Nifty
Sensex
:
:
24102.90
77094.07
89.80 (0.37%)
291.17 (0.38%)

Hotel, Resort & Restaurants

Rating :
58/99

BSE: 500850 | NSE: INDHOTEL

733.00
22-Jun-2026
  • Open
  • High
  • Low
  • Previous Close
  •  728
  •  740
  •  726
  •  724.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3262793
  •  2387690135.55
  •  811.95
  •  565

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,04,302.00
  • 50.04
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,02,522.09
  • 0.44%
  • 7.99

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 38.12%
  • 1.04%
  • 13.46%
  • FII
  • DII
  • Others
  • 23.23%
  • 17.92%
  • 6.23%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.19
  • 25.96
  • 12.70

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.01
  • 51.16
  • 8.17

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 30.25
  • -
  • 21.59

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 56.95
  • 56.70
  • 58.43

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.04
  • 7.51
  • 8.78

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.97
  • 37.45
  • 34.03

Earnings Forecasts:

(Updated: 23-06-2026)
Description
2026
2027
2028
2029
Adj EPS
13.58
15.88
18.54
20.36
P/E Ratio
53.98
46.16
39.54
36.00
Revenue
9681.34
10963
12289.6
13880.6
EBITDA
3225.16
3698.1
4243.87
4686.04
Net Income
1877.14
2267.39
2639.62
2963.94
ROA
11.69
12.09
13
14.51
P/B Ratio
8.03
6.91
6.09
5.37
ROE
15.7
15.94
16.27
15.63
FCFF
1578.8
1887.77
2205.65
2752.41
FCFF Yield
1.58
1.89
2.21
2.76
Net Debt
-3368.77
-4751.04
-6621.99
-8367.57
BVPS
91.27
106.14
120.44
136.48

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
2,765.29
2,425.14
14.03%
2,841.96
2,533.05
12.20%
2,040.89
1,826.12
11.76%
2,041.08
1,550.23
31.66%
Expenses
1,792.61
1,568.36
14.30%
1,766.14
1,571.37
12.39%
1,470.77
1,324.85
11.01%
1,465.05
1,100.63
33.11%
EBITDA
972.68
856.78
13.53%
1,075.82
961.68
11.87%
570.12
501.27
13.74%
576.03
449.60
28.12%
EBIDTM
35.17%
35.33%
37.85%
37.97%
27.93%
27.45%
28.22%
29.00%
Other Income
79.49
61.64
28.96%
58.27
58.68
-0.70%
83.36
64.10
30.05%
61.09
46.04
32.69%
Interest
54.93
53.90
1.91%
55.82
52.39
6.55%
56.05
52.23
7.31%
54.55
49.86
9.41%
Depreciation
167.37
142.00
17.87%
150.32
133.94
12.23%
144.72
124.93
15.84%
142.75
117.29
21.71%
PBT
829.87
719.96
15.27%
1,203.46
834.03
44.29%
452.71
695.57
-34.92%
439.82
328.49
33.89%
Tax
204.65
179.95
13.73%
269.14
220.21
22.22%
136.53
122.36
11.58%
120.40
94.28
27.70%
PAT
625.22
540.01
15.78%
934.32
613.82
52.21%
316.18
573.21
-44.84%
319.42
234.21
36.38%
PATM
22.61%
22.27%
32.88%
24.23%
15.49%
31.39%
15.65%
15.11%
EPS
4.21
3.67
14.71%
6.35
4.09
55.26%
2.00
3.90
-48.72%
2.08
1.75
18.86%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
-
9,689.22
8,334.54
6,768.75
5,809.91
3,056.22
1,575.16
4,463.14
4,512.00
4,103.55
4,020.57
Net Sales Growth
-
16.25%
23.13%
16.50%
90.10%
94.03%
-64.71%
-1.08%
9.95%
2.06%
 
