Nifty
Sensex
:
:
14677.80
48732.55
-18.70 (-0.13%)
41.75 (0.09%)

Ecommerce - Online Classifieds

Rating :
71/99

BSE: 542726 | NSE: INDIAMART

6808.90
14-May-2021
  • Open
  • High
  • Low
  • Previous Close
  •  6740.00
  •  6954.00
  •  6654.00
  •  6681.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  346404
  •  23580.71
  •  9950.00
  •  2035.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 20,678.61
  • 73.91
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 20,654.75
  • 0.15%
  • 12.84

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 49.85%
  • 0.68%
  • 12.89%
  • FII
  • DII
  • Others
  • 27.53%
  • 3.92%
  • 5.13%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 21.05
  • 15.88

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 39.63

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Net Sales
179.70
170.10
5.64%
173.60
164.90
5.28%
163.20
156.60
4.21%
153.10
147.30
3.94%
Expenses
94.30
117.80
-19.95%
85.80
121.30
-29.27%
81.50
120.30
-32.25%
79.80
110.60
-27.85%
EBITDA
85.40
52.30
63.29%
87.80
43.60
101.38%
81.70
36.30
125.07%
73.30
36.70
99.73%
EBIDTM
47.52%
14.01%
50.58%
26.44%
50.06%
23.18%
47.88%
24.92%
Other Income
10.40
17.20
-39.53%
24.60
16.60
48.19%
17.90
20.50
-12.68%
33.70
14.30
135.66%
Interest
1.50
1.70
-11.76%
1.60
0.50
220.00%
1.80
0.70
157.14%
1.80
0.40
350.00%
Depreciation
3.50
5.90
-40.68%
3.80
5.80
-34.48%
4.40
5.00
-12.00%
4.40
4.40
0.00%
PBT
90.80
61.90
46.69%
107.00
53.90
98.52%
93.40
51.10
82.78%
100.80
46.20
118.18%
Tax
33.50
16.90
98.22%
26.30
-8.80
-
23.40
42.20
-44.55%
26.30
13.80
90.58%
PAT
57.30
45.00
27.33%
80.70
62.70
28.71%
70.00
8.90
686.52%
74.50
32.40
129.94%
PATM
31.89%
7.11%
46.49%
38.02%
42.89%
5.68%
48.66%
22.00%
EPS
18.38
28.29
-35.03%
27.56
21.45
28.48%
24.15
3.02
699.67%
25.64
11.25
127.91%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
669.60
638.85
507.42
410.51
317.76
245.75
176.07
135.75
Net Sales Growth
4.81%
25.90%
23.61%
29.19%
29.30%
39.58%
29.70%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
669.60
638.85
507.42
410.51
317.76
245.75
176.07
135.75
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
341.40
469.96
490.34
486.74
391.45
378.44
216.40
148.34
Power & Fuel Cost
-
2.88
2.92
2.86
2.90
2.89
1.92
2.15
% Of Sales
-
0.45%
0.58%
0.70%
0.91%
1.18%
1.09%
1.58%
Employee Cost
-
266.67
229.98
194.86
209.67
181.92
119.01
93.90
% Of Sales
-
41.74%
45.32%
47.47%
65.98%
74.03%
67.59%
69.17%
Manufacturing Exp.
-
107.09
91.55
77.89
57.94
52.11
28.13
17.70
% Of Sales
-
16.76%
18.04%
18.97%
18.23%
21.20%
15.98%
13.04%
General & Admin Exp.
-
90.71
98.13
85.04
76.55
73.39
40.28
26.70
% Of Sales
-
14.20%
19.34%
20.72%
24.09%
29.86%
22.88%
19.67%
Selling & Distn. Exp.
-
2.16
2.10
3.15
24.39
60.97
27.01
7.44
% Of Sales
-
0.34%
0.41%
0.77%
7.68%
24.81%
15.34%
5.48%
Miscellaneous Exp.
-
0.45
65.66
122.94
20.00
7.15
0.06
0.45
% Of Sales
-
0.07%
12.94%
29.95%
6.29%
2.91%
0.03%
0.33%
EBITDA
328.20
168.89
17.08
-76.23
-73.69
-132.69
-40.33
-12.59
EBITDA Margin
49.01%
26.44%
3.37%
-18.57%
-23.19%
-53.99%
-22.91%
-9.27%
Other Income
86.60
68.59
40.97
19.02
14.17
5.26
11.96
7.56
Interest
6.70
3.28
0.00
0.00
0.00
0.00
0.47
0.31
Depreciation
16.10
21.14
4.13
2.88
4.63
3.68
3.02
2.23
PBT
392.00
213.06
53.92
-60.10
-64.14
-131.11
-31.87
-7.58
Tax
109.50
64.04
33.88
-114.86
0.20
0.46
0.02
0.00
Tax Rate
27.93%
30.06%
62.83%
191.11%
-0.31%
-0.35%
-0.06%
0.00%
PAT
282.50
149.02
20.04
54.74
-64.37
-131.58
-31.88
-7.58
PAT before Minority Interest
282.50
149.02
20.04
54.76
-64.35
-131.57
-31.88
-7.58
Minority Interest
0.00
0.00
0.00
-0.02
-0.02
-0.01
0.00
0.00
PAT Margin
42.19%
23.33%
3.95%
13.33%
-20.26%
-53.54%
-18.11%
-5.58%
PAT Growth
89.60%
643.61%
-63.39%
-
-
-
-
 
