Nifty
:
23810.85
Sensex
:
76917.85
370.05 (1.58%)
1225.07 (1.62%)
Nifty
Sensex
:
:
23810.85
76917.85
370.05 (1.58%)
1225.07 (1.62%)

The Indian Hotels Company Ltd.

Hotel, Resort & Restaurants

Rating :
63/99

BSE: 500850 | NSE: INDHOTEL

NSE BSE
836.05
03-Nov-2026
  • Open
  • High
  • Low
  • Previous Close
  •  829
  •  836.05
  •  824.05
  •  822.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4681529
  •  3884358412.6
  •  836.05
  •  565

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,18,714.25
  • 53.71
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,16,872.32
  • 0.39%
  • 8.70

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 38.12%
  • 1.13%
  • 12.76%
  • FII
  • DII
  • Others
  • 22.12%
  • 19.63%
  • 6.24%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.19
  • 25.96
  • 12.70

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.01
  • 51.16
  • 8.17

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 30.25
  • -
  • 21.59

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 55.83
  • 56.70
  • 58.41

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.23
  • 7.67
  • 8.88

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.25
  • 51.09
  • 34.05

Earnings Forecasts:

(Updated: 31-10-2026)
Description
2026
2027
2028
2029
Adj EPS
14.64
16.25
19.17
21.98
P/E Ratio
57.11
51.45
43.61
38.04
Revenue
9689.22
11262.2
12742.2
14260.4
EBITDA
3194.65
3824.42
4420.32
4990.14
Net Income
2084.38
2320.55
2742.28
3149.11
ROA
10.97
12.79
13.52
13.02
P/B Ratio
9.12
7.99
6.85
6.04
ROE
17.22
16.28
16.68
16.81
FCFF
1564.57
1892.49
2319.56
2787.58
FCFF Yield
1.4
1.69
2.08
2.5
Net Debt
-1540.86
-5387.08
-6959.97
-9041.26
BVPS
91.7
104.6
122
138.36

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 26
Sep 25
Var%
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Net Sales
2,484.32
2,040.89
21.73%
2,339.19
2,041.08
14.61%
2,765.29
2,425.14
14.03%
2,841.96
2,533.05
12.20%
Expenses
1,778.54
1,470.77
20.93%
1,666.48
1,465.05
13.75%
1,792.61
1,568.36
14.30%
1,766.14
1,571.37
12.39%
EBITDA
705.78
570.12
23.79%
672.71
576.03
16.78%
972.68
856.78
13.53%
1,075.82
961.68
11.87%
EBIDTM
28.41%
27.93%
28.76%
28.22%
35.17%
35.33%
37.85%
37.97%
Other Income
81.85
83.36
-1.81%
80.18
61.09
31.25%
79.49
61.64
28.96%
58.27
58.68
-0.70%
Interest
64.84
56.05
15.68%
56.98
54.55
4.45%
54.93
53.90
1.91%
55.82
52.39
6.55%
Depreciation
174.03
144.72
20.25%
162.58
142.75
13.89%
167.37
142.00
17.87%
150.32
133.94
12.23%
PBT
544.75
452.71
20.33%
533.33
439.82
21.26%
829.87
719.96
15.27%
1,203.46
834.03
44.29%
Tax
164.87
136.53
20.76%
142.40
120.40
18.27%
204.65
179.95
13.73%
269.14
220.21
22.22%
PAT
379.88
316.18
20.15%
390.93
319.42
22.39%
625.22
540.01
15.78%
934.32
613.82
52.21%
PATM
15.29%
15.49%
16.71%
15.65%
22.61%
22.27%
32.88%
24.23%
EPS
2.46
2.00
23.00%
2.51
2.08
20.67%
4.21
3.67
14.71%
6.35
4.09
55.26%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
10,430.76
9,689.22
8,334.54
6,768.75
5,809.91
3,056.22
1,575.16
4,463.14
4,512.00
4,103.55
4,020.57
Net Sales Growth
15.38%
16.25%
23.13%
16.50%
90.10%
94.03%
-64.71%
-1.08%
9.95%
2.06%
 