Cost Of Goods Sold
-
950.89
773.75
520.83
472.89
257.23
143.82
370.56
404.05
376.44
363.95
Gross Profit
-
8,738.33
7,560.79
6,247.92
5,337.02
2,798.99
1,431.34
4,092.58
4,107.95
3,727.11
3,656.62
GP Margin
-
90.19%
90.72%
92.31%
91.86%
91.58%
90.87%
91.70%
91.04%
90.83%
90.95%
Total Expenditure
-
6,494.57
5,565.21
4,611.62
4,005.48
2,651.47
1,936.92
3,495.61
3,682.27
3,433.20
3,410.95
Power & Fuel Cost
-
377.10
360.66
308.99
303.09
224.79
172.85
269.87
273.57
259.11
258.61
% Of Sales
-
3.89%
4.33%
4.56%
5.22%
7.36%
10.97%
6.05%
6.06%
6.31%
6.43%
Employee Cost
-
2,486.65
2,150.68
1,805.21
1,582.25
1,150.24
894.01
1,494.60
1,470.79
1,346.62
1,364.65
% Of Sales
-
25.66%
25.80%
26.67%
27.23%
37.64%
56.76%
33.49%
32.60%
32.82%
33.94%
Manufacturing Exp.
-
1,248.42
1,078.38
944.67
809.76
473.26
301.62
633.01
647.62
585.84
578.56
% Of Sales
-
12.88%
12.94%
13.96%
13.94%
15.49%
19.15%
14.18%
14.35%
14.28%
14.39%
General & Admin Exp.
-
1,387.81
1,174.41
1,016.31
836.55
541.47
398.07
712.32
863.36
842.46
834.61
% Of Sales
-
14.32%
14.09%
15.01%
14.40%
17.72%
25.27%
15.96%
19.13%
20.53%
20.76%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
43.70
27.33
15.61
0.94
4.48
26.55
15.25
22.88
22.73
0.00
% Of Sales
-
0.45%
0.33%
0.23%
0.02%
0.15%
1.69%
0.34%
0.51%
0.55%
0.26%
EBITDA
-
3,194.65
2,769.33
2,157.13
1,804.43
404.75
-361.76
967.53
829.73
670.35
609.62
EBITDA Margin
-
32.97%
33.23%
31.87%
31.06%
13.24%
-22.97%
21.68%
18.39%
16.34%
15.16%
Other Income
-
282.21
230.46
182.92
139.03
155.16
164.72
132.42
86.98
71.26
62.90
Interest
-
221.35
208.38
220.22
236.05
427.66
402.82
341.12
193.73
278.57
331.79
Depreciation
-
605.16
518.16
454.30
416.06
406.05
409.63
404.24
327.85
301.20
299.37
PBT
-
2,650.35
2,273.25
1,665.53
1,291.35
-273.80
-1,009.49
354.59
395.13
161.84
41.36
Tax
-
730.72
616.80
463.94
323.21
-35.78
-155.33
44.77
157.12
121.06
113.74
Tax Rate
-
24.97%
23.93%
27.86%
24.97%
13.86%
18.28%
11.32%
39.11%
65.69%
371.94%
PAT
-
2,032.27
1,830.75
1,130.42
921.19
-205.15
-618.69
341.45
235.29
60.58
-100.76
PAT before Minority Interest
-
2,195.14
1,961.25
1,201.59
971.43
-222.40
-694.21
350.77
244.59
63.23
-83.16
Minority Interest
-
-162.87
-130.50
-71.17
-50.24
17.25
75.52
-9.32
-9.30
-2.65
-17.60
PAT Margin
-
20.97%
21.97%
16.70%
15.86%
-6.71%
-39.28%
7.65%
5.21%
1.48%
-2.51%
PAT Growth
-
11.01%
61.95%
22.71%
-
-
-
45.12%
288.40%
-
 
