Nifty
Sensex
:
:
24334.55
77656.09
115.50 (0.48%)
286.98 (0.37%)

Business Support

Rating :
53/99

BSE: 544172 | NSE: INDGN

566.65
24-Aug-2026
  • Open
  • High
  • Low
  • Previous Close
  •  571.75
  •  576.75
  •  563
  •  567.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  258087
  •  146347919.25
  •  596.8
  •  414

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 13,650.68
  • 34.05
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 13,268.78
  • 0.40%
  • 4.25

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 5.95%
  • 12.49%
  • FII
  • DII
  • Others
  • 9.92%
  • 5.30%
  • 66.34%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.22
  • 16.09
  • 10.67

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 24.32
  • 16.62
  • 4.14

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 26.22
  • 19.48
  • 6.01

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Earnings Forecasts:

(Updated: 22-08-2026)
Description
2026
2027
2028
2029
Adj EPS
53
-9
20.58
18.12
P/E Ratio
10.69
-62.96
27.53
31.27
Revenue
24.35
19.53
16.55
3488.81
EBITDA
4299.24
4823.04
5539.75
632.46
Net Income
775.29
922.69
1054.6
432.94
ROA
510.01
635.77
749.78
12.63
P/B Ratio
-0.44
-0.30
-0.26
4.53
ROE
3.53
3.07
2.55
15.6
FCFF
15.43
16.77
16.64
55.8
FCFF Yield
457.74
701.31
743.8
0.5
Net Debt
4.14
6.34
6.73
-1426.83
BVPS
-1278.12
-1862.07
-2141.4
124.99

