Nifty
Sensex
:
:
24636.00
78954.76
11.35 (0.05%)
373.76 (0.48%)

Hotel, Resort & Restaurants

Rating :
57/99

BSE: 500850 | NSE: INDHOTEL

736.00
06-Aug-2026
  • Open
  • High
  • Low
  • Previous Close
  •  741.1
  •  743.8
  •  732
  •  741.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1965855
  •  1448083942.35
  •  811.95
  •  565

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,04,892.72
  • 48.88
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,03,112.81
  • 0.44%
  • 7.80

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 38.12%
  • 0.99%
  • 13.17%
  • FII
  • DII
  • Others
  • 21.71%
  • 19.70%
  • 6.31%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.19
  • 25.96
  • 12.70

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.01
  • 51.16
  • 8.17

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 30.25
  • -
  • 21.59

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 56.58
  • 56.70
  • 58.41

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.11
  • 7.59
  • 8.82

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.06
  • 40.87
  • 34.05

Earnings Forecasts:

(Updated: 01-08-2026)
Description
2026
2027
2028
2029
Adj EPS
44
8
17
13.58
P/E Ratio
16.73
92.00
43.29
54.20
Revenue
45.37
38.77
35.31
9681.34
EBITDA
10958.2
12301.6
13869.3
3225.16
Net Income
3690.79
4245.27
4703.44
1877.14
ROA
2267.12
2646.8
2937.15
11.69
P/B Ratio
-0.16
-0.11
-0.09
8.06
ROE
6.79
5.98
5.31
15.7
FCFF
15.94
16.32
15.79
1578.8
FCFF Yield
1784.28
2188.62
2698.16
1.53
Net Debt
1.73
2.13
2.62
-3368.77
BVPS
-4740.39
-6605.55
-8418.5
91.27

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
2,339.19
2,041.08
14.61%
2,765.29
2,425.14
14.03%
2,841.96
2,533.05
12.20%
2,040.89
1,826.12
11.76%
Expenses
1,666.48
1,465.05
13.75%
1,792.61
1,568.36
14.30%
1,766.14
1,571.37
12.39%
1,470.77
1,324.85
11.01%
EBITDA
672.71
576.03
16.78%
972.68
856.78
13.53%
1,075.82
961.68
11.87%
570.12
501.27
13.74%
EBIDTM
28.76%
28.22%
35.17%
35.33%
37.85%
37.97%
27.93%
27.45%
Other Income
80.18
61.09
31.25%
79.49
61.64
28.96%
58.27
58.68
-0.70%
83.36
64.10
30.05%
Interest
56.98
54.55
4.45%
54.93
53.90
1.91%
55.82
52.39
6.55%
56.05
52.23
7.31%
Depreciation
162.58
142.75
13.89%
167.37
142.00
17.87%
150.32
133.94
12.23%
144.72
124.93
15.84%
PBT
533.33
439.82
21.26%
829.87
719.96
15.27%
1,203.46
834.03
44.29%
452.71
695.57
-34.92%
Tax
142.40
120.40
18.27%
204.65
179.95
13.73%
269.14
220.21
22.22%
136.53
122.36
11.58%
PAT
390.93
319.42
22.39%
625.22
540.01
15.78%
934.32
613.82
52.21%
316.18
573.21
-44.84%
PATM
16.71%
15.65%
22.61%
22.27%
32.88%
24.23%
15.49%
31.39%
EPS
2.51
2.08
20.67%
4.21
3.67
14.71%
6.35
4.09
55.26%
2.00
3.90
-48.72%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
9,987.33
9,689.22
8,334.54
6,768.75
5,809.91
3,056.22
1,575.16
4,463.14
4,512.00
4,103.55
4,020.57
Net Sales Growth
13.17%
16.25%
23.13%
16.50%
90.10%
94.03%
-64.71%
-1.08%
9.95%
2.06%
 