EPS
-
14.28
12.86
7.94
6.47
-1.44
-4.35
2.40
1.65
0.43
-0.71

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
13,052.29
11,160.71
9,456.65
7,981.96
7,062.25
3,648.44
4,356.81
4,348.00
4,181.10
2,517.69
Share Capital
142.34
142.34
142.34
142.04
142.04
118.93
118.93
118.93
118.93
98.93
Total Reserves
12,909.95
11,018.37
9,314.31
7,839.92
6,920.21
3,529.51
4,237.88
4,229.07
4,062.17
2,418.76
Non-Current Liabilities
3,046.21
3,204.22
2,606.45
2,749.37
3,312.62
4,163.66
4,419.23
2,277.00
2,962.47
3,504.29
Secured Loans
0.00
159.14
0.00
280.83
938.20
1,775.05
1,922.18
957.67
1,593.08
1,795.59
Unsecured Loans
46.60
44.01
46.74
50.15
449.71
448.78
203.62
729.85
736.13
994.27
Long Term Provisions
185.72
130.29
97.73
106.88
95.11
91.74
121.09
102.33
83.55
75.56
Current Liabilities
2,235.19
1,996.15
1,998.26
2,119.15
1,963.74
2,948.06
1,900.82
2,089.46
1,393.44
1,839.27
Trade Payables
719.78
578.39
519.37
476.58
387.33
317.81
389.32
325.25
339.95
293.06
Other Current Liabilities
1,180.66
1,125.79
1,203.99
1,361.48
1,273.27
2,182.01
1,157.02
1,548.05
885.53
1,392.59
Short Term Borrowings
0.00
0.00
0.00
33.47
72.61
242.53
166.25
35.68
5.00
18.16
Short Term Provisions
334.75
291.97
274.90
247.62
230.53
205.71
188.23
180.48
162.96
135.46
Total Liabilities
20,220.72
17,615.98
14,733.42
13,510.57
12,931.62
11,394.73
11,441.76
9,514.32
9,314.40
8,599.07
Net Block
12,210.06
10,918.18
9,311.34
8,818.53
8,415.34
8,437.70
8,058.85
6,422.25
6,162.63
5,815.39
Gross Block
16,927.00
14,895.15
12,613.48
11,674.72
10,869.55
10,485.48
9,608.52
7,563.82
6,981.34
6,347.89
Accumulated Depreciation
4,716.94
3,976.97
3,302.14
2,856.19
2,454.21
2,047.78
1,549.67
1,141.57
818.71
532.50
Non Current Assets
14,644.18
13,446.04
11,665.03
10,920.23
10,257.52
10,240.85
10,004.45
8,355.54
8,094.87
7,672.73
Capital Work in Progress
787.31
632.57
255.52
332.05
193.54
164.99
244.08
116.18
196.98
222.67
Non Current Investment
1,106.57
1,379.89
1,537.05
1,133.71
1,064.33
1,034.54
990.35
1,123.93
1,180.89
1,152.91
Long Term Loans & Adv.
454.36
446.62
388.09
461.77
426.43
419.50
497.28
389.06
326.88
245.26
Other Non Current Assets
85.88
68.78
173.03
174.17
157.88
184.12
213.89
304.12
227.49
236.50
Current Assets
5,576.54
4,169.94
3,068.39
2,589.65
2,673.05
1,152.81
1,433.57
1,150.35
1,219.53
926.34
Current Investments
2,499.86
898.87
724.15
757.33
902.47
448.63
436.24
211.21
330.53
90.80
Inventories
149.73
135.47
116.44
109.21
100.83
92.88
93.61
80.40
85.72
80.44
Sundry Debtors
726.82
650.88
476.46
446.45
255.34
219.84
290.02
321.38
328.56
272.06
Cash & Bank
1,831.19
2,181.56
1,485.50
1,053.43
1,187.81
153.63
315.58
240.94
270.32
247.06
Other Current Assets
368.94
195.45
155.41
126.85
226.60
237.83
298.12
296.42
204.40
235.98
Short Term Loans & Adv.
146.35
107.71
110.43
96.38
82.66
97.11
91.13
41.87
41.83
95.49
Net Current Assets
3,341.35
2,173.79
1,070.13
470.50
709.31
-1,795.25
-467.25
-939.11
-173.91
-912.93
Total Assets
20,220.72
17,615.98
14,733.42
13,509.88
12,930.57
11,393.66
11,438.02
9,505.89
9,314.40
8,599.07

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
2,471.41
2,194.37
1,935.14
1,618.99
671.63
-318.69
823.47
711.43
492.05
534.52
PBT
2,925.86
2,578.05
1,665.53
1,294.64
-258.18
-849.54
395.54
401.71
184.29
30.58
Adjustment
274.93
250.76
542.64
550.68
753.50
584.16
610.61
535.21
553.50
650.58
Changes in Working Capital
-62.70
-53.33
35.91
24.09
121.19
-76.67
23.49
-28.23
-103.25
-59.85
Cash after chg. in Working capital
3,138.09
2,775.48
2,244.08
1,869.41
616.51
-342.05
1,029.64
908.69
634.54
621.31
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-666.68
-581.11
-308.94
-250.42
55.12
23.36
-206.17
-197.26
-142.49
-86.79
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1,726.90
-1,892.48
-1,210.01
-144.58
-1,642.47
-119.66
-501.88
-388.15
-528.73
854.98
Net Fixed Assets
-348.61
-451.22
-432.54
-416.89
-145.05
-161.67
-1,125.89
-220.71
-315.13
-241.54
Net Investments
-1,987.39
-59.51
-568.32
-507.87
-1,363.85
-258.17
-38.80
48.76
-1,132.31
-1,074.44
Others
609.10
-1,381.75
-209.15
780.18
-133.57
300.18
662.81
-216.20
918.71
2,170.96
Cash from Financing Activity
-976.31
-547.34
-984.65
-1,527.85
1,658.78
280.37
-265.38
-343.26
95.72
-1,381.36
Net Cash Inflow / Outflow
-231.80
-245.45
-259.52
-53.44
687.94
-157.98
56.21
-19.98
59.04
8.14
Opening Cash & Equivalents
256.91
479.34
736.39
783.53
94.27
250.82
189.29
207.84
141.31
139.83
Closing Cash & Equivalent
406.33
256.91
479.34
736.39
783.53
94.27
250.82
189.29
207.84
141.31

