Nifty
:
24008.00
Sensex
:
79454.47
-265.80 (-1.09%)
-880.34 (-1.10%)
Nifty
Sensex
:
:
24008.00
79454.47
-265.80 (-1.09%)
-880.34 (-1.10%)

Indian Acrylics Ltd.

Textile - Spinning

Rating :
N/A

BSE: 514165 | NSE: INDIANACRY

NSE BSE
9.52
06-Feb-2025
  • Open
  • High
  • Low
  • Previous Close
  •  9.75
  •  9.90
  •  9.50
  •  9.74
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  104193
  •  9.97
  •  15.55
  •  6.41

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 102.84
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 281.39
  • N/A
  • 6.64

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 62.56%
  • 0.82%
  • 34.50%
  • FII
  • DII
  • Others
  • 0%
  • 0.07%
  • 2.05%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.06
  • -5.84
  • -3.85

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -18.45

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.69
  • -
  • -10.77

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.02
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.27
  • 2.70
  • 3.60

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.01
  • 17.54
  • 24.68

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Net Sales
96.36
130.22
-26.00%
95.89
171.59
-44.12%
114.16
138.02
-17.29%
106.34
227.18
-53.19%
Expenses
95.03
127.12
-25.24%
99.84
184.58
-45.91%
115.55
138.94
-16.83%
110.19
207.36
-46.86%
EBITDA
1.33
3.10
-57.10%
-3.96
-12.99
-
-1.38
-0.93
-
-3.85
19.82
-
EBIDTM
1.38%
2.38%
-4.13%
-7.57%
-1.21%
-0.67%
-3.62%
8.72%
Other Income
1.21
1.60
-24.38%
0.72
1.21
-40.50%
2.80
3.89
-28.02%
1.71
2.47
-30.77%
Interest
4.33
8.43
-48.64%
4.57
9.14
-50.00%
6.50
8.48
-23.35%
6.45
5.02
28.49%
Depreciation
3.13
3.91
-19.95%
3.69
3.81
-3.15%
3.69
3.81
-3.15%
3.76
-1.76
-
PBT
-4.92
-7.65
-
-11.50
-24.74
-
-8.77
-9.33
-
-12.34
19.03
-
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
-4.92
-7.65
-
-11.50
-24.74
-
-8.77
-9.33
-
-12.34
19.03
-
PATM
-5.11%
-5.87%
-11.99%
-14.42%
-7.68%
-6.76%
-11.61%
8.38%
EPS
-0.36
-0.56
-
-0.85
-1.83
-
-0.65
-0.69
-
-0.91
1.41
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
412.75
554.58
909.77
623.84
533.70
749.31
737.00
531.08
480.65
544.14
Net Sales Growth
-38.12%
-39.04%
45.83%
16.89%
-28.77%
1.67%
38.77%
10.49%
-11.67%
 
