Nifty
Sensex
:
:
14310.80
47883.38
-524.05 (-3.53%)
-1707.94 (-3.44%)

Ecommerce - Online Classifieds

Rating :
83/99

BSE: 542726 | NSE: INDIAMART

7885.05
12-Apr-2021
  • Open
  • High
  • Low
  • Previous Close
  •  8220.05
  •  8299.85
  •  7800.00
  •  8396.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  115446
  •  9276.35
  •  9950.00
  •  2035.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 23,957.44
  • 89.26
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 23,933.57
  • 0.13%
  • 15.23

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.98%
  • 0.79%
  • 12.64%
  • FII
  • DII
  • Others
  • 24.61%
  • 4.18%
  • 5.80%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 21.05
  • 15.88

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 39.63

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Net Sales
173.60
164.90
5.28%
163.20
156.60
4.21%
153.10
147.30
3.94%
170.10
138.00
23.26%
Expenses
85.80
121.30
-29.27%
81.50
120.30
-32.25%
79.80
110.60
-27.85%
117.80
117.90
-0.08%
EBITDA
87.80
43.60
101.38%
81.70
36.30
125.07%
73.30
36.70
99.73%
52.30
20.10
160.20%
EBIDTM
50.58%
26.44%
50.06%
23.18%
47.88%
24.92%
14.01%
14.01%
Other Income
24.60
16.60
48.19%
17.90
20.50
-12.68%
33.70
14.30
135.66%
17.20
14.80
16.22%
Interest
1.60
0.50
220.00%
1.80
0.70
157.14%
1.80
0.40
350.00%
1.70
0.00
0
Depreciation
3.80
5.80
-34.48%
4.40
5.00
-12.00%
4.40
4.40
0.00%
5.90
1.20
391.67%
PBT
107.00
53.90
98.52%
93.40
51.10
82.78%
100.80
46.20
118.18%
61.90
33.70
83.68%
Tax
26.30
-8.80
-
23.40
42.20
-44.55%
26.30
13.80
90.58%
16.90
5.50
207.27%
PAT
80.70
62.70
28.71%
70.00
8.90
686.52%
74.50
32.40
129.94%
45.00
28.20
59.57%
PATM
46.49%
38.02%
42.89%
5.68%
48.66%
22.00%
7.11%
7.11%
EPS
27.56
21.45
28.48%
24.15
3.02
699.67%
25.64
11.25
127.91%
28.29
28.29
0.00%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
660.00
638.85
507.42
410.51
317.76
245.75
176.07
135.75
Net Sales Growth
8.77%
25.90%
23.61%
29.19%
29.30%
39.58%
29.70%
 
Cost Of Goods Sold
4,644.10
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
-3,984.10
638.85
507.42
410.51
317.76
245.75
176.07
135.75
GP Margin
-603.65%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
364.90
469.96
490.34
486.74
391.45
378.44
216.40
148.34
Power & Fuel Cost
-
2.88
2.92
2.86
2.90
2.89
1.92
2.15
% Of Sales
-
0.45%
0.58%
0.70%
0.91%
1.18%
1.09%
1.58%
Employee Cost
-
266.67
229.98
194.86
209.67
181.92
119.01
93.90
% Of Sales
-
41.74%
45.32%
47.47%
65.98%
74.03%
67.59%
69.17%
Manufacturing Exp.
-
107.09
91.55
77.89
57.94
52.11
28.13
17.70
% Of Sales
-
16.76%
18.04%
18.97%
18.23%
21.20%
15.98%
13.04%
General & Admin Exp.
-
90.71
98.13
85.04
76.55
73.39
40.28
26.70
% Of Sales
-
14.20%
19.34%
20.72%
24.09%
29.86%
22.88%
19.67%
Selling & Distn. Exp.
-
2.16
2.10
3.15
24.39
60.97
27.01
7.44
% Of Sales
-
0.34%
0.41%
0.77%
7.68%
24.81%
15.34%
5.48%
Miscellaneous Exp.
-
0.45
65.66
122.94
20.00
7.15
0.06
0.45
% Of Sales
-
0.07%
12.94%
29.95%
6.29%
2.91%
0.03%
0.33%
EBITDA
295.10
168.89
17.08
-76.23
-73.69
-132.69
-40.33
-12.59
EBITDA Margin
44.71%
26.44%
3.37%
-18.57%
-23.19%
-53.99%
-22.91%
-9.27%
Other Income
93.40
68.59
40.97
19.02
14.17
5.26
11.96
7.56
Interest
6.90
3.28
0.00
0.00
0.00
0.00
0.47
0.31
Depreciation
18.50
21.14
4.13
2.88
4.63
3.68
3.02
2.23
PBT
363.10
213.06
53.92
-60.10
-64.14
-131.11
-31.87
-7.58
Tax
92.90
64.04
33.88
-114.86
0.20
0.46
0.02
0.00
Tax Rate
25.59%
30.06%
62.83%
191.11%
-0.31%
-0.35%
-0.06%
0.00%
PAT
270.20
149.02
20.04
54.74
-64.37
-131.58
-31.88
-7.58
PAT before Minority Interest
270.20
149.02
20.04
54.76
-64.35
-131.57
-31.88
-7.58
Minority Interest
0.00
0.00
0.00
-0.02
-0.02
-0.01
0.00
0.00
PAT Margin
40.94%
23.33%
3.95%
13.33%
-20.26%
-53.54%
-18.11%
-5.58%
PAT Growth
104.39%
643.61%
-63.39%
-
-
-
-
 