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
91.70
78.41
66.44
56.20
49.72
29.74
35.51
36.56
35.16
23.82
ROA
11.60%
12.13%
8.51%
7.35%
-1.83%
-6.08%
3.35%
2.60%
0.71%
-0.90%
ROE
18.13%
19.03%
13.78%
12.91%
-4.15%
-17.34%
8.06%
5.74%
1.89%
-3.26%
ROCE
25.70%
26.41%
20.37%
17.15%
2.08%
-6.27%
10.81%
8.97%
7.40%
5.57%
Fixed Asset Turnover
0.61
0.61
0.56
0.52
0.29
0.16
0.52
0.62
0.62
0.60
Receivable days
25.95
24.69
24.88
22.04
28.38
59.07
25.00
26.29
26.71
23.33
Inventory Days
5.37
5.52
6.08
6.60
11.57
21.61
7.12
6.72
7.39
7.29
Payable days
249.15
258.92
348.98
333.40
500.28
897.31
351.92
38.89
40.40
36.26
Cash Conversion Cycle
-217.83
-228.72
-318.02
-304.76
-460.34
-816.63
-319.81
-5.88
-6.30
-5.63
Total Debt/Equity
0.00
0.02
0.03
0.10
0.28
1.00
0.60
0.53
0.58
1.34
Interest Cover
14.22
13.37
8.56
6.48
0.40
-1.11
2.16
3.07
1.66
1.09

News Update:


  • Indian Hotels Company signs Tree of Life resort in Odisha
    23rd Jun 2026, 16:12 PM

    Located on the banks of the lake, the 30-key Tree of Life Chilika Lake, Odisha offers unobstructed views of the lagoon

    Read More
  • Indian Hotels Company signs Gateway hotel in Bengaluru
    19th Jun 2026, 17:23 PM

    With the addition of this hotel, IHCL will have 21 hotels in Bengaluru, including 12 under development

    Read More
  • Indian Hotels Company’s arm opens in-flight kitchen at Noida International Airport
    18th Jun 2026, 10:19 AM

    The facility integrates advanced culinary and safety technologies, including X-ray machines, goods scanners and other modern operational equipment

    Read More
  • Indian Hotels Company signs Taj hotel in Dharamshala
    16th Jun 2026, 14:18 PM

    With the addition of this hotel, IHCL will have 27 hotels in Himachal Pradesh, including 12 under development

    Read More
  • Indian Hotels Company opens Ayodhyam, Ayodhya-IHCL SeleQtions in Ayodhya
    13th Jun 2026, 16:57 PM

    Dining at Divyam presents a curated menu rooted in the region’s culinary traditions, with an emphasis on authenticity and local flavours

    Read More
  • Indian Hotels Company opens Bandra House - IHCL SeleQtions in Mumbai
    11th Jun 2026, 16:30 PM

    The Bandra House Living Room draws from the area's coastal heritage, incorporating local flavours and focusing on fresh, regional produce

    Read More
  • Indian Hotels Company partners with oneworld
    4th Jun 2026, 16:30 PM

    The partnership is to extend enhanced benefits to the members of its loyalty programme, Taj InnerCircle-NeuPass

    Read More
  • Indian Hotels Company opens Taj Bush Lodge in South Africa
    27th May 2026, 14:12 PM

    The lodge draws inspiration from the textures and heritage of the region with thatched roofs, warm wood accents and earthy tones

    Read More
  • Indian Hotels Company opens Ginger Hyderabad, Genome Valley
    25th May 2026, 15:18 PM

    The hotel features Ginger’s signature dining experience, Qmin and is well-suited for small corporate gatherings with comfortable meeting spaces

    Read More
  • Indian Hotels Company signs Tree of Life resort in Kerala
    21st May 2026, 17:59 PM

    With the addition of this hotel, IHCL will have 23 hotels in Kerala, including 5 under development