Cost Of Goods Sold
992.50
950.89
773.75
520.83
472.89
257.23
143.82
370.56
404.05
376.44
363.95
Gross Profit
9,438.26
8,738.33
7,560.79
6,247.92
5,337.02
2,798.99
1,431.34
4,092.58
4,107.95
3,727.11
3,656.62
GP Margin
90.48%
90.19%
90.72%
92.31%
91.86%
91.58%
90.87%
91.70%
91.04%
90.83%
90.95%
Total Expenditure
7,003.77
6,494.57
5,565.21
4,611.62
4,005.48
2,651.47
1,936.92
3,495.61
3,682.27
3,433.20
3,410.95
Power & Fuel Cost
-
377.10
360.66
308.99
303.09
224.79
172.85
269.87
273.57
259.11
258.61
% Of Sales
-
3.89%
4.33%
4.56%
5.22%
7.36%
10.97%
6.05%
6.06%
6.31%
6.43%
Employee Cost
-
2,486.65
2,150.68
1,805.21
1,582.25
1,150.24
894.01
1,494.60
1,470.79
1,346.62
1,364.65
% Of Sales
-
25.66%
25.80%
26.67%
27.23%
37.64%
56.76%
33.49%
32.60%
32.82%
33.94%
Manufacturing Exp.
-
1,248.42
1,078.38
944.67
809.76
473.26
301.62
633.01
647.62
585.84
578.56
% Of Sales
-
12.88%
12.94%
13.96%
13.94%
15.49%
19.15%
14.18%
14.35%
14.28%
14.39%
General & Admin Exp.
-
1,387.81
1,174.41
1,016.31
836.55
541.47
398.07
712.32
863.36
842.46
834.61
% Of Sales
-
14.32%
14.09%
15.01%
14.40%
17.72%
25.27%
15.96%
19.13%
20.53%
20.76%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
43.70
27.33
15.61
0.94
4.48
26.55
15.25
22.88
22.73
0.00
% Of Sales
-
0.45%
0.33%
0.23%
0.02%
0.15%
1.69%
0.34%
0.51%
0.55%
0.26%
EBITDA
3,426.99
3,194.65
2,769.33
2,157.13
1,804.43
404.75
-361.76
967.53
829.73
670.35
609.62
EBITDA Margin
32.85%
32.97%
33.23%
31.87%
31.06%
13.24%
-22.97%
21.68%
18.39%
16.34%
15.16%
Other Income
299.79
282.21
230.46
182.92
139.03
155.16
164.72
132.42
86.98
71.26
62.90
Interest
232.57
221.35
208.38
220.22
236.05
427.66
402.82
341.12
193.73
278.57
331.79
Depreciation
654.30
605.16
518.16
454.30
416.06
406.05
409.63
404.24
327.85
301.20
299.37
PBT
3,111.41
2,650.35
2,273.25
1,665.53
1,291.35
-273.80
-1,009.49
354.59
395.13
161.84
41.36
Tax
781.06
730.72
616.80
463.94
323.21
-35.78
-155.33
44.77
157.12
121.06
113.74
Tax Rate
25.10%
24.97%
23.93%
27.86%
24.97%
13.86%
18.28%
11.32%
39.11%
65.69%
371.94%
PAT
2,330.35
2,032.27
1,830.75
1,130.42
921.19
-205.15
-618.69
341.45
235.29
60.58
-100.76
PAT before Minority Interest
2,170.50
2,195.14
1,961.25
1,201.59
971.43
-222.40
-694.21
350.77
244.59
63.23
-83.16
Minority Interest
-159.85
-162.87
-130.50
-71.17
-50.24
17.25
75.52
-9.32
-9.30
-2.65
-17.60
PAT Margin
22.34%
20.97%
21.97%
16.70%
15.86%
-6.71%
-39.28%
7.65%
5.21%
1.48%
-2.51%
PAT Growth
30.23%
11.01%
61.95%
22.71%
-
-
-
45.12%
288.40%
-
 
