PBT
-54.05
19.20
-76.07
6.26
11.21
-10.21
8.84
22.26
20.63
-17.55
Adjustment
47.80
52.65
58.72
59.91
59.77
45.59
35.79
28.18
27.74
24.35
Changes in Working Capital
14.88
-18.40
104.71
-55.09
29.77
40.74
-40.91
-35.78
-2.63
-1.31
Cash after chg. in Working capital
8.63
53.45
87.36
11.08
100.75
76.13
3.72
14.66
45.74
5.48
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.01
2.57