Nifty
Sensex
:
:
24722.75
81018.72
157.40 (0.64%)
418.81 (0.52%)

Business Support

Rating :
60/99

BSE: 544172 | NSE: INDGN

587.55
04-Aug-2025
  • Open
  • High
  • Low
  • Previous Close
  •  581
  •  589
  •  575.15
  •  577.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  954502
  •  556247220.95
  •  736.3
  •  499

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 14,104.09
  • 32.39
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 13,729.49
  • 0.34%
  • 5.23

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 6.07%
  • 13.51%
  • FII
  • DII
  • Others
  • 10.04%
  • 3.38%
  • 67.00%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.51
  • 24.06
  • 7.18

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 26.12
  • 18.31
  • 6.18

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 27.64
  • 16.98
  • 15.19

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Earnings Forecasts:

(Updated: 06-06-2025)
Description
2024
2025
2026
2027
Adj EPS
15.19
17.15
19.81
23.19
P/E Ratio
38.68
34.26
29.66
25.34
Revenue
2590
2839
3193
3627
EBITDA
505
534
632
724
Net Income
337
407
477
558
ROA
14.2
13.9
13.9
15.4
P/B Ratio
13.68
5.38
4.63
3.97
ROE
27.01
20.11
17.1
17.19
FCFF
319
339
436
507
FCFF Yield
2.55
2.7
3.48
4.04
Net Debt
-498
-1563
-1540
-1788
BVPS
42.95
109.21
126.9
148.03

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
760.80
676.50
12.46%
755.60
673.00
12.27%
720.40
673.40
6.98%
686.80
635.70
8.04%
Expenses
605.50
547.60
10.57%
608.10
534.30
13.81%
588.60
524.50
12.22%
560.70
514.60
8.96%
EBITDA
155.30
128.90
20.48%
147.50
138.70
6.34%
131.80
148.90
-11.48%
126.10
121.10
4.13%
EBIDTM
20.41%
19.05%
19.52%
20.61%
18.30%
22.11%
18.36%
19.05%
Other Income
22.10
22.50
-1.78%
25.60
23.20
10.34%
37.70
13.10
187.79%
21.40
11.60
84.48%
Interest
3.70
11.70
-68.38%
3.10
12.30
-74.80%
3.20
12.10
-73.55%
4.00
12.30
-67.48%
Depreciation
21.60
20.10
7.46%
20.70
18.50
11.89%
20.00
17.60
13.64%
19.40
19.80
-2.02%
PBT
152.10
119.60
27.17%
149.30
133.50
11.84%
146.30
132.30
10.58%
124.10
100.60
23.36%
Tax
35.70
31.90
11.91%
31.70
38.70
-18.09%
36.60
33.50
9.25%
32.40
25.60
26.56%
PAT
116.40
87.70
32.73%
117.60
94.80
24.05%
109.70
98.80
11.03%
91.70
75.00
22.27%
PATM
15.30%
12.96%
15.56%
14.09%
15.23%
14.67%
13.35%
11.80%
EPS
4.86
3.66
32.79%
4.91
4.27
14.99%
4.59
4.45
3.15%
3.84
3.39
13.27%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 17
Mar 16
Mar 15
Net Sales
2,923.60
2,839.30
2,589.60
2,306.10
1,664.61
966.27
472.06
343.75
233.52
Net Sales Growth
9.97%
9.64%
12.29%
38.54%
72.27%
104.69%
37.33%
47.20%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
2,923.60
2,839.30
2,589.60
2,306.10
1,664.61
966.27
472.06
343.75
233.52
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
2,362.90
2,305.00
2,084.20
1,910.20
1,377.69
735.74
401.24
291.26
203.85
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
1.51
1.00
1.09
% Of Sales
-
0%
0%
0%
0%
0%
0.32%
0.29%
0.47%
Employee Cost
-
1,815.20
1,651.60
1,464.80
1,014.34
535.60
265.21
183.32
103.55
% Of Sales
-
63.93%
63.78%
63.52%
60.94%
55.43%
56.18%
53.33%
44.34%
Manufacturing Exp.
-
171.80
168.10
200.60
214.41
119.40
45.53
43.22
54.63
% Of Sales
-
6.05%
6.49%
8.70%
12.88%
12.36%
9.64%
12.57%
23.39%
General & Admin Exp.
-
271.90
242.80
223.50
137.04
74.79
85.37
58.76
43.07
% Of Sales
-
9.58%
9.38%
9.69%
8.23%
7.74%
18.08%
17.09%
18.44%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.09
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0.47%
Miscellaneous Exp.
-
46.10
21.70
21.30
11.89
5.96
3.62
4.97
0.42
% Of Sales
-
1.62%
0.84%
0.92%
0.71%
0.62%
0.77%
1.45%
0.18%
EBITDA
560.70
534.30
505.40
395.90
286.92
230.53
70.82
52.49
29.67
EBITDA Margin
19.18%
18.82%
19.52%
17.17%
17.24%
23.86%
15.00%
15.27%
12.71%
Other Income
106.80
107.20
76.30
58.20
25.89
30.65
0.24
3.50
3.97
Interest
14.00
22.00
49.40
31.30
5.96
6.96
9.66
2.46
2.37
Depreciation
81.70
80.20
76.10
59.80
33.45
25.55
19.12
15.19
7.46
PBT
571.80
539.30
456.20
363.00
273.39
228.67
42.28
38.34
23.81
Tax
136.40
132.60
121.90
96.90
63.68
45.78
3.20
2.91
5.48
Tax Rate
23.85%
24.59%
26.58%
26.69%
28.12%
19.76%
7.57%
7.59%
23.02%
PAT
435.40
406.70
336.70
266.10
164.76
185.67
39.08
35.43
18.33
PAT before Minority Interest
435.40
406.70
336.70
266.10
162.82
185.68
39.08
35.43
18.33
Minority Interest
0.00
0.00
0.00
0.00
1.94
-0.01
0.00
0.00
0.00
PAT Margin
14.89%
14.32%
13.00%
11.54%
9.90%
19.22%
8.28%
10.31%
7.85%
PAT Growth
22.20%
20.79%
26.53%
61.51%
-11.26%
375.10%
10.30%
93.29%
 
