Nifty
Sensex
:
:
14617.85
48832.03
36.40 (0.25%)
28.35 (0.06%)

Chemicals

Rating :
59/99

BSE: 500201 | NSE: INDIAGLYCO

446.35
16-Apr-2021
  • Open
  • High
  • Low
  • Previous Close
  •  453.95
  •  469.95
  •  442.30
  •  453.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  454531
  •  2068.84
  •  609.00
  •  241.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,380.42
  • 17.58
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,269.30
  • 1.35%
  • 1.26

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 61.01%
  • 3.93%
  • 30.44%
  • FII
  • DII
  • Others
  • 1.81%
  • 0.03%
  • 2.78%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.08
  • 8.48
  • 4.78

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.85
  • 16.83
  • 11.78

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.48
  • -
  • 5.58

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.32
  • 8.83
  • 9.30

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.12
  • 1.30
  • 1.05

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.50
  • 6.41
  • 5.06

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Net Sales
1,826.83
1,541.54
18.51%
1,534.53
1,491.25
2.90%
908.72
1,412.96
-35.69%
1,526.90
1,395.50
9.42%
Expenses
1,732.07
1,451.63
19.32%
1,447.93
1,375.31
5.28%
853.77
1,302.83
-34.47%
1,450.95
1,309.11
10.83%
EBITDA
94.76
89.91
5.39%
86.60
115.94
-25.31%
54.95
110.13
-50.10%
75.95
86.39
-12.08%
EBIDTM
5.19%
5.83%
5.64%
7.77%
6.05%
7.79%
4.97%
6.19%
Other Income
1.46
0.50
192.00%
2.22
3.16
-29.75%
1.45
3.25
-55.38%
1.86
13.82
-86.54%
Interest
31.85
34.65
-8.08%
31.02
39.83
-22.12%
28.77
39.71
-27.55%
29.22
37.41
-21.89%
Depreciation
21.38
20.65
3.54%
20.80
22.24
-6.47%
21.01
18.97
10.75%
21.11
19.55
7.98%
PBT
42.99
35.11
22.44%
37.00
57.03
-35.12%
6.62
54.70
-87.90%
27.48
43.25
-36.46%
Tax
13.36
8.20
62.93%
10.26
20.96
-51.05%
2.01
20.25
-90.07%
9.84
16.26
-39.48%
PAT
29.63
26.91
10.11%
26.74
36.07
-25.87%
4.61
34.45
-86.62%
17.64
26.99
-34.64%
PATM
1.62%
1.75%
1.74%
2.42%
0.51%
2.44%
1.16%
1.93%
EPS
9.63
8.59
12.11%
8.58
11.62
-26.16%
1.38
11.05
-87.51%
5.78
8.63
-33.02%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
5,796.98
3,491.01
3,356.60
3,034.32
2,499.56
2,324.22
2,579.50
2,976.57
3,422.56
2,757.83
1,762.12
Net Sales Growth
-0.76%
4.00%
10.62%
21.39%
7.54%
-9.90%
-13.34%
-13.03%
24.10%
56.51%
 