EPS
92.93
49.02
6.59
18.01
-21.17
-43.28
-10.49
-2.49

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
275.06
159.89
-321.27
-390.05
-327.07
-93.98
-62.10
Share Capital
28.88
28.59
9.98
9.17
9.17
58.17
58.17
Total Reserves
234.56
122.45
-337.36
-403.83
-339.93
-153.92
-122.03
Non-Current Liabilities
332.94
153.87
429.66
369.69
312.87
54.27
36.39
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.06
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
26.54
9.60
5.93
1.73
0.49
0.00
0.00
Current Liabilities
490.36
421.19
319.11
241.44
208.94
142.19
108.09
Trade Payables
17.94
12.93
41.89
30.24
37.63
26.78
17.98
Other Current Liabilities
468.37
401.39
272.04
207.04
167.71
110.85
86.86
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
4.05
6.87
5.18
4.16
3.60
4.56
3.25
Total Liabilities
1,098.36
734.95
427.55
221.11
194.75
102.48
82.38
Net Block
85.63
9.06
8.07
8.71
10.65
6.16
6.39
Gross Block
117.68
20.59
15.52
17.02
14.33
34.07
31.28
Accumulated Depreciation
32.05
11.53
7.46
8.31
3.68
27.91
24.89
Non Current Assets
178.41
13.65
42.76
14.22
26.91
21.21
10.00
Capital Work in Progress
0.18
0.18
0.18
0.18
0.18
0.18
0.18
Non Current Investment
29.56
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
26.34
3.69
3.62
4.15
3.69
4.09
3.09
Other Non Current Assets
36.69
0.73
30.90
1.18
12.39
10.78
0.35
Current Assets
919.95
721.29
384.78
206.89
167.84
81.27
72.38
Current Investments
871.88
607.45
311.07
136.26
128.63
60.03
57.98
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
1.68
0.57
0.68
0.53
0.24
0.43
0.53
Cash & Bank
23.86
77.74
46.71
40.66
18.75
10.29
6.71
Other Current Assets
22.52
19.26
9.02
17.41
20.23
10.51
7.16
Short Term Loans & Adv.
16.18
16.27
17.30
12.03
10.10
8.39
5.83
Net Current Assets
429.59
300.10
65.67
-34.55
-41.10
-60.92
-35.71
Total Assets
1,098.36
734.94
427.54
221.11
194.75
102.48
82.38

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
260.61
255.14
179.06
-0.58
-55.53
7.05
22.30
PBT
211.42
53.92
-60.10
-64.14
-131.11
-31.87
-7.58
Adjustment
-34.48
37.96
110.41
12.19
6.53
-8.81
-4.96
Changes in Working Capital
102.28
168.45
129.73
52.57
70.92
45.89
35.02
Cash after chg. in Working capital
279.22
260.33
180.05
0.62
-53.66
5.21
22.47
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-18.61
-5.19
-0.99
-1.20
-1.86
1.84
-0.17
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-232.56
-275.80
-165.25
-7.80
-68.21
-3.75
-21.01
Net Fixed Assets
-96.69
112.71
0.51
-120.66
21.30
-2.12
Net Investments
-292.36
-291.28
-166.77
58.95
-146.57
-10.07
Others
156.49
-97.23
1.01
53.91
57.06
8.44
Cash from Financing Activity
-51.30
14.15
15.25
7.29
132.54
-0.06
-0.07
Net Cash Inflow / Outflow
-23.26
-6.52
29.05
-1.09
8.80
3.24
1.23
Opening Cash & Equivalents
40.20
46.71
17.66
18.75
9.95
6.71
5.48
Closing Cash & Equivalent
16.94
40.20
46.71
17.66
18.75
9.95
6.71

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
91.23
52.83
-328.14
-430.43
-360.74
-157.87
-123.10
ROA
16.26%
3.45%
16.88%
-30.95%
-88.53%
-34.50%
-9.20%
ROE
71.91%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
ROCE
99.48%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Fixed Asset Turnover
9.24
28.10
25.23
20.27
10.15
5.39
4.34
Receivable days
0.64
0.45
0.54
0.44
0.50
1.00
1.44
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
13.98
30.01
46.34
41.07
38.84
45.46
52.95
Cash Conversion Cycle
-13.33
-29.57
-45.80
-40.63
-38.34
-44.46
-51.51
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
65.90
0.00
0.00
0.00
0.00
-66.51
-23.38

News Update:


  • Indiamart Intermesh to acquire 26% stake in Shipway Technology
    29th Apr 2021, 09:47 AM

    The company has also agreed to acquire 3.02% of the share capital of Truckhall on fully diluted basis

    Read More
  • Indiamart Intermesh’s arm to acquire 22% share capital of Truckhall
    19th Apr 2021, 09:11 AM

    This investment shall be in line with the Indiamart Group’s long-term objective of offering various SaaS based solutions for businesses

    Read More
  • Indiamart Intermesh to acquire 11.01% stake in Legistify Services
    30th Mar 2021, 16:34 PM

    This investment shall be in line with the company's long term objective of offering various Software as a Service based solutions for businesses

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.