PBT
32.07
7.34
9.28
6.41
5.68
2.70
3.01
4.73
7.22
12.45
Adjustment
2.09
2.04
-0.21
2.51
0.81
0.82
-1.94
0.34
-1.45
2.82
Changes in Working Capital
-10.74
1.79
-2.06
1.14
-0.76
11.73
-4.92
0.96
12.46
-11.78
Cash after chg. in Working capital
23.42
11.17
7.01
10.06
5.73
15.25
-3.84
6.04
18.23
3.50
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.01
Tax Paid
-5.57
-2.25
-0.88
-2.57
-0.79
-0.57
-0.46
-2.23
-1.23
-4.25
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00