Cost Of Goods Sold
1,886.65
2,152.69
1,902.77
1,871.49
1,470.45
1,316.38
1,638.08
1,960.87
2,144.68
1,615.16
1,028.11
Gross Profit
3,910.33
1,338.32
1,453.83
1,162.83
1,029.11
1,007.84
941.41
1,015.70
1,277.89
1,142.67
734.01
GP Margin
67.45%
38.34%
43.31%
38.32%
41.17%
43.36%
36.50%
34.12%
37.34%
41.43%
41.65%
Total Expenditure
5,484.72
3,104.00
2,945.31
2,812.58
2,309.73
2,146.43
2,455.63
2,774.85
3,069.89
2,468.04
1,580.34
Power & Fuel Cost
-
331.42
410.41
335.55
288.99
301.60
335.94
348.26
350.98
321.86
238.35
% Of Sales
-
9.49%
12.23%
11.06%
11.56%
12.98%
13.02%
11.70%
10.25%
11.67%
13.53%
Employee Cost
-
114.38
100.84
97.06
96.04
88.37
92.14
86.77
89.12
76.32
72.25
% Of Sales
-
3.28%
3.00%
3.20%
3.84%
3.80%
3.57%
2.92%
2.60%
2.77%
4.10%
Manufacturing Exp.
-
276.52
301.18
232.36
225.86
240.67
211.75
221.12
226.35
172.17
130.76
% Of Sales
-
7.92%
8.97%
7.66%
9.04%
10.35%
8.21%
7.43%
6.61%
6.24%
7.42%
General & Admin Exp.
-
91.82
80.32
74.28
91.36
95.84
61.46
62.09
55.96
50.31
46.24
% Of Sales
-
2.63%
2.39%
2.45%
3.66%
4.12%
2.38%
2.09%
1.64%
1.82%
2.62%
Selling & Distn. Exp.
-
91.41
106.58
194.24
132.59
89.72
90.51
74.49
98.54
79.17
54.98
% Of Sales
-
2.62%
3.18%
6.40%
5.30%
3.86%
3.51%
2.50%
2.88%
2.87%
3.12%
Miscellaneous Exp.
-
45.76
43.21
7.59
4.44
13.84
25.74
21.26
104.26
153.05
54.98
% Of Sales
-
1.31%
1.29%
0.25%
0.18%
0.60%
1.00%
0.71%
3.05%
5.55%
0.55%
EBITDA
312.26
387.01
411.29
221.74
189.83
177.79
123.87
201.72
352.67
289.79
181.78
EBITDA Margin
5.39%
11.09%
12.25%
7.31%
7.59%
7.65%
4.80%
6.78%
10.30%
10.51%
10.32%
Other Income
6.99
16.94
28.79
130.84
60.48
16.97
57.59
27.49
48.46
66.71
9.95
Interest
120.86
146.65
149.76
131.09
133.13
145.54
178.67
158.50
171.34
151.49
119.12
Depreciation
84.30
82.97
76.24
73.10
72.04
69.48
88.78
90.61
90.18
85.32
76.42
PBT
114.09
174.32
214.07
148.41
45.14
-20.27
-86.01
-19.90
139.62
119.70
-3.81
Tax
35.47
59.25
80.51
50.63
9.95
-24.36
-55.32
-50.27
44.09
52.29
11.14
Tax Rate
31.09%
33.99%
37.61%
34.11%
22.04%
30.02%
38.42%
23.75%
31.58%
43.68%
-292.39%
PAT
78.62
115.07
133.57
97.78
35.20
-56.78
-88.64
-161.36
95.53
67.41
-14.81
PAT before Minority Interest
78.62
115.07
133.57
97.78
35.20
-56.78
-88.64
-161.36
95.53
67.41
-14.95
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.14
PAT Margin
1.36%
3.30%
3.98%
3.22%
1.41%
-2.44%
-3.44%
-5.42%
2.79%
2.44%
-0.84%
PAT Growth
-36.81%
-13.85%
36.60%
177.78%
-
-
-
-
41.71%
-
 
EPS
25.36
37.12
43.09
31.54
11.35
-18.32
-28.59
-52.05
30.82
21.75
-4.78

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
1,033.87
962.63
845.14
752.33
718.17
297.05
372.45
535.82
413.86
384.29
Share Capital
30.96
30.96
30.96
30.96
30.96
30.96
30.96
30.96
27.88
27.88
Total Reserves
1,002.90
931.67
814.18
721.37
687.21
266.09
341.49
504.85
385.98
356.41
Non-Current Liabilities
1,068.37
1,096.75
911.11
837.73
1,065.30
458.71
828.62
884.17
867.77
687.21
Secured Loans
359.72
366.13
152.02
59.05
180.91
395.44
640.19
636.15
595.96
581.51
Unsecured Loans
47.50
30.00
20.36
5.69
14.51
5.24
69.10
80.94
120.00
26.23
Long Term Provisions
6.17
6.41
6.38
5.97
5.61
5.20
4.04
3.21
33.16
16.12
Current Liabilities
1,984.00
1,724.95
1,665.24
1,902.19
1,836.03
2,399.04
2,083.32
1,770.36
1,835.15
1,344.28
Trade Payables
722.03
743.36
781.00
578.68
480.57
246.53
491.14
516.75
247.29
134.50
Other Current Liabilities
765.42
493.41
301.62
438.53
335.71
729.54
434.34
328.54
356.65
318.90
Short Term Borrowings
484.26
466.69
578.50
879.84
1,016.10
1,417.59
1,110.07
840.14
1,203.62
882.05
Short Term Provisions
12.30
21.48
4.12
5.14
3.65
5.38
47.76
84.93
27.59
8.83
Total Liabilities
4,086.24
3,784.33
3,421.49
3,492.25
3,619.50
3,154.80
3,284.39
3,190.35
3,116.78
2,415.78
Net Block
2,220.46
2,164.72
2,155.37
2,109.82
2,028.90
1,145.92
1,309.48
1,216.13
1,191.01
1,176.16
Gross Block
2,584.08
2,447.90
2,362.95
2,246.19
2,100.01
2,010.02
2,099.68
1,923.44
1,815.72
1,717.28
Accumulated Depreciation
363.63
283.19
207.57
136.37
71.11
864.09
790.20
707.32
624.71
541.12
Non Current Assets
2,489.30
2,396.66
2,340.38
2,357.95
2,339.48
1,370.65
1,510.90
1,488.32
1,497.03
1,415.91
Capital Work in Progress
171.71
137.40
89.44
91.36
181.17
161.87
137.43
201.88
104.85
128.94
Non Current Investment
34.37
29.57
25.12
26.24
27.74
4.00
4.04
1.88
1.89
1.88
Long Term Loans & Adv.
45.27
43.83
46.64
59.46
56.20
58.16
58.66
63.63
198.16
103.85
Other Non Current Assets
17.49
21.15
23.81
71.08
45.46
0.70
1.28
4.80
1.12
5.08
Current Assets
1,594.98
1,385.27
1,078.73
1,131.70
1,276.55
1,781.71
1,771.54
1,700.47
1,618.94
999.86
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.10
171.92
15.90
0.76
Inventories
682.19
647.04
447.82
518.04
515.65
487.09
586.75
570.79
699.32
501.44
Sundry Debtors
568.72
322.02
333.68
390.41
363.57
437.20
440.61
295.89
298.90
161.92
Cash & Bank
91.71
115.50
58.87
29.43
37.98
161.92
164.47
132.91
303.51
188.02
Other Current Assets
252.36
124.15
99.45
100.94
359.34
695.51
579.61
528.96
301.31
147.72
Short Term Loans & Adv.
142.68
176.56
138.91
92.87
206.38
656.89
530.76
454.42
211.19
109.13
Net Current Assets
-389.02
-339.67
-586.51
-770.50
-559.49
-617.34
-311.78
-69.89
-216.20
-344.41
Total Assets
4,086.23
3,784.32
3,421.49
3,492.25
3,619.52
3,154.80
3,284.40
3,190.34
3,116.78
2,415.77

