PBT
238.50
180.60
176.60
169.90
159.90
10.28
Adjustment
-40.30
2.50
32.80
15.50
11.30
3.12
Changes in Working Capital
1.40
42.40
-85.70
-111.30
-92.30
13.25
Cash after chg. in Working capital
199.60
225.50
123.70
74.10
78.90
26.65
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-70.60
-49.30
-41.80
-35.90
-25.60
-2.81
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00