Cost Of Goods Sold
971.65
950.89
773.75
520.83
472.89
257.23
143.82
370.56
404.05
376.44
363.95
Gross Profit
9,015.68
8,738.33
7,560.79
6,247.92
5,337.02
2,798.99
1,431.34
4,092.58
4,107.95
3,727.11
3,656.62
GP Margin
90.27%
90.19%
90.72%
92.31%
91.86%
91.58%
90.87%
91.70%
91.04%
90.83%
90.95%
Total Expenditure
6,696.00
6,494.57
5,565.21
4,611.62
4,005.48
2,651.47
1,936.92
3,495.61
3,682.27
3,433.20
3,410.95
Power & Fuel Cost
-
377.10
360.66
308.99
303.09
224.79
172.85
269.87
273.57
259.11
258.61
% Of Sales
-
3.89%
4.33%
4.56%
5.22%
7.36%
10.97%
6.05%
6.06%
6.31%
6.43%
Employee Cost
-
2,486.65
2,150.68
1,805.21
1,582.25
1,150.24
894.01
1,494.60
1,470.79
1,346.62
1,364.65
% Of Sales
-
25.66%
25.80%
26.67%
27.23%
37.64%
56.76%
33.49%
32.60%
32.82%
33.94%
Manufacturing Exp.
-
1,248.42
1,078.38
944.67
809.76
473.26
301.62
633.01
647.62
585.84
578.56
% Of Sales
-
12.88%
12.94%
13.96%
13.94%
15.49%
19.15%
14.18%
14.35%
14.28%
14.39%
General & Admin Exp.
-
1,387.81
1,174.41
1,016.31
836.55
541.47
398.07
712.32
863.36
842.46
834.61
% Of Sales
-
14.32%
14.09%
15.01%
14.40%
17.72%
25.27%
15.96%
19.13%
20.53%
20.76%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
43.70
27.33
15.61
0.94
4.48
26.55
15.25
22.88
22.73
0.00
% Of Sales
-
0.45%
0.33%
0.23%
0.02%
0.15%
1.69%
0.34%
0.51%
0.55%
0.26%
EBITDA
3,291.33
3,194.65
2,769.33
2,157.13
1,804.43
404.75
-361.76
967.53
829.73
670.35
609.62
EBITDA Margin
32.96%
32.97%
33.23%
31.87%
31.06%
13.24%
-22.97%
21.68%
18.39%
16.34%
15.16%
Other Income
301.30
282.21
230.46
182.92
139.03
155.16
164.72
132.42
86.98
71.26
62.90
Interest
223.78
221.35
208.38
220.22
236.05
427.66
402.82
341.12
193.73
278.57
331.79
Depreciation
624.99
605.16
518.16
454.30
416.06
406.05
409.63
404.24
327.85
301.20
299.37
PBT
3,019.37
2,650.35
2,273.25
1,665.53
1,291.35
-273.80
-1,009.49
354.59
395.13
161.84
41.36
Tax
752.72
730.72
616.80
463.94
323.21
-35.78
-155.33
44.77
157.12
121.06
113.74
Tax Rate
24.93%
24.97%
23.93%
27.86%
24.97%
13.86%
18.28%
11.32%
39.11%
65.69%
371.94%
PAT
2,266.65
2,032.27
1,830.75
1,130.42
921.19
-205.15
-618.69
341.45
235.29
60.58
-100.76
PAT before Minority Interest
2,103.82
2,195.14
1,961.25
1,201.59
971.43
-222.40
-694.21
350.77
244.59
63.23
-83.16
Minority Interest
-162.83
-162.87
-130.50
-71.17
-50.24
17.25
75.52
-9.32
-9.30
-2.65
-17.60
PAT Margin
22.70%
20.97%
21.97%
16.70%
15.86%
-6.71%
-39.28%
7.65%
5.21%
1.48%
-2.51%
PAT Growth
10.76%
11.01%
61.95%
22.71%
-
-
-
45.12%
288.40%
-
 