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
343.26
147.07
501.74
302.07
1,230.65
-171.03
-233.87
817.20
-23.67
-42.20
PBT
174.32
214.07
148.41
45.14
-81.14
-143.96
-211.62
139.62
119.70
-3.81
Adjustment
230.52
191.46
199.99
188.51
217.22
249.69
311.01
251.59
230.16
184.12
Changes in Working Capital
-20.77
-253.44
154.58
65.93
1,096.39
-274.19
-328.48
474.70
-355.85
-221.14
Cash after chg. in Working capital
384.06
152.10
502.98
299.58
1,232.47
-168.46
-229.10
865.91
-6.00
-40.83
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-40.80
-5.03
-1.24
2.49
-1.82
-2.57
-4.77
-48.71
-17.67
-1.36
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-150.91
-128.14
-102.81
-40.12
-78.33
174.61
109.84
-227.07
-199.61
-69.48
Net Fixed Assets
-175.46
-132.92
-114.85
-56.38
-222.41
79.26
-103.48
-195.79
-107.66
-58.20
Net Investments
-2.48
-7.12
0.02
1.49
53.41
-24.88
171.82
-156.52
-15.15
-16.01
Others
27.03
11.90
12.02
14.77
90.67
120.23
41.50
125.24
-76.80
4.73
Cash from Financing Activity
-215.67
3.01
-399.40
-262.86
-1,167.60
-3.80
86.60
-582.03
239.98
251.14
Net Cash Inflow / Outflow
-23.32
21.94
-0.47
-0.92
-15.28
-0.22
-37.44
8.10
16.69
139.46
Opening Cash & Equivalents
26.96
5.02
5.50
6.41
21.69
22.08
59.77
51.76
35.22
48.56
Closing Cash & Equivalent
3.65
26.96
5.02
5.50
6.41
21.84
22.08
59.77
51.76
188.02

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
333.29
310.14
272.20
242.15
230.83
95.15
119.66
172.56
148.14
137.82
ROA
2.92%
3.71%
2.83%
0.99%
-1.68%
-2.75%
-4.98%
3.03%
2.44%
-0.67%
ROE
11.55%
14.82%
12.28%
4.81%
-11.25%
-26.66%
-35.67%
20.17%
16.91%
-3.89%
ROCE
16.16%
20.01%
15.87%
9.39%
2.86%
1.39%
-2.25%
12.75%
11.67%
6.12%
Fixed Asset Turnover
2.37
2.13
1.81
1.66
1.59
1.53
1.76
2.11
1.78
1.29
Receivable days
27.22
23.38
31.75
38.12
44.60
50.84
37.88
27.47
26.77
25.44
Inventory Days
40.62
39.05
42.35
52.27
55.85
62.19
59.54
58.67
69.75
84.85
Payable days
87.63
95.26
89.14
84.80
62.17
55.66
66.53
46.11
29.10
35.75
Cash Conversion Cycle
-19.80
-32.83
-15.04
5.59
38.28
57.37
30.90
40.03
67.42
74.55
Total Debt/Equity
0.95
1.04
0.99
1.46
1.73
7.69
5.54
3.31
5.23
4.40
Interest Cover
2.19
2.43
2.13
1.34
0.44
0.19
-0.34
1.81
1.79
0.97

Top Investors:

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.