EPS
16.37
14.28
12.86
7.94
6.47
-1.44
-4.35
2.40
1.65
0.43
-0.71

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
13,052.29
11,160.71
9,456.65
7,981.96
7,062.25
3,648.44
4,356.81
4,348.00
4,181.10
2,517.69
Share Capital
142.34
142.34
142.34
142.04
142.04
118.93
118.93
118.93
118.93
98.93
Total Reserves
12,909.95
11,018.37
9,314.31
7,839.92
6,920.21
3,529.51
4,237.88
4,229.07
4,062.17
2,418.76
Non-Current Liabilities
3,046.21
3,204.22
2,606.45
2,749.37
3,312.62
4,163.66
4,419.23
2,277.00
2,962.47
3,504.29
Secured Loans
0.00
159.14
0.00
280.83
938.20
1,775.05
1,922.18
957.67
1,593.08
1,795.59
Unsecured Loans
46.60
44.01
46.74
50.15
449.71
448.78
203.62
729.85
736.13
994.27
Long Term Provisions
185.72
130.29
97.73
106.88
95.11
91.74
121.09
102.33
83.55
75.56
Current Liabilities
2,235.19
1,996.15
1,998.26
2,119.15
1,963.74
2,948.06
1,900.82
2,089.46
1,393.44
1,839.27
Trade Payables
719.78
578.39
519.37
476.58
387.33
317.81
389.32
325.25
339.95
293.06
Other Current Liabilities
1,180.66
1,125.79
1,203.99
1,361.48
1,273.27
2,182.01
1,157.02
1,548.05
885.53
1,392.59
Short Term Borrowings
0.00
0.00
0.00
33.47
72.61
242.53
166.25
35.68
5.00
18.16
Short Term Provisions
334.75
291.97
274.90
247.62
230.53
205.71
188.23
180.48
162.96
135.46
Total Liabilities
20,220.72
17,615.98
14,733.42
13,510.57
12,931.62
11,394.73
11,441.76
9,514.32
9,314.40
8,599.07
Net Block
12,210.06
10,918.18
9,311.34
8,818.53
8,415.34
8,437.70
8,058.85
6,422.25
6,162.63
5,815.39
Gross Block
16,927.00
14,895.15
12,613.48
11,674.72
10,869.55
10,485.48
9,608.52
7,563.82
6,981.34
6,347.89
Accumulated Depreciation
4,716.94
3,976.97
3,302.14
2,856.19
2,454.21
2,047.78
1,549.67
1,141.57
818.71
532.50
Non Current Assets
14,644.18
13,446.04
11,665.03
10,920.23
10,257.52
10,240.85
10,004.45
8,355.54
8,094.87
7,672.73
Capital Work in Progress
787.31
632.57
255.52
332.05
193.54
164.99
244.08
116.18
196.98
222.67
Non Current Investment
1,106.57
1,379.89
1,537.05
1,133.71
1,064.33
1,034.54
990.35
1,123.93
1,180.89
1,152.91
Long Term Loans & Adv.
454.36
446.62
388.09
461.77
426.43
419.50
497.28
389.06
326.88
245.26
Other Non Current Assets
85.88
68.78
173.03
174.17
157.88
184.12
213.89
304.12
227.49
236.50
Current Assets
5,576.54
4,169.94
3,068.39
2,589.65
2,673.05
1,152.81
1,433.57
1,150.35
1,219.53
926.34
Current Investments
2,499.86
898.87
724.15
757.33
902.47
448.63
436.24
211.21
330.53
90.80
Inventories
149.73
135.47
116.44
109.21
100.83
92.88
93.61
80.40
85.72
80.44
Sundry Debtors
726.82
650.88
476.46
446.45
255.34
219.84
290.02
321.38
328.56
272.06
Cash & Bank
1,831.19
2,181.56
1,485.50
1,053.43
1,187.81
153.63
315.58
240.94
270.32
247.06
Other Current Assets
368.94
195.45
155.41
126.85
226.60
237.83
298.12
296.42
204.40
235.98
Short Term Loans & Adv.
146.35
107.71
110.43
96.38
82.66
97.11
91.13
41.87
41.83
95.49
Net Current Assets
3,341.35
2,173.79
1,070.13
470.50
709.31
-1,795.25
-467.25
-939.11
-173.91
-912.93
Total Assets
20,220.72
17,615.98
14,733.42
13,509.88
12,930.57
11,393.66
11,438.02
9,505.89
9,314.40
8,599.07

