PBT
209.99
46.33
-187.48
-13.10
-58.41
-18.98
-7.69
Adjustment
-29.79
48.71
239.69
12.04
5.57
-8.83
-4.84
Changes in Working Capital
102.33
168.64
131.19
60.80
69.75
39.59
34.67
Cash after chg. in Working capital
282.53
263.68
183.39
59.74
16.92
11.78
22.14
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-18.36
-4.96
-0.46
-0.98
-1.78
1.80
0.17
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00