Cost Of Goods Sold
275.80
371.12
595.32
473.51
300.93
482.01
523.67
338.93
290.99
371.53
Gross Profit
136.95
183.46
314.45
150.33
232.77
267.30
213.32
192.15
189.66
172.61
GP Margin
33.18%
33.08%
34.56%
24.10%
43.61%
35.67%
28.94%
36.18%
39.46%
31.72%
Total Expenditure
420.61
560.84
837.65
641.20
467.51
677.81
701.12
486.41
428.95
495.77
Power & Fuel Cost
-
76.66
100.68
64.16
65.68
73.85
72.85
58.01
52.02
56.45
% Of Sales
-
13.82%
11.07%
10.28%
12.31%
9.86%
9.88%
10.92%
10.82%
10.37%
Employee Cost
-
59.15
69.09
56.72
52.73
59.38
51.42
41.80
36.24
24.09
% Of Sales
-
10.67%
7.59%
9.09%
9.88%
7.92%
6.98%
7.87%
7.54%
4.43%
Manufacturing Exp.
-
28.65
32.11
21.63
24.16
30.63
22.03
22.02
24.92
21.03
% Of Sales
-
5.17%
3.53%
3.47%
4.53%
4.09%
2.99%
4.15%
5.18%
3.86%
General & Admin Exp.
-
9.47
11.67
10.61
10.14
11.79
11.09
8.60
7.82
5.95
% Of Sales
-
1.71%
1.28%
1.70%
1.90%
1.57%
1.50%
1.62%
1.63%
1.09%
Selling & Distn. Exp.
-
11.42
24.74
10.34
10.04
14.85
11.80
10.12
10.39
12.38
% Of Sales
-
2.06%
2.72%
1.66%
1.88%
1.98%
1.60%
1.91%
2.16%
2.28%
Miscellaneous Exp.
-
4.38
4.04
4.23
3.83
5.31
8.25
6.94
6.57
4.34
% Of Sales
-
0.79%
0.44%
0.68%
0.72%
0.71%
1.12%
1.31%
1.37%
0.80%
EBITDA
-7.86
-6.26
72.12
-17.36
66.19
71.50
35.88
44.67
51.70
48.37
EBITDA Margin
-1.90%
-1.13%
7.93%
-2.78%
12.40%
9.54%
4.87%
8.41%
10.76%
8.89%
Other Income
6.44
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
21.85
32.50
36.86
33.96
34.66
38.04
28.48
20.06
15.54
17.59
Depreciation
14.27
15.29
15.79
24.75
25.25
22.23
17.82
15.73
12.65
10.15
PBT
-37.53
-54.05
19.47
-76.08
6.28
11.23
-10.43
8.88
23.51
20.63
Tax
0.00
0.00
0.00
0.00
0.00
0.50
0.71
0.00
0.00
0.00
Tax Rate
0.00%
0.00%
0.00%
0.00%
0.00%
4.45%
5.88%
0.00%
0.00%
0.00%
PAT
-37.53
-54.05
19.47
-76.08
6.28
10.72
11.38
8.88
23.35
20.62
PAT before Minority Interest
-37.53
-54.05
19.47
-76.08
6.28
10.72
11.38
8.88
23.35
20.62
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-9.09%
-9.75%
2.14%
-12.20%
1.18%
1.43%
1.54%
1.67%
4.86%
3.79%
PAT Growth
0.00%
-
-
-
-41.42%
-5.80%
28.15%
-61.97%
13.24%
 
EPS
-2.77
-3.99
1.44
-5.62
0.46
0.79
0.84
0.66
1.73
1.52

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
40.68
92.19
72.57
148.48
141.72
131.64
120.26
97.99
75.58
Share Capital
135.32
135.32
135.32
135.32
135.32
135.32
135.32
135.32
135.32
Total Reserves
-94.64
-43.13
-62.75
13.16
6.40
-3.68
-15.06
-37.34
-59.74
Non-Current Liabilities
138.71
150.03
182.17
188.00
176.91
181.25
170.16
125.70
70.96
Secured Loans
32.94
43.67
71.28
100.00
92.26
59.10
76.04
58.16
18.09
Unsecured Loans
94.41
90.87
94.33
70.59
66.22
113.94
86.52
60.95
0.00
Long Term Provisions
10.70
12.24
11.05
9.88
9.27
8.21
7.59
6.59
3.80
Current Liabilities
218.71
315.14
344.61
238.48
299.21
264.21
206.07
198.25
180.80
Trade Payables
128.50
239.29
261.17
172.84
218.89
203.12
142.42
138.81
140.75
Other Current Liabilities
57.53
52.59
65.60
54.24
49.02
43.58
32.77
40.57
19.33
Short Term Borrowings
30.29
21.16
14.55
9.42
29.22
15.26
29.13
15.33
18.84
Short Term Provisions
2.39
2.11
3.29
1.98
2.08
2.25
1.74
3.53
1.88
Total Liabilities
398.10
557.36
599.35
574.96
617.84
577.10
496.49
421.94
327.34
Net Block
226.22
241.60
254.38
273.11
287.59
218.35
227.85
193.30
96.10
Gross Block
701.53
722.46
719.45
714.76
707.73
616.28
607.96
557.69
447.83
Accumulated Depreciation
475.31
480.86
465.07
441.66
420.15
397.93
380.11
364.39
351.74
Non Current Assets
230.67
245.82
260.40
281.33
301.73
281.18
241.77
197.51
153.31
Capital Work in Progress
0.92
0.90
1.69
3.11
10.84
57.61
10.99
1.34
55.98
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
3.54
3.32
4.34
5.12
3.31
5.21
2.94
2.87
1.24
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
167.43
311.55
338.94
293.63
316.12
295.93
254.72
224.42
174.04
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
113.45
207.93
213.29
227.91
230.69
202.02
174.88
125.31
100.84
Sundry Debtors
18.14
27.29
24.12
17.04
26.03
37.19
36.81
48.28
28.63
Cash & Bank
8.70
35.85
57.67
10.91
15.43
11.11
10.16
26.04
22.35
Other Current Assets
27.14
0.94
1.12
1.55
43.96
45.61
32.87
24.78
22.21
Short Term Loans & Adv.
26.39
39.54
42.74
36.22
42.46
43.99
31.64
24.22
18.20
Net Current Assets
-51.28
-3.60
-5.66
55.15
16.91
31.72
48.65
26.17
-6.77
Total Assets
398.10
557.37
599.34
574.96
617.85
577.11
496.49
421.93
327.35