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
2,471.41
2,194.37
1,935.14
1,618.99
671.63
-318.69
823.47
711.43
492.05
534.52
PBT
2,925.86
2,578.05
1,665.53
1,294.64
-258.18
-849.54
395.54
401.71
184.29
30.58
Adjustment
274.93
250.76
542.64
550.68
753.50
584.16
610.61
535.21
553.50
650.58
Changes in Working Capital
-62.70
-53.33
35.91
24.09
121.19
-76.67
23.49
-28.23
-103.25
-59.85
Cash after chg. in Working capital
3,138.09
2,775.48
2,244.08
1,869.41
616.51
-342.05
1,029.64
908.69
634.54
621.31
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-666.68
-581.11
-308.94
-250.42
55.12
23.36
-206.17
-197.26
-142.49
-86.79
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1,726.90
-1,892.48
-1,210.01
-144.58
-1,642.47
-119.66
-501.88
-388.15
-528.73
854.98
Net Fixed Assets
-348.61
-451.22
-432.54
-416.89
-145.05
-161.67
-1,125.89
-220.71
-315.13
-241.54
Net Investments
-1,987.39
-59.51
-568.32
-507.87
-1,363.85
-258.17
-38.80
48.76
-1,132.31
-1,074.44
Others
609.10
-1,381.75
-209.15
780.18
-133.57
300.18
662.81
-216.20
918.71
2,170.96
Cash from Financing Activity
-976.31
-547.34
-984.65
-1,527.85
1,658.78
280.37
-265.38
-343.26
95.72
-1,381.36
Net Cash Inflow / Outflow
-231.80
-245.45
-259.52
-53.44
687.94
-157.98
56.21
-19.98
59.04
8.14
Opening Cash & Equivalents
256.91
479.34
736.39
783.53
94.27
250.82
189.29
207.84
141.31
139.83
Closing Cash & Equivalent
406.33
256.91
479.34
736.39
783.53
94.27
250.82
189.29
207.84
141.31

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
91.70
78.41
66.44
56.20
49.72
29.74
35.51
36.56
35.16
23.82
ROA
11.60%
12.13%
8.51%
7.35%
-1.83%
-6.08%
3.35%
2.60%
0.71%
-0.90%
ROE
18.13%
19.03%
13.78%
12.91%
-4.15%
-17.34%
8.06%
5.74%
1.89%
-3.26%
ROCE
25.70%
26.41%
20.37%
17.15%
2.08%
-6.27%
10.81%
8.97%
7.40%
5.57%
Fixed Asset Turnover
0.61
0.61
0.56
0.52
0.29
0.16
0.52
0.62
0.62
0.60
Receivable days
25.95
24.69
24.88
22.04
28.38
59.07
25.00
26.29
26.71
23.33
Inventory Days
5.37
5.52
6.08
6.60
11.57
21.61
7.12
6.72
7.39
7.29
Payable days
249.15
258.92
348.98
333.40
500.28
897.31
351.92
38.89
40.40
36.26
Cash Conversion Cycle
-217.83
-228.72
-318.02
-304.76
-460.34
-816.63
-319.81
-5.88
-6.30
-5.63
Total Debt/Equity
0.00
0.02
0.03
0.10
0.28
1.00
0.60
0.53
0.58
1.34
Interest Cover
14.22
13.37
8.56
6.48
0.40
-1.11
2.16
3.07
1.66
1.09

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • IHCL, Ambuja Neotia unveil AltAir House - IHCL SeleQtions in Kolkata, Siliguri
    2nd Nov 2026, 10:12 AM

    IHCL and Ambuja Neotia’s partnership is a portfolio of over 80 properties across India including 55 resorts under Tree of Life, the experiential leisure brand

    Read More
  • Indian Hotels Company opens Tree of Life Amoravida in North Goa
    29th Oct 2026, 17:11 PM

    The 66-key Tree of Life Amoravida, Goa, is a boutique resort set amidst green surroundings and the region’s natural landscape

    Read More
  • Indian Hotels Company reports 23% rise in Q2 consolidated net profit
    22nd Oct 2026, 11:14 AM

    Consolidated total income of the company increased by 20.80% to Rs 2,566.17 crore in Q2FY27.