    Read More
  • Indian Hotels Company signs Gateway resort in Rajasthan
    19th May 2026, 16:14 PM

    With the addition of this hotel, IHCL will have 67 hotels in Rajasthan including 24 under development

    Read More
  • Indian Hotels signs new resort in South Goa
    14th May 2026, 16:26 PM

    With the addition of this hotel, the company will have 25 hotels in Goa including 7 under development

    Read More
  • Indian Hotels Company reports 15% rise in Q4FY26 consolidated net profit
    12th May 2026, 10:22 AM

    Consolidated total income of the company increased by 14.40% at Rs 2844.78 crore for Q4FY26

    Read More
  • Indian Hotel - Quarterly Results
    12th May 2026, 00:00 AM

    Read More
  • Indian Hotels Company signs Tree of Life resort in Maharashtra
    8th May 2026, 10:20 AM

    The 30-key Tree of Life Kamshet offers expansive views of the Sahyadri hills

    Read More
  • Indian Hotels Company signs Gateway hotel in Gurugram
    6th May 2026, 10:34 AM

    With the addition of this hotel, the company will have 15 hotels in Haryana, including 6 under development

    Read More
  • Indian Hotels Company signs cluster of ama Stays & Trails bungalows in Port Blair
    2nd May 2026, 10:29 AM

    ama Stays & Trails, Port Blair offers ten bungalows set amidst lush green surroundings, within walking distance from Manjery beach

    Read More
  • Indian Hotels Company opens Ginger hotel in Kota, Rajasthan
    29th Apr 2026, 09:16 AM

    The 28-key Ginger Kota hotel is designed to meet the needs of today’s business traveller

    Read More
  • Indian Hotels acquires 51% stake in Brij Hospital
    22nd Apr 2026, 12:14 PM

    Brij has become a subsidiary of the company

    Read More
  • Indian Hotels Company signs Gateway Hotel in Arunachal Pradesh
    16th Apr 2026, 17:40 PM

    With the addition of this hotel, IHCL will have 21 hotels in the North East, including 12 under development

    Read More
  • Indian Hotels signs Vivanta hotel at Bhogapuram International Airport in Andhra Pradesh
    15th Apr 2026, 11:00 AM

    With the addition of this hotel, IHCL will have 9 hotels in Andhra Pradesh, including 4 under development

    Read More
  • Indian Hotels Company opens Gateway Kandla in Gujarat
    13th Apr 2026, 16:58 PM

    The 93-key Gateway Kandla, Gandhidham is a serene oasis, surrounded by landscaped lawns and fountains

    Read More
  • Indian Hotels Company signs Gateway resort in Himachal Pradesh
    9th Apr 2026, 16:30 PM

    With the addition of this hotel, the company will have 27 hotels in Himachal Pradesh including 12 under development

    Read More
  • Indian Hotels Company signs Gateway Hotel and Convention Centre in Bengaluru
    6th Apr 2026, 09:22 AM

    With the addition of this hotel, IHCL will have 20 hotels in Bengaluru, including 11 under development

    Read More
  • Indian Hotels Company unveils Eternity, Kanpur – IHCL Seleqtions
    1st Apr 2026, 11:29 AM

    Eternity, Kanpur - IHCL SeleQtions offers 104 neo-classical rooms offering cityscape views

    Read More
  • Indian Hotels Company opens Tree of Life Shambala in Tamil Nadu
    30th Mar 2026, 17:17 PM

    IHCL has opened the 25-key Tree of Life Shambala in Yercaud, offering a serene retreat designed for rest and renewal

    Read More
  • Indian Hotels Company signs Taj Safaris lodge in Madhya Pradesh
    28th Mar 2026, 15:19 PM

    With the addition of this hotel, IHCL will have 5 Taj Safaris in Madhya Pradesh, including 1 under development.

    Read More
  • Indian Hotels Company opens Vivanta hotel in Vrindavan
    27th Mar 2026, 10:51 AM

    The company has opened a 135-key Vivanta Vrindavan, designed for calm, mindful stays.

    Read More
  • Indian Hotels Company signs SeleQtions hotel in West Bengal
    18th Mar 2026, 10:47 AM

    With the addition of this hotel, the company will have 17 hotels in West Bengal, including 9 under development

    Read More
  • Indian Hotels Company signs Taj hotel in Guwahati
    16th Mar 2026, 10:39 AM

    With the addition of this hotel, the company will have 5 hotels in Guwahati, including 3 under development

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.