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
1,063.10
760.80
39.73%
1,003.40
755.60
32.80%
942.10
720.40
30.77%
804.20
686.80
17.09%
Expenses
888.90
605.50
46.80%
839.80
608.10
38.10%
782.60
588.60
32.96%
663.60
560.70
18.35%
EBITDA
174.20
155.30
12.17%
163.60
147.50
10.92%
159.50
131.80
21.02%
140.60
126.10
11.50%
EBIDTM
16.39%
20.41%
16.30%
19.52%
16.93%
18.30%
17.48%
18.36%
Other Income
29.00
22.10
31.22%
10.80
25.60
-57.81%
19.40
37.70
-48.54%
19.70
21.40
-7.94%
Interest
6.40
3.70
72.97%
7.20
3.10
132.26%
4.60
3.20
43.75%
3.80
4.00
-5.00%
Depreciation
44.10
21.60
104.17%
41.80
20.70
101.93%
39.60
20.00
98.00%
23.40
19.40
20.62%
PBT
152.70
152.10
0.39%
105.10
149.30
-29.60%
134.70
146.30
-7.93%
133.10
124.10
7.25%
Tax
36.50
35.70
2.24%
25.40
31.70
-19.87%
31.80
36.60
-13.11%
31.00
32.40
-4.32%
PAT
116.20
116.40
-0.17%
79.70
117.60
-32.23%
102.90
109.70
-6.20%
102.10
91.70
11.34%
PATM
10.93%
15.30%
7.94%
15.56%
10.92%
15.23%
12.70%
13.35%
EPS
4.83
4.86
-0.62%
3.31
4.91
-32.59%
4.29
4.59
-6.54%
4.25
3.84
10.68%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
3,812.80
3,510.50
2,839.30
2,589.60
2,306.10
1,664.61
966.27
642.90
553.28
475.12
472.06
Net Sales Growth
30.41%
23.64%
9.64%
12.29%
38.54%
72.27%
50.30%
16.20%
16.45%
0.65%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
3,812.80
3,510.50
2,839.30
2,589.60
2,306.10
1,664.61
966.27
642.90
553.28
475.12
472.06
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
3,174.90
2,891.50
2,305.00
2,084.20
1,910.20
1,377.69
735.74
499.30
511.46
446.94
401.88
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.12
1.83
1.51
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0.38%
0.39%
0.32%
Employee Cost
-
2,197.70
1,815.20
1,651.60
1,464.80
1,014.34
535.60
369.90
367.45
316.94
268.10
% Of Sales
-
62.60%
63.93%
63.78%
63.52%
60.94%
55.43%
57.54%
66.41%
66.71%
56.79%
Manufacturing Exp.
-
306.90
171.80
168.10
200.60
214.41
119.40
57.10
44.30
33.92
45.53
% Of Sales
-
8.74%
6.05%
6.49%
8.70%
12.88%
12.36%
8.88%
8.01%
7.14%
9.64%
General & Admin Exp.
-
341.00
271.90
242.80
223.50
137.04
74.79
67.00
87.71
86.98
82.49
% Of Sales
-
9.71%
9.58%
9.38%
9.69%
8.23%
7.74%
10.42%
15.85%
18.31%
17.47%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4.34
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0.78%
0%
0%
Miscellaneous Exp.
-
45.90
46.10
21.70
21.30
11.89
5.96
5.30
5.53
7.27
0.00
% Of Sales
-
1.31%
1.62%
0.84%
0.92%
0.71%
0.62%
0.82%
1.00%
1.53%
0.90%
EBITDA
637.90
619.00
534.30
505.40
395.90
286.92
230.53
143.60
41.82
28.18
70.18
EBITDA Margin
16.73%
17.63%
18.82%
19.52%
17.17%
17.24%
23.86%
22.34%
7.56%
5.93%
14.87%
Other Income
78.90
72.00
107.20
76.30
58.20
25.89
30.65
3.50
6.75
2.58
0.88
Interest
22.00
19.30
22.00
49.40
31.30
5.96
6.96
8.80
6.25
7.87
9.66
Depreciation
148.90
126.40
80.20
76.10
59.80
33.45
25.55
19.30
16.60
12.08
19.12
PBT
525.60
545.30
539.30
456.20
363.00
273.39
228.67
119.00
25.72
10.81
42.28
Tax
124.70
123.90
132.60
121.90
96.90
63.68
45.78
26.10
11.63
6.80
3.20
Tax Rate
23.73%
23.60%
24.59%
26.58%
26.69%
28.12%
19.76%
34.66%
45.22%
62.90%
7.57%
PAT
400.90
401.10
406.70
336.70
266.10
164.76
185.67
55.30
14.09
4.01
39.08
PAT before Minority Interest
400.90
401.10
406.70
336.70
266.10
162.82
185.68
49.20
14.09
4.01
39.08
Minority Interest
0.00
0.00
0.00
0.00
0.00
1.94
-0.01
6.10
0.00
0.00
0.00
PAT Margin
10.51%
11.43%
14.32%
13.00%
11.54%
9.90%
19.22%
8.60%
2.55%
0.84%
8.28%
PAT Growth
-7.92%
-1.38%
20.79%
26.53%
61.51%
-11.26%
235.75%
292.48%
251.37%
-89.74%
 
