Nifty
Sensex
:
:
24206.90
77569.39
244.10 (1.02%)
827.57 (1.08%)

Ecommerce - Online Classifieds

Rating :
54/99

BSE: 542726 | NSE: INDIAMART

1924.00
10-Jul-2026
  • Open
  • High
  • Low
  • Previous Close
  •  1928.8
  •  1936.6
  •  1906.2
  •  1924.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  60808
  •  116577264.1
  •  2799
  •  1860

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 11,567.63
  • 24.39
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 11,476.43
  • 3.12%
  • 4.92

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 49.12%
  • 1.07%
  • 15.45%
  • FII
  • DII
  • Others
  • 19.17%
  • 12.31%
  • 2.88%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.31
  • 15.80
  • 9.45

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 11.48
  • 9.85

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 9.79
  • 12.44

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 49.01
  • 31.37

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 8.33
  • 7.75

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 30.18
  • 23.74

Earnings Forecasts:

(Updated: 09-07-2026)
Description
2026
2027
2028
2029
Adj EPS
55
-25
7.58
87.86
P/E Ratio
34.98
-76.96
253.83
21.90
Revenue
20.78
18.66
16.79
1570.69
EBITDA
1718.93
1926.16
2130.23
536.31
Net Income
574.38
636.24
692.98
548.45
ROA
547.96
611.26
645.43
12.76
P/B Ratio
-0.47
-0.41
-0.35
4.68
ROE
4.28
3.86
3.68
23
FCFF
21.72
21.89
22.89
518.62
FCFF Yield
545.03
652.38
688.58
6.24
Net Debt
6.56
7.85
8.29
-3847.05
BVPS
-4095.97
-4641.43
-5498.55
411

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
404.30
355.10
13.86%
401.60
354.30
13.35%
391.00
347.70
12.45%
372.10
331.30
12.32%
Expenses
271.70
224.70
20.92%
267.40
216.00
23.80%
261.30
213.10
22.62%
238.60
211.80
12.65%
EBITDA
132.60
130.40
1.69%
134.20
138.30
-2.96%
129.70
134.60
-3.64%
133.50
119.50
11.72%
EBIDTM
32.80%
36.72%
33.42%
39.03%
33.17%
38.71%
35.88%
36.07%
Other Income
-33.90
108.80
-
135.40
44.90
201.56%
10.20
65.50
-84.43%
92.40
53.20
73.68%
Interest
0.60
1.70
-64.71%
0.70
1.80
-61.11%
0.70
1.90
-63.16%
1.00
2.00
-50.00%
Depreciation
7.00
8.30
-15.66%
7.30
8.30
-12.05%
7.20
8.20
-12.20%
6.90
8.10
-14.81%
PBT
91.10
229.20
-60.25%
261.60
173.10
51.13%
132.00
190.00
-30.53%
218.00
162.60
34.07%
Tax
28.20
37.50
-24.80%
58.70
38.00
54.47%
35.90
42.20
-14.93%
50.40
37.40
34.76%
PAT
62.90
191.70
-67.19%
202.90
135.10
50.19%
96.10
147.80
-34.98%
167.60
125.20
33.87%
PATM
15.56%
53.98%
50.52%
38.13%
24.58%
42.51%
45.04%
37.79%
EPS
8.35
30.10
-72.26%
31.33
20.17
55.33%
13.78
22.52
-38.81%
25.58
19.00
34.63%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
-
1,569.04
1,388.34
1,196.78
985.40
753.49
669.56
638.85
507.42
410.51
317.76
Net Sales Growth
-
13.02%
16.01%
21.45%
30.78%
12.54%
4.81%
25.90%
23.61%
29.19%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
-
1,569.04
1,388.34
1,196.78
985.40
753.49
669.56
638.85
507.42
410.51
317.76
GP Margin
-
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
-
1,039.00
865.55
865.42
717.52
445.64
341.40
469.96
490.34
486.74
391.45
Power & Fuel Cost
-
2.38
2.14
1.77
1.58
0.77
0.69
2.88
2.92
2.86
2.90
% Of Sales
-
0.15%
0.15%
0.15%
0.16%
0.10%
0.10%
0.45%
0.58%
0.70%
0.91%
Employee Cost
-
692.83
600.99
544.07
424.74
267.55
205.21
266.67
229.98
194.86
209.67
% Of Sales
-
44.16%
43.29%
45.46%
43.10%
35.51%
30.65%
41.74%
45.32%
47.47%
65.98%
Manufacturing Exp.
-
114.14
116.02
177.41
166.50
94.54
66.42
107.09
91.55
77.89
57.94
% Of Sales
-
7.27%
8.36%
14.82%
16.90%
12.55%
9.92%
16.76%
18.04%
18.97%
18.23%
General & Admin Exp.
-
184.73
129.95
130.76
114.39
77.88
66.75
90.71
98.13
85.04
76.55
% Of Sales
-
11.77%
9.36%
10.93%
11.61%
10.34%
9.97%
14.20%
19.34%
20.72%
24.09%
Selling & Distn. Exp.
-
35.71
7.53
4.43
3.87
0.94
0.80
2.16
2.10
3.15
24.39
% Of Sales
-
2.28%
0.54%
0.37%
0.39%
0.12%
0.12%
0.34%
0.41%
0.77%
7.68%
Miscellaneous Exp.
-
9.21
8.92
6.96
6.44
3.96
1.53
0.45
65.66
122.94
24.39
% Of Sales
-
0.59%
0.64%
0.58%
0.65%
0.53%
0.23%
0.07%
12.94%
29.95%
6.29%
EBITDA
-
530.04
522.79
331.36
267.88
307.85
328.16
168.89
17.08
-76.23
-73.69
EBITDA Margin
-
33.78%
37.66%
27.69%
27.18%
40.86%
49.01%
26.44%
3.37%
-18.57%
-23.19%
Other Income
-
204.10
272.42
210.61
180.53
112.19
86.58
68.59
40.97
19.02
14.17
Interest
-
2.98
7.41
8.91
8.15
5.40
6.66
3.28
0.00
0.00
0.00
Depreciation
-
28.45
32.94
36.46
31.07
11.95
16.07
21.14
4.13
2.88
4.63
PBT
-
702.72
754.86
496.59
409.18
402.69
392.01
213.06
53.92
-60.10
-64.14
Tax
-
173.26
155.11
120.42
87.45
92.83
109.58
64.04
33.88
-114.86
0.20
Tax Rate
-
24.66%
20.55%
24.34%
21.37%
23.05%
27.95%
30.06%
62.83%
191.11%
-0.31%
PAT
-
474.68
550.70
333.95
283.83
297.62
279.77
147.38
20.04
54.74
-64.37
PAT before Minority Interest
-
474.68
550.70
333.95
283.83
297.62
279.77
147.38
20.04
54.76
-64.35
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.02
-0.02
PAT Margin
-
30.25%
39.67%
27.90%
28.80%
39.50%
41.78%
23.07%
3.95%
13.33%
-20.26%
PAT Growth
-
-13.80%
64.90%
17.66%
-4.63%
6.38%
89.83%
635.43%
-63.39%
-
 