EPS
92.85
51.21
6.89
18.81
-22.12
-45.22
-10.96
-2.60

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
275.06
159.89
-321.27
-390.05
-327.07
-93.98
-62.10
Share Capital
28.88
28.59
9.98
9.17
9.17
58.17
58.17
Total Reserves
234.56
122.45
-337.36
-403.83
-339.93
-153.92
-122.03
Non-Current Liabilities
332.94
153.87
429.66
369.69
312.87
54.27
36.39
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.06
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
26.54
9.60
5.93
1.73
0.49
0.00
0.00
Current Liabilities
490.36
421.19
319.11
241.44
208.94
142.19
108.09
Trade Payables
17.94
12.93
41.89
30.24
37.63
26.78
17.98
Other Current Liabilities
468.37
401.39
272.04
207.04
167.71
110.85
86.86
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
4.05
6.87
5.18
4.16
3.60
4.56
3.25
Total Liabilities
1,098.36
734.95
427.55
221.11
194.75
102.48
82.38
Net Block
85.63
9.06
8.07
8.71
10.65
6.16
6.39
Gross Block
117.68
20.59
15.52
17.02
14.33
34.07
31.28
Accumulated Depreciation
32.05
11.53
7.46
8.31
3.68
27.91
24.89
Non Current Assets
178.41
13.65
42.76
14.22
26.91
21.21
10.00
Capital Work in Progress
0.18
0.18
0.18
0.18
0.18
0.18
0.18
Non Current Investment
29.56
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
26.34
3.69
3.62
4.15
3.69
4.09
3.09
Other Non Current Assets
36.69
0.73
30.90
1.18
12.39
10.78
0.35
Current Assets
919.95
721.29
384.78
206.89
167.84
81.27
72.38
Current Investments
871.88
607.45
311.07
136.26
128.63
60.03
57.98
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
1.68
0.57
0.68
0.53
0.24
0.43
0.53
Cash & Bank
23.86
77.74
46.71
40.66
18.75
10.29
6.71
Other Current Assets
22.52
19.26
9.02
17.41
20.23
10.51
7.16
Short Term Loans & Adv.
16.18
16.27
17.30
12.03
10.10
8.39
5.83
Net Current Assets
429.59
300.10
65.67
-34.55
-41.10
-60.92
-35.71
Total Assets
1,098.36
734.94
427.54
221.11
194.75
102.48
82.38

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
260.61
255.14
179.06
-0.58
-55.53
7.05
22.30
PBT
211.42
53.92
-60.10
-64.14
-131.11
-31.87
-7.58
Adjustment
-34.48
37.96
110.41
12.19
6.53
-8.81
-4.96
Changes in Working Capital
102.28
168.45
129.73
52.57
70.92
45.89
35.02
Cash after chg. in Working capital
279.22
260.33
180.05
0.62
-53.66
5.21
22.47
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-18.61
-5.19
-0.99
-1.20
-1.86
1.84
-0.17
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-232.56
-275.80
-165.25
-7.80
-68.21
-3.75
-21.01
Net Fixed Assets
-96.69
112.71
0.51
-120.66
21.30
-2.12
Net Investments
-292.36
-291.28
-166.77
58.95
-146.57
-10.07
Others
156.49
-97.23
1.01
53.91
57.06
8.44
Cash from Financing Activity
-51.30
14.15
15.25
7.29
132.54
-0.06
-0.07
Net Cash Inflow / Outflow
-23.26
-6.52
29.05
-1.09
8.80
3.24
1.23
Opening Cash & Equivalents
40.20
46.71
17.66
18.75
9.95
6.71
5.48
Closing Cash & Equivalent
16.94
40.20
46.71
17.66
18.75
9.95
6.71

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
91.23
52.83
-328.14
-430.43
-360.74
-157.87
-123.10
ROA
16.26%
3.45%
16.88%
-30.95%
-88.53%
-34.50%
-9.20%
ROE
71.91%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
ROCE
99.48%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Fixed Asset Turnover
9.24
28.10
25.23
20.27
10.15
5.39
4.34
Receivable days
0.64
0.45
0.54
0.44
0.50
1.00
1.44
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
13.98
30.01
46.34
41.07
38.84
45.46
52.95
Cash Conversion Cycle
-13.33
-29.57
-45.80
-40.63
-38.34
-44.46
-51.51
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
65.90
0.00
0.00
0.00
0.00
-66.51
-23.38

News Update:


  • Indiamart Intermesh to acquire 11.01% stake in Legistify Services
    30th Mar 2021, 16:34 PM

    This investment shall be in line with the company's long term objective of offering various Software as a Service based solutions for businesses

    Read More
  • IndiaMART InterMESH reports 29% rise in Q3 consolidated net profit
    19th Jan 2021, 10:58 AM

    Total consolidated income of the company increased by 9.20% at Rs 198.20 crore for Q3FY21

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.