    Read More
  • Indian Hotels Company opens Vivanta Indore in Madhya Pradesh
    22nd Oct 2026, 09:57 AM

    The opening of Vivanta Indore, Amaltas strengthens IHCL’s presence in this high-growth market and offers a contemporary hospitality experience for the travellers

    Read More
  • The Indian Hotels Co - Quarterly Results
    22nd Oct 2026, 00:00 AM

    Read More
  • Indian Hotels Company signs Gateway hotel in Lucknow
    16th Oct 2026, 10:22 AM

    With the addition of this hotel, the company will have 64 hotels in Uttar Pradesh including 27 under development

    Read More
  • Indian Hotels Company opens Brij Tara in Rajasthan
    12th Oct 2026, 18:27 PM

    The resort offers a range of experiences that encourage guests to engage with the destination

    Read More
  • Indian Hotels Company signs Gateway hotel in Agra
    9th Oct 2026, 09:00 AM

    The hotel features a range of dining options including an all-day diner, specialty restaurant and a bar

    Read More
  • Indian Hotels Company signs hotel in Rajasthan
    7th Oct 2026, 12:09 PM

    With the addition of this hotel, IHCL will have 74 hotels in Rajasthan including 32 under development

    Read More
  • Indian Hotels Company signs Gateway hotel in West Bengal
    1st Oct 2026, 16:29 PM

    With the addition of this hotel, IHCL will have 19 hotels in West Bengal, including 11 under development

    Read More
  • Indian Hotels Company opens Ginger Guwahati in Assam
    1st Oct 2026, 14:08 PM

    With the opening of Ginger Guwahati, the brand continues to expand its presence in key markets across the country

    Read More
  • Indian Hotels Company opens Ginger Jorhat in Assam
    24th Sep 2026, 17:18 PM

    The opening of Ginger Jorhat in Assam strengthens the brand’s presence in the Northeast region

    Read More
  • Indian Hotels Company signs Taj hotel in Rameshwaram
    18th Sep 2026, 10:29 AM

    With the addition of this hotel, IHCL will have 35 hotels in Tamil Nadu, including 16 under development

    Read More
  • Indian Hotels Company signs SeleQtions hotel in Kerala
    16th Sep 2026, 11:50 AM

    With the addition of this hotel, IHCL will have 25 hotels in Kerala, including 07 under development

    Read More
  • Indian Hotels Company signs Gateway hotel in Odisha
    11th Sep 2026, 18:22 PM

    The 125-key Gateway Sambalpur features an all-day dining restaurant, a speciality restaurant and a bar, a fully equipped gym and swimming pool

    Read More
  • Indian Hotels Company signs Ginger hotel in Nava Raipur
    9th Sep 2026, 14:43 PM

    With the addition of this hotel, IHCL will have four hotels in Chhattisgarh including three under development

    Read More
  • Indian Hotels Company signs Gateway branded hotel in Tripura
    2nd Sep 2026, 11:51 AM

    With the addition of this hotel, IHCL will have three hotels in Tripura including two under development

    Read More
  • Indian Hotels Company launches Taj Mount Kusur Resort and Villas in Lonavala
    28th Aug 2026, 12:00 PM

    Developed in partnership with Amavi, India’s only hospitality-backed real estate brand, the project marks Taj’s entry into the luxury branded villa segment

    Read More
  • Indian Hotels Company opens Taj Tadoba Resort & Spa in Nagpur
    25th Aug 2026, 16:09 PM

    Nestled amidst 17 acres of natural landscape, Taj Tadoba Resort & Spa, Nagpur offers a retreat in one of India’s most celebrated wildlife regions

    Read More
  • Indian Hotels Company opens Taj Palace in Lucknow
    21st Aug 2026, 10:19 AM

    The company has a long-standing presence in Uttar Pradesh, which has now grown to a strong 60-hotel portfolio across more than 20 cities

    Read More
  • Indian Hotels Company opens Tree of Life Himalaya in Uttarakhand
    13th Aug 2026, 11:38 AM

    Earlier, the company had signed a Gateway hotel in Raipur, Chhattisgarh

    Read More
  • Indian Hotels Company signs Gateway hotel in Chhattisgarh
    6th Aug 2026, 16:28 PM

    With the addition of this hotel, IHCL will have four hotels in Raipur including three under development.

    Read More
  • Indian Hotels Company signs Tree of Life resort in Tamil Nadu
    5th Aug 2026, 14:30 PM

    With the addition of this hotel, the company will have 33 hotels in Tamil Nadu including 14 under development

    Read More
  • Indian Hotels Company signs Gateway hotel in Tamil Nadu
    30th Jul 2026, 17:20 PM

    The hotel houses an all-day dining restaurant, specialty restaurant and bar

    Read More
  • Indian Hotels Company signs Ginger hotel in Maharashtra
    29th Jul 2026, 11:49 AM

    With the addition of this hotel, IHCL will have 66 hotels in Maharashtra, including 34 under development

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.