PBT
1.31
-0.38
0.01
-0.08
0.05
-0.26
-0.18
-0.30
1.59
3.57
Adjustment
-2.00
-0.65
-0.83
-0.81
-0.19
0.12
-0.27
-0.07
-2.01
-5.79
Changes in Working Capital
-0.19
-0.01
-0.24
0.24
0.02
-0.12
-0.44
-1.00
-0.96
3.01
Cash after chg. in Working capital
-0.89
-1.04
-1.06
-0.66
-0.13
-0.26
-0.90
-1.36
-1.38
0.79
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.23
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.32
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00