EPS
16.63
16.64
16.88
13.97
11.04
6.84
7.70
2.29
0.58
0.17
1.62

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
3,138.70
2,615.60
1,429.10
1,063.80
763.90
324.51
-104.69
152.28
135.98
131.31
Share Capital
48.10
47.90
44.40
44.30
0.35
0.31
0.31
78.87
78.87
78.87
Total Reserves
3,044.50
2,531.60
1,353.30
1,001.70
757.79
319.79
-109.80
69.78
54.64
50.90
Non-Current Liabilities
318.60
56.00
434.80
583.90
79.97
26.79
330.60
15.71
7.81
30.34
Secured Loans
0.00
0.00
333.40
394.30
10.94
17.69
25.40
7.91
0.59
23.19
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
315.30
0.00
0.00
0.00
Long Term Provisions
87.30
58.50
43.20
35.00
26.47
12.30
9.10
10.46
5.15
8.54
Current Liabilities
1,086.20
564.50
610.90
489.10
440.44
199.43
246.60
158.29
163.92
148.17
Trade Payables
180.70
93.40
118.10
73.30
74.22
50.19
55.00
46.94
37.70
46.56
Other Current Liabilities
777.40
395.30
402.50
354.30
305.48
128.39
81.90
55.20
81.36
51.79
Short Term Borrowings
0.00
0.00
9.70
0.00
0.00
0.00
94.60
44.67
36.45
42.31
Short Term Provisions
128.10
75.80
80.60
61.50
60.74
20.84
15.10
11.48
8.41
7.51
Total Liabilities
4,543.50
3,236.10
2,474.80
2,136.80
1,284.31
559.30
561.61
326.28
307.71
309.82
Net Block
1,811.60
677.60
645.80
664.10
137.72
85.92
119.20
104.41
74.51
81.08
Gross Block
2,354.20
1,095.50
995.10
863.40
271.29
191.10
258.90
194.40
148.23
141.18
Accumulated Depreciation
542.60
417.90
349.30
199.30
133.56
105.19
139.70
90.00
73.72
60.10
Non Current Assets
1,925.10
706.10
684.00
688.10
154.29
100.01
144.00
141.74
134.18
127.36
Capital Work in Progress
11.80
3.60
0.00
0.00
0.00
0.00
0.00
0.00
24.20
9.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
13.20
0.00
0.00
0.81
Long Term Loans & Adv.
40.50
22.40
35.00
20.30
16.48
14.03
11.40
37.00
34.83
36.14
Other Non Current Assets
61.20
2.50
3.20
3.70
0.08
0.06
0.20
0.33
0.64
0.32
Current Assets
2,618.40
2,530.00
1,790.80
1,448.70
1,130.03
459.29
417.61
184.54
173.53
182.46
Current Investments
1,099.50
1,289.70
796.50
614.00
119.86
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
981.80
751.40
648.00
642.00
443.91
285.40
175.40
90.39
111.27
105.03
Cash & Bank
381.90
374.60
191.00
85.80
517.30
139.90
180.40
36.73
9.42
17.75
Other Current Assets
155.20
54.20
121.40
70.70
48.95
33.99
61.81
57.42
52.84
59.68
Short Term Loans & Adv.
54.70
60.10
33.90
36.20
6.46
0.65
49.01
43.50
42.90
50.20
Net Current Assets
1,532.20
1,965.50
1,179.90
959.60
689.59
259.87
171.01
26.25
9.61
34.29
Total Assets
4,543.50
3,236.10
2,474.80
2,136.80
1,284.32
559.30
561.61
326.28
307.71
309.82

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
650.80
441.90
507.70
130.20
297.04
172.03
PBT
525.00
539.30
458.60
363.00
226.50
195.85
Adjustment
127.20
38.50
78.20
91.40
87.07
17.29
Changes in Working Capital
146.20
24.10
95.80
-216.00
53.82
8.51
Cash after chg. in Working capital
798.40
601.90
632.60
238.40
367.39
221.64
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-147.60
-160.00
-124.90
-108.20
-70.35
-49.61
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-512.40
-682.70
-327.20
-893.30
-160.21
-24.25
Net Fixed Assets
-77.60
-11.60
12.20
-38.00
-50.00
Net Investments
-343.60
-350.80
-223.50
-197.00
-119.90
Others
-91.20
-320.30
-115.90
-658.30
9.69
Cash from Financing Activity
-82.60
287.50
-66.20
333.10
233.48
-131.51
Net Cash Inflow / Outflow
55.80
46.70
114.30
-430.00
370.31
16.28
Opening Cash & Equivalents
241.00
188.60
73.60
506.30
133.36
173.86
Closing Cash & Equivalent
300.80
241.00
188.60
73.60
506.28
133.36

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Book Value (Rs.)
128.59
107.70
62.96
47.22
34.28
16.23
ROA
10.31%
14.24%
14.60%
15.56%
17.66%
33.13%
ROE
14.14%
20.45%
27.56%
29.50%
30.20%
176.32%
ROCE
18.92%
25.24%
30.88%
35.20%
41.09%
68.54%
Fixed Asset Turnover
2.04
2.72
2.79
4.06
7.20
4.71
Receivable days
90.10
89.95
90.91
85.94
79.96
87.03
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
0.00
Cash Conversion Cycle
90.10
89.95
90.91
85.94
79.96
87.03
Total Debt/Equity
0.00
0.00
0.29
0.38
0.02
0.08
Interest Cover
28.20
25.51
10.28
12.60
38.98
34.27

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.