EPS
15.92
14.28
12.86
7.94
6.47
-1.44
-4.35
2.40
1.65
0.43
-0.71

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
13,052.29
11,160.71
9,456.65
7,981.96
7,062.25
3,648.44
4,356.81
4,348.00
4,181.10
2,517.69
Share Capital
142.34
142.34
142.34
142.04
142.04
118.93
118.93
118.93
118.93
98.93
Total Reserves
12,909.95
11,018.37
9,314.31
7,839.92
6,920.21
3,529.51
4,237.88
4,229.07
4,062.17
2,418.76
Non-Current Liabilities
3,046.21
3,204.22
2,606.45
2,749.37
3,312.62
4,163.66
4,419.23
2,277.00
2,962.47
3,504.29
Secured Loans
0.00
159.14
0.00
280.83
938.20
1,775.05
1,922.18
957.67
1,593.08
1,795.59
Unsecured Loans
46.60
44.01
46.74
50.15
449.71
448.78
203.62
729.85
736.13
994.27
Long Term Provisions
185.72
130.29
97.73
106.88
95.11
91.74
121.09
102.33
83.55
75.56
Current Liabilities
2,235.19
1,996.15
1,998.26
2,119.15
1,963.74
2,948.06
1,900.82
2,089.46
1,393.44
1,839.27
Trade Payables
719.78
578.39
519.37
476.58
387.33
317.81
389.32
325.25
339.95
293.06
Other Current Liabilities
1,180.66
1,125.79
1,203.99
1,361.48
1,273.27
2,182.01
1,157.02
1,548.05
885.53
1,392.59
Short Term Borrowings
0.00
0.00
0.00
33.47
72.61
242.53
166.25
35.68
5.00
18.16
Short Term Provisions
334.75
291.97
274.90
247.62
230.53
205.71
188.23
180.48
162.96
135.46
Total Liabilities
20,220.72
17,615.98
14,733.42
13,510.57
12,931.62
11,394.73
11,441.76
9,514.32
9,314.40
8,599.07
Net Block
12,210.06
10,918.18
9,311.34
8,818.53
8,415.34
8,437.70
8,058.85
6,422.25
6,162.63
5,815.39
Gross Block
16,927.00
14,895.15
12,613.48
11,674.72
10,869.55
10,485.48
9,608.52
7,563.82
6,981.34
6,347.89
Accumulated Depreciation
4,716.94
3,976.97
3,302.14
2,856.19
2,454.21
2,047.78
1,549.67
1,141.57
818.71
532.50
Non Current Assets
14,644.18
13,446.04
11,665.03
10,920.23
10,257.52
10,240.85
10,004.45
8,355.54
8,094.87
7,672.73
Capital Work in Progress
787.31
632.57
255.52
332.05
193.54
164.99
244.08
116.18
196.98
222.67
Non Current Investment
1,106.57
1,379.89
1,537.05
1,133.71
1,064.33
1,034.54
990.35
1,123.93
1,180.89
1,152.91
Long Term Loans & Adv.
454.36
446.62
388.09
461.77
426.43
419.50
497.28
389.06
326.88
245.26
Other Non Current Assets
85.88
68.78
173.03
174.17
157.88
184.12
213.89
304.12
227.49
236.50
Current Assets
5,576.54
4,169.94
3,068.39
2,589.65
2,673.05
1,152.81
1,433.57
1,150.35
1,219.53
926.34
Current Investments
2,499.86
898.87
724.15
757.33
902.47
448.63
436.24
211.21
330.53
90.80
Inventories
149.73
135.47
116.44
109.21
100.83
92.88
93.61
80.40
85.72
80.44
Sundry Debtors
726.82
650.88
476.46
446.45
255.34
219.84
290.02
321.38
328.56
272.06
Cash & Bank
1,831.19
2,181.56
1,485.50
1,053.43
1,187.81
153.63
315.58
240.94
270.32
247.06
Other Current Assets
368.94
195.45
155.41
126.85
226.60
237.83
298.12
296.42
204.40
235.98
Short Term Loans & Adv.
146.35
107.71
110.43
96.38
82.66
97.11
91.13
41.87
41.83
95.49
Net Current Assets
3,341.35
2,173.79
1,070.13
470.50
709.31
-1,795.25
-467.25
-939.11
-173.91
-912.93
Total Assets
20,220.72
17,615.98
14,733.42
13,509.88
12,930.57
11,393.66
11,438.02
9,505.89
9,314.40
8,599.07

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
2,471.41
2,194.37
1,935.14
1,618.99
671.63
-318.69
823.47
711.43
492.05
534.52
PBT
2,925.86
2,578.05
1,665.53
1,294.64
-258.18
-849.54
395.54
401.71
184.29
30.58
Adjustment
274.93
250.76
542.64
550.68
753.50
584.16
610.61
535.21
553.50
650.58
Changes in Working Capital
-62.70
-53.33
35.91
24.09
121.19
-76.67
23.49
-28.23
-103.25
-59.85
Cash after chg. in Working capital
3,138.09
2,775.48
2,244.08
1,869.41
616.51
-342.05
1,029.64
908.69
634.54
621.31
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-666.68
-581.11
-308.94
-250.42
55.12
23.36
-206.17
-197.26
-142.49
-86.79
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1,726.90
-1,892.48
-1,210.01
-144.58
-1,642.47
-119.66
-501.88
-388.15
-528.73
854.98
Net Fixed Assets
-348.61
-451.22
-432.54
-416.89
-145.05
-161.67
-1,125.89
-220.71
-315.13
-241.54
Net Investments
-1,987.39
-59.51
-568.32
-507.87
-1,363.85
-258.17
-38.80
48.76
-1,132.31
-1,074.44
Others
609.10
-1,381.75
-209.15
780.18
-133.57
300.18
662.81
-216.20
918.71
2,170.96
Cash from Financing Activity
-976.31
-547.34
-984.65
-1,527.85
1,658.78
280.37
-265.38
-343.26
95.72
-1,381.36
Net Cash Inflow / Outflow
-231.80
-245.45
-259.52
-53.44
687.94
-157.98
56.21
-19.98
59.04
8.14
Opening Cash & Equivalents
256.91
479.34
736.39
783.53
94.27
250.82
189.29
207.84
141.31
139.83
Closing Cash & Equivalent
406.33
256.91
479.34
736.39
783.53
94.27
250.82
189.29
207.84
141.31