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
8.63
53.69
87.36
11.23
100.65
75.67
4.42
14.99
45.73
PBT
-54.05
19.47
-76.08
6.28
11.23
-10.43
8.88
22.42
20.63
Adjustment
47.80
52.65
58.72
59.91
59.77
45.59
35.79
28.18
27.74
Changes in Working Capital
14.88
-18.43
104.72
-54.96
29.65
40.50
-40.24
-35.45
-2.63
Cash after chg. in Working capital
8.63
53.69
87.36
11.23
100.65
75.67
4.42
15.15
45.74
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.16
-0.01
Cash From Investing Activity
0.36
-1.11
-3.72
-4.77
-42.53
-57.10
-59.99
-56.85
-58.18
Net Fixed Assets
20.91
-2.22
-3.27
0.70
-44.68
-54.94
-59.92
-55.22
Net Investments
0.00
0.24
0.01
0.11
-0.03
-0.49
0.00
-0.02
Others
-20.55
0.87
-0.46
-5.58
2.18
-1.67
-0.07
-1.61
Cash from Financing Activity
-36.13
-74.40
-36.87
-10.98
-53.79
-17.62
39.68
45.56
22.71
Net Cash Inflow / Outflow
-27.14
-21.83
46.77
-4.52
4.32
0.95
-15.88
3.69
10.26
Opening Cash & Equivalents
35.85
57.67
10.91
15.43
11.11
10.16
26.04
22.35
12.09
Closing Cash & Equivalent
8.70
35.85
57.67
10.91
15.43
11.11
10.16
26.04
22.35

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
3.01
6.81
5.36
10.97
10.47
9.73
8.89
7.24
5.59
ROA
-11.31%
3.37%
-12.96%
1.05%
1.79%
2.12%
1.93%
6.23%
6.30%
ROE
-81.36%
23.63%
-68.83%
4.33%
7.85%
9.04%
8.13%
26.90%
27.28%
ROCE
-8.72%
20.42%
-13.23%
11.70%
14.47%
12.28%
10.17%
21.56%
32.96%
Fixed Asset Turnover
0.78
1.26
0.87
0.75
1.13
1.20
0.92
1.03
1.30
Receivable days
14.95
10.31
12.04
14.73
15.40
18.32
29.00
27.15
18.01
Inventory Days
105.76
84.50
129.07
156.82
105.39
93.33
102.30
79.82
63.44
Payable days
180.86
153.42
167.28
237.57
104.97
93.42
99.35
113.62
106.30
Cash Conversion Cycle
-60.15
-58.61
-26.17
-66.02
15.82
18.24
31.94
-6.65
-24.85
Total Debt/Equity
4.51
1.93
2.88
1.39
1.43
1.55
1.70
1.50
0.53
Interest Cover
-0.66
1.53
-1.24
1.18
1.30
1.42
1.44
2.50
2.17

Top Investors:

llp

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • Indian Acrylics - Quarterly Results
    13th Feb 2025, 15:07 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.