Shareholder's Funds
13,052.29
11,160.71
9,456.65
7,981.96
7,062.25
3,648.44
4,356.81
4,348.00
4,181.10
2,517.69
Share Capital
142.34
142.34
142.34
142.04
142.04
118.93
118.93
118.93
118.93
98.93
Total Reserves
12,909.95
11,018.37
9,314.31
7,839.92
6,920.21
3,529.51
4,237.88
4,229.07
4,062.17
2,418.76
Non-Current Liabilities
3,046.21
3,204.22
2,606.45
2,749.37
3,312.62
4,163.66
4,419.23
2,277.00
2,962.47
3,504.29
Secured Loans
0.00
159.14
0.00
280.83
938.20
1,775.05
1,922.18
957.67
1,593.08
1,795.59
Unsecured Loans
46.60
44.01
46.74
50.15
449.71
448.78
203.62
729.85
736.13
994.27
Long Term Provisions
185.72
130.29
97.73
106.88
95.11
91.74
121.09
102.33
83.55
75.56
Current Liabilities
2,235.19
1,996.15
1,998.26
2,119.15
1,963.74
2,948.06
1,900.82
2,089.46
1,393.44
1,839.27
Trade Payables
719.78
578.39
519.37
476.58
387.33
317.81
389.32
325.25
339.95
293.06
Other Current Liabilities
1,180.66
1,125.79
1,203.99
1,361.48
1,273.27
2,182.01
1,157.02
1,548.05
885.53
1,392.59
Short Term Borrowings
0.00
0.00
0.00
33.47
72.61
242.53
166.25
35.68
5.00
18.16
Short Term Provisions
334.75
291.97
274.90
247.62
230.53
205.71
188.23
180.48
162.96
135.46
Total Liabilities
20,220.72
17,615.98
14,733.42
13,510.57
12,931.62
11,394.73
11,441.76
9,514.32
9,314.40
8,599.07
Net Block
12,210.06
10,918.18
9,311.34
8,818.53
8,415.34
8,437.70
8,058.85
6,422.25
6,162.63
5,815.39
Gross Block
16,927.00
14,895.15
12,613.48
11,674.72
10,869.55
10,485.48
9,608.52
7,563.82
6,981.34
6,347.89
Accumulated Depreciation
4,716.94
3,976.97
3,302.14
2,856.19
2,454.21
2,047.78
1,549.67
1,141.57
818.71
532.50
Non Current Assets
14,644.18
13,446.04
11,665.03
10,920.23
10,257.52
10,240.85
10,004.45
8,355.54
8,094.87
7,672.73
Capital Work in Progress
787.31
632.57
255.52
332.05
193.54
164.99
244.08
116.18
196.98
222.67
Non Current Investment
1,106.57
1,379.89
1,537.05
1,133.71
1,064.33
1,034.54
990.35
1,123.93
1,180.89
1,152.91
Long Term Loans & Adv.
454.36
446.62
388.09
461.77
426.43
419.50
497.28
389.06
326.88
245.26
Other Non Current Assets
85.88
68.78
173.03
174.17
157.88
184.12
213.89
304.12
227.49
236.50
Current Assets
5,576.54
4,169.94
3,068.39
2,589.65
2,673.05
1,152.81
1,433.57
1,150.35
1,219.53
926.34
Current Investments
2,499.86
898.87
724.15
757.33
902.47
448.63
436.24
211.21
330.53
90.80
Inventories
149.73
135.47
116.44
109.21
100.83
92.88
93.61
80.40
85.72
80.44
Sundry Debtors
726.82
650.88
476.46
446.45
255.34
219.84
290.02
321.38
328.56
272.06
Cash & Bank
1,831.19
2,181.56
1,485.50
1,053.43
1,187.81
153.63
315.58
240.94
270.32
247.06
Other Current Assets
368.94
195.45
155.41
126.85
226.60
237.83
298.12
296.42
204.40
235.98
Short Term Loans & Adv.
146.35
107.71
110.43
96.38
82.66
97.11
91.13
41.87
41.83
95.49
Net Current Assets
3,341.35
2,173.79
1,070.13
470.50
709.31
-1,795.25
-467.25
-939.11
-173.91
-912.93
Total Assets
20,220.72
17,615.98
14,733.42
13,509.88
12,930.57
11,393.66
11,438.02
9,505.89
9,314.40
8,599.07
|