EPS
-
78.98
91.63
55.57
47.23
49.52
46.55
24.52
3.33
9.11
-10.71

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
2,400.38
2,185.29
1,736.11
2,058.49
1,874.05
1,610.88
275.06
159.89
-321.27
-390.05
Share Capital
60.08
60.01
59.95
30.58
30.55
30.32
28.88
28.59
9.98
9.17
Total Reserves
2,291.52
2,088.24
1,638.87
2,002.26
1,830.48
1,570.83
234.56
122.45
-337.36
-403.83
Non-Current Liabilities
865.83
731.38
646.18
689.48
578.14
422.83
332.94
153.87
429.66
369.69
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
52.46
47.47
28.05
181.21
184.64
91.07
26.54
9.60
5.93
1.73
Current Liabilities
1,511.45
1,368.87
1,159.71
944.47
658.24
541.28
490.36
421.19
319.11
241.44
Trade Payables
31.98
26.99
34.36
27.22
18.36
15.43
17.94
12.93
41.89
30.24
Other Current Liabilities
1,306.28
1,178.31
1,018.38
817.56
634.85
521.00
468.37
401.39
272.04
207.04
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
173.19
163.57
106.97
99.69
5.03
4.84
4.05
6.87
5.18
4.16
Total Liabilities
4,777.66
4,285.54
3,542.00
3,692.44
3,110.43
2,574.99
1,098.36
734.95
427.55
221.11
Net Block
494.03
515.00
535.98
553.11
56.06
65.07
85.63
9.06
8.07
8.71
Gross Block
658.23
652.17
644.43
629.79
106.36
106.14
117.68
20.59
15.52
17.02
Accumulated Depreciation
164.19
137.17
108.45
76.68
50.29
41.07
32.05
11.53
7.46
8.31
Non Current Assets
1,437.59
1,202.56
1,079.68
1,240.66
670.25
190.29
178.41
13.65
42.76
14.22
Capital Work in Progress
0.00
0.47
0.50
0.18
0.18
0.18
0.18
0.18
0.18
0.18
Non Current Investment
762.93
664.95
523.65
511.70
420.93
36.99
29.56
0.00
0.00
0.00
Long Term Loans & Adv.
110.58
20.46
19.51
175.62
192.96
87.98
28.02
3.69
3.62
4.15
Other Non Current Assets
70.05
1.68
0.04
0.06
0.12
0.07
35.02
0.73
30.90
1.18
Current Assets
3,340.06
3,082.98
2,462.32
2,451.77
2,440.18
2,384.71
919.95
721.29
384.78
206.89
Current Investments
3,029.41
2,788.21
2,222.18
2,271.83
2,300.76
2,217.44
871.88
607.45
311.07
136.26
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
5.50
3.97
4.78
7.05
1.33
1.25
1.68
0.57
0.68
0.53
Cash & Bank
91.20
84.39
101.20
58.27
76.82
77.73
23.86
77.74
46.71
40.66
Other Current Assets
213.96
38.44
26.96
17.21
61.27
88.30
22.53
35.53
26.32
29.44
Short Term Loans & Adv.
156.49
167.98
107.21
97.40
47.56
79.12
17.24
20.07
17.30
23.85
Net Current Assets
1,828.61
1,714.11
1,302.61
1,507.31
1,781.95
1,843.43
429.59
300.10
65.67
-34.55
Total Assets
4,777.65
4,285.54
3,542.00
3,692.43
3,110.43
2,575.00
1,098.36
734.94
427.54
221.11

