Oct 2025, 12:00 PM

    This investment in Indegene Ireland is to support the Subsidiary with capex requirement intended to expand its business

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.