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
91.70
78.41
66.44
56.20
49.72
29.74
35.51
36.56
35.16
23.82
ROA
11.60%
12.13%
8.51%
7.35%
-1.83%
-6.08%
3.35%
2.60%
0.71%
-0.90%
ROE
18.13%
19.03%
13.78%
12.91%
-4.15%
-17.34%
8.06%
5.74%
1.89%
-3.26%
ROCE
25.70%
26.41%
20.37%
17.15%
2.08%
-6.27%
10.81%
8.97%
7.40%
5.57%
Fixed Asset Turnover
0.61
0.61
0.56
0.52
0.29
0.16
0.52
0.62
0.62
0.60
Receivable days
25.95
24.69
24.88
22.04
28.38
59.07
25.00
26.29
26.71
23.33
Inventory Days
5.37
5.52
6.08
6.60
11.57
21.61
7.12
6.72
7.39
7.29
Payable days
249.15
258.92
348.98
333.40
500.28
897.31
351.92
38.89
40.40
36.26
Cash Conversion Cycle
-217.83
-228.72
-318.02
-304.76
-460.34
-816.63
-319.81
-5.88
-6.30
-5.63
Total Debt/Equity
0.00
0.02
0.03
0.10
0.28
1.00
0.60
0.53
0.58
1.34
Interest Cover
14.22
13.37
8.56
6.48
0.40
-1.11
2.16
3.07
1.66
1.09

News Update:


  • Indian Hotels Company signs Gateway hotel in Chhattisgarh
    6th Aug 2026, 16:28 PM

    With the addition of this hotel, IHCL will have four hotels in Raipur including three under development.

    Read More
  • Indian Hotels Company signs Tree of Life resort in Tamil Nadu
    5th Aug 2026, 14:30 PM

    With the addition of this hotel, the company will have 33 hotels in Tamil Nadu including 14 under development

    Read More
  • Indian Hotels Company signs Gateway hotel in Tamil Nadu
    30th Jul 2026, 17:20 PM

    The hotel houses an all-day dining restaurant, specialty restaurant and bar

    Read More
  • Indian Hotels Company signs Ginger hotel in Maharashtra
    29th Jul 2026, 11:49 AM

    With the addition of this hotel, IHCL will have 66 hotels in Maharashtra, including 34 under development

    Read More
  • Indian Hotels Company reports 21% rise in Q1 consolidated net profit
    22nd Jul 2026, 12:41 PM

    Consolidated total income of the company increased by 15.09% to Rs 2,419.37 crore in Q1FY27

    Read More
  • The Indian Hotels Co - Quarterly Results
    22nd Jul 2026, 00:00 AM

    Read More
  • Indian Hotels Company signs Tree of Life Kanadukathan in Tamil Nadu
    21st Jul 2026, 11:53 AM

    With the addition of this hotel, IHCL will have 33 hotels in Tamil Nadu including 14 under development

    Read More
  • IHCL's Qmin partners with M2M Ferries and Villa Nueve
    16th Jul 2026, 14:21 PM

    Qmin will oversee food and beverage operations across all onboard venues on the M2M-1 and M2M Princess vessels

    Read More
  • Indian Hotels Company opens Vivanta hotel in Gurugram
    10th Jul 2026, 16:14 PM

    The 154-key Vivanta Gurugram Sector 95A enjoys a strategic location with convenient access to the city's key commercial districts and business centres

    Read More
  • Indian Hotels Company signs 20 hotels in Q1FY27
    7th Jul 2026, 14:58 PM

    The company has expanded its portfolio to 645 hotels, including?263 hotels in the pipeline

    Read More
  • Indian Hotels Company partners with Starhotels’ loyalty programme
    2nd Jul 2026, 12:12 PM

    The collaboration brings together two hospitality groups with a shared commitment to distinctive service and authentic experiences for international travellers