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
694.22
623.21
559.17
475.83
402.31
322.50
260.61
255.14
179.06
-0.58
PBT
647.94
705.81
454.38
371.28
390.44
392.01
211.42
53.92
-60.10
-64.14
Adjustment
-81.24
-161.58
-97.35
-75.07
-71.00
-57.77
-34.48
37.96
110.41
12.19
Changes in Working Capital
284.31
233.83
293.68
255.06
180.00
47.10
102.28
168.45
129.73
52.57
Cash after chg. in Working capital
851.01
778.05
650.71
551.28
499.44
381.34
279.22
260.33
180.05
0.62
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-156.79
-154.84
-91.54
-75.45
-97.12
-58.84
-18.61
-5.19
-0.99
-1.20
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-347.34
-486.35
162.42
-324.01
-335.37
-1,337.62
-232.56
-275.80
-165.25
-7.80
Net Fixed Assets
-0.46
-1.48
-14.42
-12.02
-0.22
11.14
-96.69
112.71
0.51
-120.66
Net Investments
-382.13
-744.75
24.84
-478.73
-478.82
-1,360.47
-292.36
-291.28
-166.77
58.95
Others
35.25
259.88
152.00
166.74
143.67
11.71
156.49
-97.23
1.01
53.91
Cash from Financing Activity
-339.95
-148.19
-694.89
-143.26
-57.52
1,038.30
-51.30
14.15
15.25
7.29
Net Cash Inflow / Outflow
6.93
-11.32
26.70
8.56
9.43
23.18
-23.26
-6.52
29.05
-1.09
Opening Cash & Equivalents
73.48
84.80
58.11
49.55
40.12
16.94
40.20
46.71
17.66
18.75
Closing Cash & Equivalent
80.41
73.48
84.80
58.11
49.55
40.12
16.94
40.20
46.71
17.66

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
391.39
358.01
283.38
332.39
304.56
528.15
91.23
52.83
-328.14
-430.43
ROA
10.47%
14.07%
9.23%
8.34%
10.47%
15.38%
16.26%
3.45%
16.88%
-30.95%
ROE
21.10%
28.63%
17.90%
14.58%
17.19%
30.29%
71.91%
0.00%
0.00%
0.00%
ROCE
28.39%
36.38%
24.42%
19.30%
22.72%
42.28%
99.48%
0.00%
0.00%
0.00%
Fixed Asset Turnover
2.39
2.14
1.88
2.68
7.09
5.98
9.24
28.10
25.23
20.27
Receivable days
1.10
1.15
1.81
1.55
0.62
0.80
0.64
0.45
0.54
0.44
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
0.00
13.98
30.01
46.34
41.07
Cash Conversion Cycle
1.10
1.15
1.81
1.55
0.62
0.80
-13.33
-29.57
-45.80
-40.63
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
218.36
96.30
51.98
46.55
73.28
59.83
65.90
0.00
0.00
0.00

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.