EPS
18.13
16.94
14.02
11.08
6.86
7.73
1.63
1.48
0.76

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Shareholder's Funds
2,615.60
1,429.10
1,063.80
763.90
324.51
Share Capital
47.90
44.40
44.30
0.35
0.31
Total Reserves
2,531.60
1,353.30
1,001.70
757.79
319.79
Non-Current Liabilities
56.00
434.80
583.90
79.97
26.79
Secured Loans
0.00
333.40
394.30
10.94
17.69
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
58.50
43.20
35.00
26.47
12.30
Current Liabilities
564.50
610.90
489.10
440.44
199.43
Trade Payables
93.40
118.10
73.30
74.22
50.19
Other Current Liabilities
395.30
402.50
354.30
305.48
128.39
Short Term Borrowings
0.00
9.70
0.00
0.00
0.00
Short Term Provisions
75.80
80.60
61.50
60.74
20.84
Total Liabilities
3,236.10
2,474.80
2,136.80
1,284.31
559.30
Net Block
677.60
645.80
664.10
137.72
85.92
Gross Block
1,095.50
995.10
863.40
271.29
191.10
Accumulated Depreciation
417.90
349.30
199.30
133.56
105.19
Non Current Assets
706.10
684.00
688.10
154.29
100.01
Capital Work in Progress
3.60
0.00
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
22.40
35.00
20.30
16.48
14.03
Other Non Current Assets
2.50
3.20
3.70
0.08
0.06
Current Assets
2,530.00
1,790.80
1,448.70
1,130.03
459.29
Current Investments
1,289.70
796.50
614.00
119.86
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
751.40
648.00
642.00
443.91
285.40
Cash & Bank
374.60
191.00
85.80
517.30
139.90
Other Current Assets
114.30
121.40
70.70
42.49
33.99
Short Term Loans & Adv.
60.10
33.90
36.20
6.46
0.65
Net Current Assets
1,965.50
1,179.90
959.60
689.59
259.87
Total Assets
3,236.10
2,474.80
2,136.80
1,284.32
559.30

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
441.90
507.70
130.20
297.04
172.03
PBT
539.30
458.60
363.00
226.50
195.85
Adjustment
38.50
78.20
91.40
87.07
17.29
Changes in Working Capital
24.10
95.80
-216.00
53.82
8.51
Cash after chg. in Working capital
601.90
632.60
238.40
367.39
221.64
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-160.00
-124.90
-108.20
-70.35
-49.61
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-682.70
-327.20
-893.30
-160.21
-24.25
Net Fixed Assets
-11.60
12.20
-38.00
-50.00
Net Investments
-350.80
-223.50
-197.00
-119.90
Others
-320.30
-115.90
-658.30
9.69
Cash from Financing Activity
287.50
-66.20
333.10
233.48
-131.51
Net Cash Inflow / Outflow
46.70
114.30
-430.00
370.31
16.28
Opening Cash & Equivalents
188.60
73.60
506.30
133.36
173.86
Closing Cash & Equivalent
241.00
188.60
73.60
506.28
133.36

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Book Value (Rs.)
107.70
62.96
47.22
34.28
16.23
ROA
14.24%
14.60%
15.56%
17.66%
33.13%
ROE
20.45%
27.56%
29.50%
30.20%
176.32%
ROCE
25.24%
30.88%
35.20%
41.09%
68.54%
Fixed Asset Turnover
2.72
2.79
4.06
7.20
4.71
Receivable days
89.95
90.91
85.94
79.96
87.03
Inventory Days
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
Cash Conversion Cycle
89.95
90.91
85.94
79.96
87.03
Total Debt/Equity
0.00
0.29
0.38
0.02
0.08
Interest Cover
25.51
10.28
12.60
38.98
34.27

News Update:


  • Indegene launches NEXT Medical Writing Automation
    12th Jul 2025, 11:31 AM

    It combines Indegene’s decades of domain knowledge with the power of its AI engine, Cortex

    Read More
  • Indegene partners with FAST India to scale up India’s biotech ecosystem
    3rd Jul 2025, 14:10 PM

    The partnership will focus on expanding research and collaboration between academia and the industry, helping accelerate innovation from the ground up

    Read More
  • Indegene partners with Indian Institute of Cerebral Palsy
    19th May 2025, 12:20 PM

    The partnership is to enhance the quality of care and bring about a positive change in the lives of people with cerebral palsy

    Read More
  • Indegene partners with Indian School of Public Policy
    7th May 2025, 11:07 AM

    ISPP will analyze health systems across states, identifying scalable models and actionable insights to strengthen India's healthcare delivery

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.