    Read More
  • Indian Hotels Company opens Ginger hotels in Uttar Pradesh, Bihar
    29th Jun 2026, 16:30 PM

    Both, Ginger Siwan and Ginger Agra offer banquet halls and meeting venues for corporate meetings and social gatherings

    Read More
  • Indian Hotels Company opens Ginger Gadchiroli in Maharashtra
    25th Jun 2026, 18:22 PM

    The 34-key hotel offers contemporary rooms, modern amenities and vibrant community spaces

    Read More
  • Indian Hotels Company signs Tree of Life resort in Odisha
    23rd Jun 2026, 16:12 PM

    Located on the banks of the lake, the 30-key Tree of Life Chilika Lake, Odisha offers unobstructed views of the lagoon

    Read More
  • Indian Hotels Company signs Gateway hotel in Bengaluru
    19th Jun 2026, 17:23 PM

    With the addition of this hotel, IHCL will have 21 hotels in Bengaluru, including 12 under development

    Read More
  • Indian Hotels Company’s arm opens in-flight kitchen at Noida International Airport
    18th Jun 2026, 10:19 AM

    The facility integrates advanced culinary and safety technologies, including X-ray machines, goods scanners and other modern operational equipment

    Read More
  • Indian Hotels Company signs Taj hotel in Dharamshala
    16th Jun 2026, 14:18 PM

    With the addition of this hotel, IHCL will have 27 hotels in Himachal Pradesh, including 12 under development

    Read More
  • Indian Hotels Company opens Ayodhyam, Ayodhya-IHCL SeleQtions in Ayodhya
    13th Jun 2026, 16:57 PM

    Dining at Divyam presents a curated menu rooted in the region’s culinary traditions, with an emphasis on authenticity and local flavours

    Read More
  • Indian Hotels Company opens Bandra House - IHCL SeleQtions in Mumbai
    11th Jun 2026, 16:30 PM

    The Bandra House Living Room draws from the area's coastal heritage, incorporating local flavours and focusing on fresh, regional produce

    Read More
  • Indian Hotels Company partners with oneworld
    4th Jun 2026, 16:30 PM

    The partnership is to extend enhanced benefits to the members of its loyalty programme, Taj InnerCircle-NeuPass

    Read More
  • Indian Hotels Company opens Taj Bush Lodge in South Africa
    27th May 2026, 14:12 PM

    The lodge draws inspiration from the textures and heritage of the region with thatched roofs, warm wood accents and earthy tones

    Read More
  • Indian Hotels Company opens Ginger Hyderabad, Genome Valley
    25th May 2026, 15:18 PM

    The hotel features Ginger’s signature dining experience, Qmin and is well-suited for small corporate gatherings with comfortable meeting spaces

    Read More
  • Indian Hotels Company signs Tree of Life resort in Kerala
    21st May 2026, 17:59 PM

    With the addition of this hotel, IHCL will have 23 hotels in Kerala, including 5 under development

    Read More
  • Indian Hotels Company signs Gateway resort in Rajasthan
    19th May 2026, 16:14 PM

    With the addition of this hotel, IHCL will have 67 hotels in Rajasthan including 24 under development

    Read More
  • Indian Hotels signs new resort in South Goa
    14th May 2026, 16:26 PM

    With the addition of this hotel, the company will have 25 hotels in Goa including 7 under development

    Read More
  • Indian Hotels Company reports 15% rise in Q4FY26 consolidated net profit
    12th May 2026, 10:22 AM

    Consolidated total income of the company increased by 14.40% at Rs 2844.78 crore for Q4FY26

    Read More
  • Indian Hotels Company signs Tree of Life resort in Maharashtra
    8th May 2026, 10:20 AM

    The 30-key Tree of Life Kamshet offers expansive views of the Sahyadri hills

    Read More
  • Indian Hotels Company signs Gateway hotel in Gurugram
    6th May 2026, 10:34 AM

    With the addition of this hotel, the company will have 15 hotels in Haryana, including 6 under development

    Read More
  • Indian Hotels Company signs cluster of ama Stays & Trails bungalows in Port Blair
    2nd May 2026, 10:29 AM

    ama Stays & Trails, Port Blair offers ten bungalows set amidst lush green surroundings, within walking distance from Manjery beach

    Read More
  • Indian Hotels Company opens Ginger hotel in Kota, Rajasthan
    29th Apr 2026, 09:16 AM

    The 28-key Ginger Kota hotel is designed to meet the needs of today’s business traveller

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.